Arena Capacity - Ticket Price Attendance - % |
Arena Name | Air Canda Center |
Level 1: | 6000 - $82 - 5,502 - 91.69% |
Level 2: | 6000 - $46 - 5,566 - 92.76% |
Level 3: | 2000 - $26 - 1,862 - 93.08% |
Level 4: | 4000 - $18 - 3,644 - 91.09% |
Luxury: | 1000 - $171 - 921 - 92.06% |
Total Attendance : | 19000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,493 - 92.07% |
Average Income per Game | $1,515,013 |
Year to Date Revenue | $62,115,517 |
Expense |
Pro Players Total Salaries | $64,400,000 |
Farm Players Total Salaries | $1,392,917 |
Coaches Total Salaries | $2,025,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $64,569,429 |
Farm Year To Date Expenses | $1,445,611 |
Pro Salary Cap To Date | $62,569,460 |
Farm Salary Cap To Date | $1,420,541 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $415,484 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $8,760 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $62,569,460 |
Estimate Under Maximum Salary Cap of $68,000,000 | $5,430,540 |
Estimate Over Minimum Salary Cap of $42,000,000 | $20,569,460 |
Current Bank Account | $789,211 |
Projected Bank Account | $789,211 |
|
Pro Players Salaries |
Roberto Luongo |
$7,000,000 (2) |
Steven Stamkos |
$6,000,000 (1) |
Marian Gaborik |
$5,100,000 (2) |
Jussi Jokinen |
$5,000,000 (3) |
Alex Burrows |
$4,750,000 (2) |
Matt Cullen |
$4,500,000 (1) |
Alexander Edler |
$4,000,000 (2) |
David Savard |
$3,500,000 (2) |
Bobby Ryan |
$3,000,000 (3) |
Stephane Robidas |
$2,500,000 (1) |
Karri Ramo |
$2,500,000 (2) |
Robert Scuderi |
$2,100,000 (1) |
Marcel Goc |
$2,100,000 (4) |
Tyler Ennis |
$1,800,000 (1) |
Reilly Smith |
$1,600,000 (2) |
Kyle Palmieri |
$1,500,000 (3) |
Patrick Maroon |
$1,400,000 (4) |
Travis Zajac |
$1,400,000 (1) |
Willie Mitchell |
$1,350,000 (1) |
Zack Kassian |
$1,100,000 (2) |
Ryan Ellis |
$900,000 (2) |
Nick Bjugstad |
$850,000 (1) |
Brayden McNabb |
$450,000 (2) |
Total Pro Players | 23 |
Salary Commitment |
Year 2015 : $64,400,000.00 |
Year 2016 : $43,900,000.00 |
Year 2017 : $13,000,000.00 |
Year 2018 : $3,500,000.00 |
Salary Average Commitment |
Year 2015 : $32,105,560.00 |
Year 2016 : $21,655,560.00 |
Year 2017 : $8,211,111.00 |
Year 2018 : $3,211,111.00 |
|
Farm Players Salaries |
Phillip Danault |
$102,500 (3) |
Kerby Rychel |
$97,500 (3) |
Jonathan Drouin |
$97,500 (3) |
Matt Puempel |
$92,500 (3) |
Zac Dalpe |
$90,000 (1) |
Morgan Rielly |
$89,417 (2) |
Joel Armia |
$89,417 (2) |
Lucas Lessio |
$83,083 (2) |
Petter Granberg |
$80,000 (1) |
Mark Alt |
$78,167 (2) |
Patrik Nemeth |
$76,333 (1) |
Calle Jarnkrok |
$71,500 (1) |
Patrice Cormier |
$60,000 (2) |
Brian Strait |
$60,000 (2) |
Carl Klingberg |
$50,000 (2) |
Matt Hackett |
$50,000 (1) |
Chris Summers |
$45,000 (4) |
Nate Schmidt |
$40,000 (3) |
David Warsofsky |
$40,000 (2) |
Total Farm Players | 19 |
Salary Commitment |
Year 2015 : $1,392,917.00 |
Year 2016 : $1,025,084.00 |
Year 2017 : $475,000.00 |
Year 2018 : $45,000.00 |
Salary Average Commitment |
Year 2015 : $1,359,778.00 |
Year 2016 : $1,020,834.00 |
Year 2017 : $616,167.00 |
Year 2018 : $0.00 |
|