Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $81 - 4,962 - 82.70% |
| Level 2: | 6000 - $43 - 5,738 - 95.64% |
| Level 3: | 2000 - $26 - 1,804 - 90.21% |
| Level 4: | 4000 - $17 - 3,550 - 88.75% |
| Luxury : | 1000 - $168 - 936 - 93.57% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,990 - 89.42% |
| Average Income per Game | $1,381,728 |
| Year to Date Revenue | $56,650,850 |
Expense |
| Pro Players Total Salaries | $43,674,668 |
| Farm Players Total Salaries | $2,040,250 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $45,232,647 |
| Farm Year To Date Expenses | $2,078,413 |
| Pro Salary Cap To Date | $43,232,682 |
| Farm Salary Cap To Date | $2,053,289 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $294,675 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $12,989 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Payroll | $43,674,668 |
| Estimate Under Maximum Salary Cap of $68,000,000 | $24,325,332 |
| Estimate Over Minimum Salary Cap of $42,000,000 | $1,674,668 |
| Current Bank Account | $26,023,338 |
| Projected Bank Account | $26,023,338 |
|
Pro Players Salaries |
| Radim Vrbata |
$4,188,000 (2) |
| Alexander Edler |
$4,000,000 (1) |
| Brad Richards |
$3,500,000 (1) |
| Ryan Garbutt |
$3,000,000 (3) |
| Jacob Markstrom |
$3,000,000 (1) |
| Carl Gunnarsson |
$2,500,000 (1) |
| Johan Franzen |
$2,500,000 (1) |
| Marcus Kruger |
$2,500,000 (1) |
| Tom Gilbert |
$2,150,000 (2) |
| Eric Nystrom |
$2,100,000 (2) |
| Jhonas Enroth |
$1,700,000 (3) |
| Brandon Prust |
$1,500,000 (1) |
| Alexander Wennberg |
$1,400,000 (2) |
| Robert Scuderi |
$1,250,000 (1) |
| Riley Nash |
$1,200,000 (4) |
| Radko Gudas |
$1,100,000 (4) |
| Johan Larsson |
$1,000,000 (3) |
| Connor McDavid |
$975,000 (4) |
| Adam Lowry |
$925,000 (2) |
| Nick Cousins |
$811,667 (1) |
| Beau Bennett |
$800,000 (2) |
| Brendan Smith |
$800,000 (3) |
| Sergey Kalinin |
$775,000 (2) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2016 : $43,674,667.00 |
| Year 2017 : $22,113,000.00 |
| Year 2018 : $9,775,000.00 |
| Year 2019 : $3,275,000.00 |
| Salary Average Commitment |
| Year 2016 : $28,066,889.00 |
| Year 2017 : $18,505,222.00 |
| Year 2018 : $6,842,222.00 |
| Year 2019 : $1,861,111.00 |
| Salary Cap with 1 Way Contract |
| Year 2016 : $43,674,667.00 |
| Year 2017 : $22,113,000.00 |
| Year 2018 : $9,775,000.00 |
| Year 2019 : $3,275,000.00 |
|
Farm Players Salaries |
| Philipp Grubauer |
$150,000 (2) |
| Pavel Zacha |
$97,500 (4) |
| Rocco Grimaldi |
$92,500 (2) |
| Tyler Wotherspoon |
$92,500 (1) |
| Nick Paul |
$90,000 (4) |
| Christoph Bertschy |
$90,000 (4) |
| Michael McCarron |
$87,500 (4) |
| Mark McNeill |
$86,333 (3) |
| Josh Anderson |
$85,000 (2) |
| Bryan Rust |
$85,000 (2) |
| Nikolay Goldobin |
$85,000 (4) |
| Sergey Tolchinsky |
$82,500 (4) |
| Eric Gelinas |
$80,000 (2) |
| Michael Mersch |
$80,000 (4) |
| Tobias Lindberg |
$77,500 (4) |
| Connor Brickley |
$75,000 (3) |
| Blake Pietila |
$75,000 (4) |
| Freddie Hamilton |
$70,000 (3) |
| Nic Dowd |
$65,000 (1) |
| Philip Samuelsson |
$60,000 (2) |
| Tomas Jurco |
$60,000 (4) |
| Joel Vermin |
$60,000 (3) |
| Martin Marincin |
$60,000 (3) |
| Scott Harrington |
$58,917 (1) |
| Andrew Agozzino |
$50,000 (2) |
| Jordan Caron |
$45,000 (1) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2016 : $2,040,250.00 |
| Year 2017 : $1,778,833.00 |
| Year 2018 : $1,176,333.00 |
| Year 2019 : $825,000.00 |
| Salary Average Commitment |
| Year 2016 : $773,806.00 |
| Year 2017 : $622,389.00 |
| Year 2018 : $352,917.00 |
| Year 2019 : $70,917.00 |
|