Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - $192 - 5,705 - 95.08% |
Level 2: | 6000 - $160 - 5,757 - 95.95% |
Level 3: | 2000 - $120 - 1,944 - 97.19% |
Level 4: | 4000 - $100 - 3,813 - 95.33% |
Luxury : | 1000 - $317 - 970 - 97.01% |
Total Capacity : | 19000 |
Team Popularity : | 120.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,189 - 95.73% |
Average Income per Game | $2,905,161 |
Year to Date Revenue | $119,111,609 |
Expense |
Pro Players Total Salaries | $78,377,500 |
Farm Players Total Salaries | $1,901,084 |
Coaches Total Salaries | $2,025,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $80,263,799 |
Farm Year To Date Expenses | $1,946,984 |
Pro Salary Cap To Date | $78,263,783 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $525,343 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $12,038 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $78,377,500 |
Estimate Under Maximum Salary Cap of $80,000,000 | $1,622,500 |
Estimate Over Minimum Salary Cap of $48,000,000 | $30,377,500 |
Current Bank Account | $77,735,848 |
Projected Bank Account | $77,735,848 |
|
Pro Players Salaries |
Connor McDavid |
$12,500,000 (4) |
Vladimir Tarasenko |
$7,500,000 (2) |
Alec Martinez |
$6,000,000 (2) |
Jeff Petry |
$5,500,000 (1) |
Loui Eriksson |
$5,000,000 (2) |
Alexander Wennberg |
$4,900,000 (2) |
Jordie Benn |
$4,755,000 (2) |
Michael Grabner |
$4,500,000 (1) |
Jonas Brodin |
$4,166,667 (4) |
Niklas Hjalmarsson |
$3,500,000 (2) |
Philipp Grubauer |
$3,333,333 (2) |
Adam Lowry |
$2,916,667 (4) |
Pavel Zacha |
$2,250,000 (4) |
Tyler Ennis |
$2,000,000 (4) |
Josh Anderson |
$1,850,000 (1) |
Scott Harrington |
$1,633,333 (4) |
Patrick Marleau |
$1,500,000 (1) |
Nick Paul |
$1,350,000 (2) |
Lawson Crouse |
$975,000 (1) |
Danton Heinen |
$850,000 (1) |
Martin Marincin |
$700,000 (3) |
Mackenzie Blackwood |
$697,500 (1) |
Total Pro Players | 22 |
Salary Commitment |
Year 2020 : $78,377,500 |
Year 2021 : $62,505,000 |
Year 2022 : $26,166,667 |
Year 2023 : $25,466,667 |
Salary Average Commitment |
Year 2020 : $57,952,500 |
Year 2021 : $39,755,000 |
Year 2022 : $2,000,000 |
Year 2023 : $2,000,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $78,377,500 |
Year 2021 : $62,505,000 |
Year 2022 : $26,166,667 |
Year 2023 : $25,466,667 |
|
Farm Players Salaries |
Radim Simek |
$225,000 (4) |
Rocco Grimaldi |
$200,000 (4) |
Nic Dowd |
$120,000 (1) |
Cody Goloubef |
$100,000 (2) |
Spencer Martin |
$97,500 (1) |
Max Veronneau |
$92,500 (1) |
Tage Thompson |
$92,500 (2) |
Jake Walman |
$92,500 (2) |
Jake Evans |
$92,500 (2) |
Drake Batherson |
$87,500 (2) |
Michael McLeod |
$87,500 (2) |
Alexander Volkov |
$86,417 (3) |
Lean Bergmann |
$83,667 (2) |
Dryden Hunt |
$81,750 (2) |
Mason Marchment |
$76,750 (1) |
John Hayden |
$75,000 (4) |
Andrew Agozzino |
$70,000 (2) |
Jonny Brodzinski |
$70,000 (4) |
Anton Blidh |
$70,000 (1) |
Total Farm Players | 19 |
Salary Commitment |
Year 2020 : $1,901,084 |
Year 2021 : $1,444,334 |
Year 2022 : $656,417 |
Year 2023 : $570,000 |
Salary Average Commitment |
Year 2020 : $1,071,084 |
Year 2021 : $804,334 |
Year 2022 : $86,417 |
Year 2023 : $0 |
|