Team FinanceLast Update - April 25, 2023 at 19:15
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 5,776 - 96.27%
Level 2: 6000 - $199 - 5,714 - 95.23%
Level 3: 2000 - $198 - 1,879 - 93.96%
Level 4: 4000 - $195 - 3,531 - 88.26%
Luxury : 1000 - $400 - 966 - 96.57%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,866 - 94.03%
Average Income per Game$3,371,566
Year to Date Revenue$138,234,216

Expense

Pro Players Total Salaries$69,284,166
Farm Players Total Salaries$520,334
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,932,485
Farm Year To Date Expenses$557,784
Pro Salary Cap To Date$68,932,458
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$478,417
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,496
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,284,166
Estimate Under Maximum Salary Cap of $82,500,000$13,215,834
Estimate Over Minimum Salary Cap of $50,000,000 $19,284,166
Current Bank Account$124,623,607
Projected Bank Account$124,623,607

Pro Players Salaries

John Tavares $13,000,000 (3)
Jakub Voracek $9,500,000 (2)
Neal Pionk $5,875,000 (4)
Cam Talbot (1 Way Contract) $5,666,667 (2)
Erik Johnson $5,000,000 (2)
Alex Wennberg $4,500,000 (4)
Joonas Donskoi $3,900,000 (1)
Matt Roy $3,150,000 (4)
Vladislav Gavrikov $2,800,000 (1)
Karel Vejmelka $2,725,000 (1)
Dominik Kubalik $2,500,000 (1)
Nico Sturm $2,000,000 (4)
Tyler Motte $1,350,000 (4)
Justin Danforth $975,000 (2)
Alexander Barabanov $925,000 (3)
Will Borgen $900,000 (3)
Simon Benoit $809,166 (1)
Dominic Toninato $750,000 (3)
Dominik Simon $750,000 (3)
Kiefer Sherwood $750,000 (4)
Alexandre Carrier $733,333 (2)
Steven Lorentz $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $69,284,166
Year 2023 : $55,825,000
Year 2024 : $33,950,000
Year 2025 : $17,625,000
Salary Average Commitment
Year 2022 : $35,625,837
Year 2023 : $34,091,670
Year 2024 : $13,925,002
Year 2025 : $1
Salary Cap with 1 Way Contract
Year 2022 : $69,284,166
Year 2023 : $55,825,000
Year 2024 : $33,950,000
Year 2025 : $17,625,000

Farm Players Salaries

Dustin Tokarski $120,000 (2)
Nolan Foote $89,417 (2)
Mikhail Maltsev $80,917 (1)
Kristian Reichel $80,000 (3)
Jeffrey Viel $75,000 (2)
Madison Bowey $75,000 (4)
Total Farm Players6
Salary Commitment
Year 2022 : $520,334
Year 2023 : $439,417
Year 2024 : $155,000
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $290,334
Year 2023 : $209,417
Year 2024 : $0
Year 2025 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 5,660 - 94.33%
Level 2: 6000 - $199 - 5,460 - 91.01%
Level 3: 2000 - $198 - 1,759 - 87.94%
Level 4: 4000 - $197 - 3,059 - 76.48%
Luxury : 1000 - $400 - 940 - 93.97%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %16,878 - 88.83%
Average Income per Game$3,545,352
Year to Date Revenue$145,359,427

Expense

Pro Players Total Salaries$76,720,000
Farm Players Total Salaries$2,965,334
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,719,978
Farm Year To Date Expenses$3,201,892
Pro Salary Cap To Date$76,719,951
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$528,322
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,169
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$76,720,000
Estimate Under Maximum Salary Cap of $82,500,000$5,780,000
Estimate Over Minimum Salary Cap of $50,000,000 $26,720,000
Current Bank Account$111,437,557
Projected Bank Account$111,437,557

Pro Players Salaries

Andrei Svechnikov $7,750,000 (3)
Elias Pettersson $7,350,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Matthew Tkachuk $7,000,000 (3)
Jonathan Quick $5,800,000 (1)
Brady Skjei $5,250,000 (3)
Taylor Hall $5,000,000 (4)
Dmitry Orlov $5,000,000 (4)
Shayne Gostisbehere $4,500,000 (2)
Brett Pesce $4,025,000 (4)
Alexander Kerfoot $3,500,000 (3)
Nick Jensen $3,000,000 (3)
Trevor Moore $1,875,000 (4)
David Kampf $1,500,000 (4)
Ivan Barbashev $1,475,000 (1)
Troy Terry $1,450,000 (3)
Nicolas Aube-Kubel $1,075,000 (1)
Spencer Knight $925,000 (2)
Caleb Jones $850,000 (2)
Sam Steel $825,000 (3)
Ethan Bear $720,000 (2)
Zach Senyshyn $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $76,720,000
Year 2023 : $68,370,000
Year 2024 : $60,675,000
Year 2025 : $24,750,000
Salary Average Commitment
Year 2022 : $23,482,001
Year 2023 : $17,682,001
Year 2024 : $16,757,000
Year 2025 : $10,000,000
Salary Cap with 1 Way Contract
Year 2022 : $76,720,000
Year 2023 : $68,370,000
Year 2024 : $60,675,000
Year 2025 : $24,750,000

Farm Players Salaries

Calvin De Haan $650,000 (3)
Braden Holtby $630,000 (2)
Kevin Labanc $472,500 (1)
Andrej Sekera $300,000 (1)
Christian Fischer $100,000 (2)
Ville Heinola $92,500 (1)
Ilya Samsonov $92,500 (1)
Kristian Vesalainen $89,417 (1)
Taro Hirose $85,000 (1)
Cale Fleury $77,167 (1)
Dennis Cholowski $76,250 (3)
Josh Mahura $75,000 (3)
Carl Dahlstrom $75,000 (4)
Colton White $75,000 (2)
Ryan MacInnis $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2022 : $2,965,334
Year 2023 : $1,681,250
Year 2024 : $876,250
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $1,854,417
Year 2023 : $1,280,000
Year 2024 : $650,000
Year 2025 : $0

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $200 - 5,853 - 97.56%
Level 2: 6000 - $199 - 5,770 - 96.16%
Level 3: 2000 - $198 - 1,922 - 96.11%
Level 4: 4000 - $180 - 3,772 - 94.31%
Luxury : 1000 - $400 - 941 - 94.10%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,259 - 96.10%
Average Income per Game$3,607,394
Year to Date Revenue$147,903,162

Expense

Pro Players Total Salaries$80,688,095
Farm Players Total Salaries$1,193,749
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,419,534
Farm Year To Date Expenses$1,207,520
Pro Salary Cap To Date$75,419,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$554,954
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,812
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,688,095
Estimate Under Maximum Salary Cap of $82,500,000$1,811,905
Estimate Over Minimum Salary Cap of $50,000,000 $30,688,095
Current Bank Account$150,507,827
Projected Bank Account$150,507,827

Pro Players Salaries

Jamie Benn $11,500,000 (1)
Victor Hedman $7,000,000 (3)
Brent Burns $6,500,000 (2)
Aleksander Barkov $5,900,000 (1)
Gabriel Landeskog $5,571,429 (1)
Jaden Schwartz $5,350,000 (2)
Jakub Vrana $5,250,000 (1)
J.T. Miller $5,250,000 (1)
Shea Theodore $5,200,000 (4)
Yanni Gourde $5,166,666 (1)
Radek Faksa $3,250,000 (3)
Erik Cernak $2,950,000 (2)
Dmitry Kulikov $2,300,000 (2)
Teddy Blueger $2,200,000 (4)
Ben Hutton $1,500,000 (2)
Sam Lafferty $1,150,000 (4)
Jake Oettinger $925,000 (1)
Taylor Raddysh $750,000 (3)
Lane Pederson $750,000 (2)
Derek Stepan $750,000 (3)
Dan Vladar $750,000 (2)
Sebastian Aho $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $80,688,095
Year 2023 : $40,400,000
Year 2024 : $20,300,000
Year 2025 : $8,550,000
Salary Average Commitment
Year 2022 : $30,450,001
Year 2023 : $17,300,001
Year 2024 : $7,750,001
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $80,688,095
Year 2023 : $40,400,000
Year 2024 : $20,300,000
Year 2025 : $8,550,000

Farm Players Salaries

Jacob Moverare $95,000 (3)
J.J. Moser $95,000 (3)
Klim Kostin $86,333 (1)
Jake Christiansen $85,000 (3)
Jonas Rondbjerg $82,500 (3)
Gustav Lindstrom $77,583 (1)
Brandon Baddock $75,000 (4)
Dylan Sikura $75,000 (4)
Michael Carcone $75,000 (1)
Markus Niemelainen $75,000 (3)
William Lagesson $75,000 (1)
Jasper Weatherby $75,000 (3)
Anthony Angello $75,000 (1)
Juho Lammikko $75,000 (1)
Josef Korenar $72,333 (3)
Total Farm Players15
Salary Commitment
Year 2022 : $1,193,749
Year 2023 : $729,833
Year 2024 : $729,833
Year 2025 : $150,000
Salary Average Commitment
Year 2022 : $77,583
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7250 - $194 - 6,919 - 95.44%
Level 2: 7250 - $182 - 6,956 - 95.94%
Level 3: 3750 - $158 - 2,444 - 65.17%
Level 4: 5250 - $156 - 4,746 - 90.39%
Luxury : 1500 - $378 - 1,203 - 80.17%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %22,267 - 89.07%
Average Income per Game$4,088,911
Year to Date Revenue$167,645,348

Expense

Pro Players Total Salaries$80,357,381
Farm Players Total Salaries$2,133,083
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,507,746
Farm Year To Date Expenses$2,096,213
Pro Salary Cap To Date$80,507,719
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$552,734
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,834
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,357,381
Estimate Under Maximum Salary Cap of $82,500,000$2,142,619
Estimate Over Minimum Salary Cap of $50,000,000 $30,357,381
Current Bank Account$94,895,727
Projected Bank Account$94,895,727

Pro Players Salaries

Brady Tkachuk $8,205,714 (4)
Vladimir Tarasenko $6,500,000 (4)
Pierre-Luc Dubois $6,000,000 (3)
Pavel Buchnevich $5,800,000 (4)
Esa Lindell $5,800,000 (3)
Christopher Tanev $5,500,000 (2)
Seth Jones $5,400,000 (3)
Joel Eriksson Ek $5,250,000 (2)
Morgan Rielly $5,000,000 (3)
Brayden Schenn $4,715,000 (4)
Artturi Lehkonen $4,500,000 (4)
Frederik Andersen $2,700,000 (3)
Gustav Forsling $2,666,667 (2)
Patrice Bergeron $2,500,000 (1)
Andrew Mangiapane $2,425,000 (1)
Ryan Hartman $1,700,000 (4)
Johan Larsson $1,550,000 (1)
Jesse Puljujarvi $1,175,000 (3)
Jeremy Swayman $925,000 (2)
Calen Addison $795,000 (2)
Ryan Poehling $750,000 (4)
Jani Hakanpaa $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $80,357,381
Year 2023 : $73,382,381
Year 2024 : $58,245,714
Year 2025 : $32,170,714
Salary Average Commitment
Year 2022 : $19,810,002
Year 2023 : $16,810,002
Year 2024 : $15,090,001
Year 2025 : $11,215,001
Salary Cap with 1 Way Contract
Year 2022 : $80,357,381
Year 2023 : $73,382,381
Year 2024 : $58,245,714
Year 2025 : $32,170,714

Farm Players Salaries

Jake Bean $233,333 (4)
Dillon Dube $230,000 (3)
Rudolfs Balcers $155,000 (2)
Michael Rasmussen $146,000 (1)
Nolan Patrick $120,000 (4)
Jacob Larsson $120,000 (2)
Noah Cates $90,000 (3)
Jonathan Dahlen $80,000 (3)
Brendan Guhle $80,000 (2)
Blake Lizotte $80,000 (3)
Kyle Capobianco $76,250 (3)
Maxime Lajoie $75,000 (3)
Felix Sandstrom $75,000 (2)
C.J. Smith $75,000 (1)
Lias Andersson $75,000 (4)
Austin Strand $75,000 (2)
Mike Vecchione $75,000 (2)
Jon Gillies $75,000 (3)
Michael Del Zotto $67,500 (2)
Max McCormick $65,000 (4)
J-F Berube $65,000 (4)
Total Farm Players21
Salary Commitment
Year 2022 : $2,133,083
Year 2023 : $1,912,083
Year 2024 : $1,264,583
Year 2025 : $558,333
Salary Average Commitment
Year 2022 : $197,500
Year 2023 : $197,500
Year 2024 : $130,000
Year 2025 : $130,000

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $200 - 5,582 - 93.03%
Level 2: 6000 - $172 - 5,998 - 99.97%
Level 3: 2000 - $144 - 2,000 - 100.00%
Level 4: 4000 - $97 - 4,000 - 100.00%
Luxury : 1000 - $337 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,580 - 97.79%
Average Income per Game$3,161,034
Year to Date Revenue$129,602,412

Expense

Pro Players Total Salaries$72,883,316
Farm Players Total Salaries$1,278,667
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,449,305
Farm Year To Date Expenses$1,303,692
Pro Salary Cap To Date$73,449,278
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$502,573
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$8,357
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,883,316
Estimate Under Maximum Salary Cap of $82,500,000$9,616,684
Estimate Over Minimum Salary Cap of $50,000,000 $22,883,316
Current Bank Account$208,062,077
Projected Bank Account$208,062,077

Pro Players Salaries

Darnell Nurse $9,250,000 (4)
Evgeny Kuznetsov $7,800,000 (1)
P.K. Subban $7,000,000 (1)
Reilly Smith $6,100,000 (3)
Nick Schmaltz $5,850,000 (1)
Marc-Edouard Vlasic $5,000,000 (2)
Christian Dvorak $4,450,000 (1)
Colin Miller $3,875,000 (2)
Kailer Yamamoto $3,100,000 (4)
Phillip Danault $3,083,333 (2)
Martin Necas $3,000,000 (4)
Nicolas Hague $2,294,150 (4)
Marc Staal $2,000,000 (2)
Jordie Benn $1,600,000 (1)
Brian Elliott $1,600,000 (1)
Brandon Hagel $1,500,000 (4)
Ondrej Kase $1,250,000 (1)
Adam Fox $925,000 (1)
Cole Caufield $880,833 (2)
Zach Sanford $850,000 (4)
Robert Hagg $800,000 (4)
Jack Campbell $675,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $72,883,316
Year 2023 : $41,733,316
Year 2024 : $26,894,150
Year 2025 : $20,794,150
Salary Average Commitment
Year 2022 : $25,105,834
Year 2023 : $13,980,833
Year 2024 : $6,100,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $72,883,316
Year 2023 : $41,733,316
Year 2024 : $26,894,150
Year 2025 : $20,794,150

Farm Players Salaries

Devin Shore $230,000 (2)
Mattias Janmark $225,000 (2)
Alex Vlasic $97,500 (3)
Lukas Reichel $95,000 (3)
Mackenzie MacEachern $90,000 (2)
Emil Bemstrom $90,000 (4)
Kale Clague $76,167 (1)
Thomas Hodges $75,000 (3)
Jonas Johansson $75,000 (4)
Jon Lizotte $75,000 (4)
Kyle Burroughs $75,000 (4)
Austin Poganski $75,000 (1)
Total Farm Players12
Salary Commitment
Year 2022 : $1,278,667
Year 2023 : $1,127,500
Year 2024 : $582,500
Year 2025 : $315,000
Salary Average Commitment
Year 2022 : $151,167
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainment Arena
Level 1: 6000 - $200 - 5,694 - 94.90%
Level 2: 6000 - $199 - 5,422 - 90.37%
Level 3: 2000 - $198 - 1,748 - 87.39%
Level 4: 4000 - $197 - 3,092 - 77.30%
Luxury : 1000 - $400 - 943 - 94.25%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %16,898 - 88.94%
Average Income per Game$3,549,948
Year to Date Revenue$145,547,881

Expense

Pro Players Total Salaries$81,403,892
Farm Players Total Salaries$624,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,921,186
Farm Year To Date Expenses$842,524
Pro Salary Cap To Date$74,921,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$559,758
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,163
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,403,892
Estimate Under Maximum Salary Cap of $82,500,000$1,096,108
Estimate Over Minimum Salary Cap of $50,000,000 $31,403,892
Current Bank Account$91,301,887
Projected Bank Account$91,301,887

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Jeff Skinner $9,000,000 (1)
Leon Draisaitl $8,500,000 (1)
Timo Meier $6,000,000 (2)
Matt Dumba $6,000,000 (3)
Kyle Okposo $5,500,000 (1)
Bo Horvat $5,500,000 (4)
Hampus Lindholm $5,205,556 (3)
Justin Faulk $4,500,000 (3)
Matt Grzelcyk $3,687,500 (3)
Tristan Jarry $3,500,000 (4)
Robert Thomas $2,800,000 (4)
Jordan Kyrou $2,800,000 (3)
Jan Rutta $1,500,000 (3)
Anton Lundell $975,000 (3)
Liam Foudy $925,000 (1)
Barrett Hayton $894,169 (1)
Alexander Romanov $894,167 (2)
Evan Bouchard $863,333 (2)
Ryan McLeod $834,167 (1)
Adam Huska $825,000 (2)
Evan Rodrigues $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $81,403,892
Year 2023 : $55,750,556
Year 2024 : $36,468,056
Year 2025 : $11,800,000
Salary Average Commitment
Year 2022 : $15,910,839
Year 2023 : $7,757,503
Year 2024 : $6,000,002
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $81,403,892
Year 2023 : $55,750,556
Year 2024 : $36,468,056
Year 2025 : $11,800,000

Farm Players Salaries

Harri Sateri $180,000 (2)
Kevin Connauton $100,000 (3)
Brett Ritchie $100,000 (2)
Bowen Byram $89,417 (2)
T.J. Tynan $80,000 (1)
Tyler Lewington $75,000 (4)
Total Farm Players6
Salary Commitment
Year 2022 : $624,417
Year 2023 : $544,417
Year 2024 : $175,000
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $369,417
Year 2023 : $369,417
Year 2024 : $100,000
Year 2025 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 5,622 - 93.69%
Level 2: 6000 - $185 - 5,882 - 98.04%
Level 3: 2000 - $170 - 1,987 - 99.37%
Level 4: 4000 - $148 - 3,973 - 99.33%
Luxury : 1000 - $388 - 985 - 98.46%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,449 - 97.10%
Average Income per Game$3,520,444
Year to Date Revenue$144,338,221

Expense

Pro Players Total Salaries$50,762,458
Farm Players Total Salaries$865,125
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,535,914
Farm Year To Date Expenses$1,084,860
Pro Salary Cap To Date$50,535,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,110
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,706
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,762,458
Estimate Under Maximum Salary Cap of $82,500,000$31,737,542
Estimate Over Minimum Salary Cap of $50,000,000 $762,458
Current Bank Account$142,182,056
Projected Bank Account$142,182,056

Pro Players Salaries

Carey Price (1 Way Contract) $12,500,000 (2)
Alec Martinez $7,250,000 (2)
Matt Murray $6,250,000 (3)
Oskar Sundqvist $2,750,000 (3)
Radim Simek $2,250,000 (2)
Scott Harrington $1,633,333 (2)
Riley Stillman $1,350,000 (3)
Alex Turcotte $975,000 (3)
Jack Quinn $975,000 (3)
Bobby Brink $975,000 (3)
Mason McTavish $975,000 (3)
Lukas Dostal $975,000 (3)
Philip Broberg $975,000 (3)
Philip Tomasino $975,000 (3)
Braden Schneider $975,000 (3)
Seth Jarvis $975,000 (3)
Matt Boldy $975,000 (3)
Jackson Cates $925,000 (2)
K'Andre Miller $925,000 (2)
Tobias Bjornfot $925,000 (1)
Connor Mackey $912,500 (2)
Mason Appleton $900,000 (1)
Evgeny Svechnikov $874,125 (2)
Philipp Kurashev $842,500 (1)
Logan Shaw $725,000 (2)
Total Pro Players25
Salary Commitment
Year 2022 : $50,762,458
Year 2023 : $48,094,958
Year 2024 : $20,100,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $23,367,511
Year 2023 : $21,600,011
Year 2024 : $10
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $50,762,458
Year 2023 : $48,094,958
Year 2024 : $20,100,000
Year 2025 : $0

Farm Players Salaries

Mike Hardman $91,250 (1)
Matt Kiersted $85,875 (1)
Ben Harpur $80,000 (1)
Ukko-Pekka Luukkonen $77,833 (1)
Brett Murray $77,500 (1)
Turner Elson $76,250 (2)
Andrew Poturalski $76,250 (3)
Nic Petan $76,250 (4)
Dylan Coghlan $76,250 (3)
Guillaume Brisebois $75,000 (3)
Parker Kelly $72,667 (1)
Total Farm Players11
Salary Commitment
Year 2022 : $865,125
Year 2023 : $380,000
Year 2024 : $303,750
Year 2025 : $76,250
Salary Average Commitment
Year 2022 : $405,125
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $200 - 5,659 - 94.32%
Level 2: 6000 - $199 - 5,769 - 96.14%
Level 3: 2000 - $185 - 1,960 - 98.00%
Level 4: 4000 - $180 - 3,884 - 97.09%
Luxury : 1000 - $400 - 958 - 95.77%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,229 - 95.94%
Average Income per Game$3,562,704
Year to Date Revenue$146,070,881

Expense

Pro Players Total Salaries$69,766,667
Farm Players Total Salaries$1,092,334
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,766,595
Farm Year To Date Expenses$1,117,272
Pro Salary Cap To Date$69,766,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$481,655
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,162
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$69,766,667
Estimate Under Maximum Salary Cap of $82,500,000$12,733,333
Estimate Over Minimum Salary Cap of $50,000,000 $19,766,667
Current Bank Account$174,090,793
Projected Bank Account$174,090,793

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Josh Anderson $5,500,000 (3)
Drake Batherson $4,975,000 (3)
Ryan Suter $4,750,000 (1)
Mason Marchment $4,500,000 (4)
Jonas Brodin $4,166,667 (2)
Brandon Carlo $4,100,000 (2)
Adam Henrique $4,000,000 (2)
Joel Edmundson $3,500,000 (2)
Adam Lowry $2,916,667 (2)
Mackenzie Blackwood $2,800,000 (2)
Pavel Zacha $2,250,000 (2)
Mark Pysyk $2,000,000 (3)
Tyler Ennis $2,000,000 (2)
Jake Evans $1,700,000 (1)
Lawson Crouse $1,533,333 (2)
Tage Thompson $1,400,000 (3)
Josh Brown $1,200,000 (3)
Jake Walman $1,050,000 (1)
Danton Heinen $1,000,000 (4)
Michael McLeod $975,000 (3)
Anthony Stolarz $950,000 (3)
Total Pro Players22
Salary Commitment
Year 2022 : $69,766,667
Year 2023 : $62,266,667
Year 2024 : $22,500,000
Year 2025 : $5,500,000
Salary Average Commitment
Year 2022 : $12,750,000
Year 2023 : $8,000,000
Year 2024 : $2,000,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $69,766,667
Year 2023 : $62,266,667
Year 2024 : $22,500,000
Year 2025 : $5,500,000

Farm Players Salaries

Rocco Grimaldi $200,000 (2)
Maxim Mamin $97,500 (4)
Tanner Laczynski $92,500 (1)
Ian Mitchell $92,500 (2)
Alec Regula $86,667 (2)
Spencer Martin $76,250 (4)
Dryden Hunt $76,250 (1)
Egor Zamula $75,667 (2)
Michael McCarron $75,000 (1)
John Hayden $75,000 (2)
Anton Blidh $75,000 (4)
Jonny Brodzinski $70,000 (2)
Total Farm Players12
Salary Commitment
Year 2022 : $1,092,334
Year 2023 : $848,584
Year 2024 : $248,750
Year 2025 : $248,750
Salary Average Commitment
Year 2022 : $271,667
Year 2023 : $179,167
Year 2024 : $0
Year 2025 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $192 - 5,933 - 98.88%
Level 2: 6000 - $187 - 5,812 - 96.86%
Level 3: 2000 - $182 - 1,843 - 92.17%
Level 4: 4000 - $147 - 3,852 - 96.30%
Luxury : 1000 - $385 - 988 - 98.82%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,428 - 96.99%
Average Income per Game$3,544,925
Year to Date Revenue$145,341,913

Expense

Pro Players Total Salaries$68,913,340
Farm Players Total Salaries$2,914,142
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,917,456
Farm Year To Date Expenses$2,938,796
Pro Salary Cap To Date$68,917,578
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,928
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,841
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$68,913,340
Estimate Under Maximum Salary Cap of $82,500,000$13,586,660
Estimate Over Minimum Salary Cap of $50,000,000 $18,913,340
Current Bank Account$169,985,433
Projected Bank Account$169,985,433

Pro Players Salaries

Logan Couture $7,875,000 (1)
Rasmus Dahlin $6,000,000 (1)
Teuvo Teravainen $5,400,000 (4)
Ondrej Palat $5,300,000 (2)
James van Riemsdyk $5,000,000 (1)
Mikhail Sergachev $4,800,000 (3)
Colin White $4,750,000 (2)
Jakob Silfverberg $4,250,000 (3)
Vince Dunn $4,000,000 (2)
Mario Ferraro $3,250,000 (4)
Alex Nedeljkovic $3,000,000 (1)
Robby Fabbri $2,950,000 (1)
Denis Gurianov $2,550,000 (2)
Eric Comrie $1,800,000 (4)
Derek Grant $1,500,000 (3)
Eeli Tolvanen $1,450,000 (1)
Noah Gregor $950,000 (3)
Joel Farabee $925,004 (1)
Gabriel Vilardi $894,168 (1)
Adam Boqvist $894,168 (1)
Zach Whitecloud $725,000 (2)
Andy Greene $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $68,913,340
Year 2023 : $39,275,000
Year 2024 : $21,950,000
Year 2025 : $10,450,000
Salary Average Commitment
Year 2022 : $27,288,340
Year 2023 : $11,050,000
Year 2024 : $5,750,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $68,913,340
Year 2023 : $39,275,000
Year 2024 : $21,950,000
Year 2025 : $10,450,000

Farm Players Salaries

Cal Petersen $500,000 (4)
Nick Bjugstad $410,000 (1)
Nick Ritchie $149,893 (1)
Brendan Lemieux $135,000 (1)
Joel Kiviranta $105,000 (1)
Antoine Roussel $100,000 (2)
Shane Pinto $92,500 (2)
Samuel Fagemo $90,000 (3)
Martin Kaut $89,417 (1)
Hugo Alnefelt $87,500 (3)
Brayden Pachal $87,500 (3)
Artemi Kniazev $85,000 (3)
Santeri Hatakka $84,000 (3)
Jonah Gadjovich $78,333 (1)
Logan Brown $75,000 (3)
Axel Jonsson-Fjallby $75,000 (3)
Vladimir Tkachev $75,000 (1)
Connor Dewar $75,000 (3)
Marian Studenic $75,000 (4)
Dmitri Samorukov $75,000 (3)
Jaret Anderson-Dolan $75,000 (1)
Mitchell Stephens $75,000 (2)
Daniel Sprong $75,000 (1)
Nick Seeler $72,500 (2)
Karson Kuhlman $72,500 (1)
Total Farm Players25
Salary Commitment
Year 2022 : $2,914,142
Year 2023 : $1,649,000
Year 2024 : $1,309,000
Year 2025 : $575,000
Salary Average Commitment
Year 2022 : $360,250
Year 2023 : $192,500
Year 2024 : $0
Year 2025 : $0

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $200 - 5,731 - 95.52%
Level 2: 6000 - $190 - 6,000 - 100.00%
Level 3: 2000 - $175 - 2,000 - 100.00%
Level 4: 4000 - $150 - 4,000 - 100.00%
Luxury : 1000 - $375 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,731 - 98.58%
Average Income per Game$3,420,971
Year to Date Revenue$140,259,800

Expense

Pro Players Total Salaries$81,522,499
Farm Players Total Salaries$1,048,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,863,134
Farm Year To Date Expenses$1,117,288
Pro Salary Cap To Date$78,863,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$560,554
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,883
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,522,499
Estimate Under Maximum Salary Cap of $82,500,000$977,501
Estimate Over Minimum Salary Cap of $50,000,000 $31,522,499
Current Bank Account$18,437,131
Projected Bank Account$18,437,131

Pro Players Salaries

Mark Stone $9,500,000 (1)
Jordan Staal $7,500,000 (1)
Gustav Nyquist $7,500,000 (4)
Charlie Coyle $6,500,000 (3)
Cam Fowler $6,500,000 (1)
Ian Cole $6,250,000 (2)
Joe Pavelski $5,000,000 (1)
Adam Larsson $4,166,666 (1)
Ilya Sorokin $4,000,000 (4)
Mats Zuccarello $4,000,000 (1)
Connor Brown $3,600,000 (3)
Derek Forbort $2,525,000 (1)
Marco Scandella $2,300,000 (2)
Brayden McNabb $2,300,000 (3)
Vladislav Namestnikov $2,000,000 (2)
Calle Jarnkrok $2,000,000 (1)
Alexandre Texier $1,525,000 (4)
Casey Desmith $1,250,000 (1)
Reese Johnson $880,833 (1)
Cam Dineen $750,000 (3)
Tyler Bozak $750,000 (1)
Austin Czarnik $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $81,522,499
Year 2023 : $37,450,000
Year 2024 : $26,175,000
Year 2025 : $13,025,000
Salary Average Commitment
Year 2022 : $44,230,834
Year 2023 : $24,850,001
Year 2024 : $16,300,001
Year 2025 : $7,500,000
Salary Cap with 1 Way Contract
Year 2022 : $81,522,499
Year 2023 : $37,450,000
Year 2024 : $26,175,000
Year 2025 : $13,025,000

Farm Players Salaries

Andrew Hammond $270,000 (1)
Michael Raffl $250,000 (2)
Marc McLaughlin $90,000 (3)
Adam Brooks $76,250 (1)
Blake Speers $75,000 (2)
Petteri Lindbohm $75,000 (3)
Jacob MacDonald $72,500 (1)
Maxime Lagace $70,000 (2)
Chase Deleo $70,000 (1)
Total Farm Players9
Salary Commitment
Year 2022 : $1,048,750
Year 2023 : $560,000
Year 2024 : $165,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $592,500
Year 2023 : $250,000
Year 2024 : $0
Year 2025 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis Arena
Level 1: 6000 - $195 - 5,936 - 98.93%
Level 2: 6000 - $192 - 5,865 - 97.76%
Level 3: 2000 - $182 - 1,965 - 98.23%
Level 4: 4000 - $157 - 3,970 - 99.26%
Luxury : 1000 - $390 - 995 - 99.54%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,732 - 98.59%
Average Income per Game$3,538,781
Year to Date Revenue$145,090,004

Expense

Pro Players Total Salaries$81,088,202
Farm Players Total Salaries$5,139,566
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,723,979
Farm Year To Date Expenses$5,108,320
Pro Salary Cap To Date$75,723,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$557,639
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$33,106
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,088,202
Estimate Under Maximum Salary Cap of $82,500,000$1,411,798
Estimate Over Minimum Salary Cap of $50,000,000 $31,088,202
Current Bank Account$87,946,994
Projected Bank Account$87,946,994

Pro Players Salaries

Patrik Laine $7,500,000 (3)
Cam Atkinson $7,500,000 (3)
Mathew Barzal $7,000,000 (2)
William Nylander $6,962,366 (1)
Steven Stamkos $6,500,000 (2)
Connor Hellebuyck $6,166,666 (2)
Filip Forsberg $6,000,000 (3)
Jonathan Drouin $5,500,000 (4)
Samuel Girard $5,000,000 (3)
Noah Hanifin $4,950,000 (2)
Jakob Chychrun $4,600,000 (3)
Kyle Palmieri $3,000,000 (4)
Jared McCann $2,940,000 (1)
Jonas Siegenthaler $1,125,000 (2)
Dylan Gambrell $1,100,000 (2)
Cale Makar $975,000 (1)
Noah Dobson $894,170 (1)
Conor Garland $775,000 (1)
Ryan Carpenter $650,000 (3)
Thomas Greiss $650,000 (1)
Jayson Megna $650,000 (2)
Paul Stastny $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $81,088,202
Year 2023 : $67,241,666
Year 2024 : $39,750,000
Year 2025 : $8,500,000
Salary Average Commitment
Year 2022 : $21,375,004
Year 2023 : $18,300,000
Year 2024 : $11,150,000
Year 2025 : $3,000,000
Salary Cap with 1 Way Contract
Year 2022 : $81,088,202
Year 2023 : $67,241,666
Year 2024 : $39,750,000
Year 2025 : $8,500,000

Farm Players Salaries

Sean Monahan $637,500 (4)
Carter Hart $397,900 (4)
Luke Kunin $275,000 (3)
Miles Wood $275,000 (1)
Markus Nutivaara $270,000 (3)
Philippe Myers $255,000 (2)
Oskar Lindblom $250,000 (2)
Tyson Jost $200,000 (3)
Filip Zadina $182,500 (1)
Max Jones $129,500 (3)
Alexander Holtz $97,500 (3)
Thomas Bordeleau $97,500 (3)
Jacob Perreault $95,000 (3)
Conor Timmins $92,500 (1)
Vladislav Kolyachonok $90,500 (3)
Pyotr Kochetkov $90,000 (3)
Peyton Krebs $89,417 (2)
Jesse Ylonen $88,083 (2)
Scott Reedy $87,500 (3)
Kaedan Korczak $87,500 (3)
Gabriel Fortier $87,500 (3)
Mattias Norlinder $87,500 (3)
Owen Tippett $86,333 (1)
Rasmus Kupari $86,333 (2)
Rafael Harvey-Pinard $85,000 (3)
Mackenzie Entwistle $81,167 (1)
Martin Fehervary $80,584 (1)
Christian Jaros $80,000 (1)
Libor Hajek $80,000 (3)
Dillon Heatherington $76,250 (4)
A.J. Greer $76,250 (3)
Derrick Pouliot $75,000 (3)
Laurent Dauphin $75,000 (4)
Viktor Lodin $75,000 (3)
Tim Gettinger $75,000 (3)
Alex Formenton $74,750 (1)
Michael Amadio $70,000 (1)
Total Farm Players37
Salary Commitment
Year 2022 : $5,139,566
Year 2023 : $4,116,733
Year 2024 : $3,347,900
Year 2025 : $1,186,650
Salary Average Commitment
Year 2022 : $598,583
Year 2023 : $263,833
Year 2024 : $0
Year 2025 : $0

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Center
Level 1: 6000 - $200 - 5,771 - 96.18%
Level 2: 6000 - $199 - 5,424 - 90.41%
Level 3: 2000 - $198 - 1,767 - 88.34%
Level 4: 4000 - $197 - 3,137 - 78.43%
Luxury : 1000 - $400 - 951 - 95.07%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,049 - 89.73%
Average Income per Game$3,581,665
Year to Date Revenue$146,848,259

Expense

Pro Players Total Salaries$81,695,000
Farm Players Total Salaries$945,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,694,939
Farm Year To Date Expenses$970,008
Pro Salary Cap To Date$81,695,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$561,711
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,218
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,695,000
Estimate Under Maximum Salary Cap of $82,500,000$805,000
Estimate Over Minimum Salary Cap of $50,000,000 $31,695,000
Current Bank Account$116,123,966
Projected Bank Account$116,123,966

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
Jonathan Toews $8,500,000 (1)
Tyler Myers $6,875,000 (3)
Oliver Ekman-Larsson $6,250,000 (3)
Brock Nelson $6,000,000 (1)
Brandon Saad $6,000,000 (1)
Darcy Kuemper $5,500,000 (2)
Nino Niederreiter $5,250,000 (1)
Viktor Arvidsson $4,250,000 (2)
Victor Rask $4,000,000 (2)
Jake McCabe $4,000,000 (3)
Nate Thompson $2,005,000 (1)
Ryan Murray $2,000,000 (3)
Carter Hutton (1 Way Contract) $1,955,000 (1)
Andrew Cogliano $1,725,000 (2)
Kyle Clifford $1,660,000 (2)
Leo Komarov $1,225,000 (1)
Jujhar Khaira $975,000 (4)
Ronnie Attard $875,000 (3)
Urho Vaakanainen $850,000 (4)
Nick Blankenburg $825,000 (3)
Matt Luff $750,000 (2)
Colin Blackwell $725,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $81,695,000
Year 2023 : $50,760,000
Year 2024 : $22,650,000
Year 2025 : $1,825,000
Salary Average Commitment
Year 2022 : $27,195,004
Year 2023 : $22,010,003
Year 2024 : $13,125,002
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $81,695,000
Year 2023 : $50,760,000
Year 2024 : $22,650,000
Year 2025 : $1,825,000

Farm Players Salaries

Keith Kinkaid $195,000 (2)
Luke Witkowski $195,000 (4)
Alex Biega $147,500 (2)
Marco Rossi $97,500 (3)
Trey Fix-Wolansky $85,000 (3)
Calvin Pickard $75,000 (1)
Jesper Froden $75,000 (4)
Stefan Matteau $75,000 (3)
Total Farm Players8
Salary Commitment
Year 2022 : $945,000
Year 2023 : $870,000
Year 2024 : $527,500
Year 2025 : $270,000
Salary Average Commitment
Year 2022 : $537,500
Year 2023 : $537,500
Year 2024 : $195,000
Year 2025 : $195,000

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $200 - 5,668 - 94.46%
Level 2: 6000 - $199 - 5,408 - 90.13%
Level 3: 2000 - $198 - 1,772 - 88.59%
Level 4: 4000 - $197 - 3,103 - 77.56%
Luxury : 1000 - $400 - 934 - 93.40%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %16,884 - 88.86%
Average Income per Game$3,545,272
Year to Date Revenue$145,356,170

Expense

Pro Players Total Salaries$81,976,352
Farm Players Total Salaries$790,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,542,004
Farm Year To Date Expenses$745,648
Pro Salary Cap To Date$77,541,977
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$563,600
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,224
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,976,352
Estimate Under Maximum Salary Cap of $82,500,000$523,648
Estimate Over Minimum Salary Cap of $50,000,000 $31,976,352
Current Bank Account$112,143,785
Projected Bank Account$112,143,785

Pro Players Salaries

Kevin Hayes $7,142,857 (1)
Sam Reinhart $6,500,000 (1)
Josh Morrissey $6,250,000 (4)
Mark Scheifele $6,125,000 (1)
Jacob Markstrom $6,000,000 (3)
Tyson Barrie $5,500,000 (1)
Mika Zibanejad $5,350,000 (1)
Mike Matheson $4,875,000 (3)
Sean Couturier $4,333,333 (1)
Marcus Pettersson $4,025,175 (1)
Jake Muzzin $4,000,000 (3)
Bryan Rust $3,500,000 (1)
Brandon Tanev $3,500,000 (1)
Roope Hintz $3,150,000 (2)
Oliver Kylington $2,500,000 (2)
Jack Roslovic $1,838,362 (2)
Eric Robinson $1,600,000 (4)
Sean Kuraly $1,275,000 (2)
Frederick Gaudreau $1,200,000 (3)
Jake Allen $1,000,000 (3)
Jesper Boqvist $874,125 (4)
Haydn Fleury $762,500 (1)
Justin Holl $675,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $81,976,352
Year 2023 : $34,562,487
Year 2024 : $25,799,125
Year 2025 : $8,724,125
Salary Average Commitment
Year 2022 : $11,000,000
Year 2023 : $11,000,000
Year 2024 : $11,000,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $81,976,352
Year 2023 : $34,562,487
Year 2024 : $25,799,125
Year 2025 : $8,724,125

Farm Players Salaries

Aaron Dell $280,000 (2)
Carl Hagelin $250,000 (1)
Alex Galchenyuk $105,000 (2)
Chase Pearson $80,000 (3)
Chase Priskie $75,000 (1)
John Moore (Out of Payroll) $75,000 (2)
Total Farm Players6
Salary Commitment
Year 2022 : $865,000
Year 2023 : $540,000
Year 2024 : $80,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $605,000
Year 2023 : $355,000
Year 2024 : $0
Year 2025 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Arena
Level 1: 6000 - $200 - 5,639 - 93.98%
Level 2: 6000 - $199 - 5,347 - 89.12%
Level 3: 2000 - $155 - 2,000 - 100.00%
Level 4: 4000 - $145 - 4,000 - 100.00%
Luxury : 1000 - $400 - 931 - 93.06%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,916 - 94.30%
Average Income per Game$3,454,058
Year to Date Revenue$141,616,364

Expense

Pro Players Total Salaries$75,432,144
Farm Players Total Salaries$590,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,776,521
Farm Year To Date Expenses$1,044,296
Pro Salary Cap To Date$79,776,495
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$519,679
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,942
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,432,144
Estimate Under Maximum Salary Cap of $82,500,000$7,067,856
Estimate Over Minimum Salary Cap of $50,000,000 $25,432,144
Current Bank Account$179,044,224
Projected Bank Account$179,044,224

Pro Players Salaries

Drew Doughty $9,500,000 (3)
Mikko Rantanen $9,250,000 (2)
Brad Marchand $7,800,000 (3)
Anders Lee $7,600,000 (2)
Aaron Ekblad $7,500,000 (1)
Jesperi Kotkaniemi $4,820,000 (4)
Anthony Cirelli $4,800,000 (2)
Robin Lehner $4,750,000 (4)
Ryan Graves $3,166,667 (2)
Colton Sissons $2,857,143 (3)
Frank Vatrano $2,533,333 (3)
Noel Acciari $1,666,667 (1)
Josh Archibald $1,500,000 (2)
Connor Clifton $1,000,000 (4)
Jamie Drysdale $925,000 (2)
Josh Norris $925,000 (1)
Erik Brannstrom $900,000 (4)
Morgan Frost $863,334 (1)
Chris Driedger $850,000 (1)
Mason Geertsen $750,000 (4)
Corey Schueneman $750,000 (1)
Logan O'Connor $725,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $75,432,144
Year 2023 : $62,877,143
Year 2024 : $34,910,476
Year 2025 : $12,220,000
Salary Average Commitment
Year 2022 : $31,438,337
Year 2023 : $30,575,001
Year 2024 : $22,050,001
Year 2025 : $4,750,001
Salary Cap with 1 Way Contract
Year 2022 : $75,432,144
Year 2023 : $62,877,143
Year 2024 : $34,910,476
Year 2025 : $12,220,000

Farm Players Salaries

Adin Hill $217,500 (1)
Mitchell Chaffee $80,000 (3)
Jack Lafontaine $75,000 (3)
Kole Sherwood $75,000 (2)
Mark Friedman $72,500 (1)
Michael Dal Colle $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2022 : $590,000
Year 2023 : $230,000
Year 2024 : $155,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $0
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial Coliseum
Level 1: 6000 - $199 - 5,863 - 97.72%
Level 2: 6000 - $189 - 5,891 - 98.19%
Level 3: 2000 - $179 - 1,958 - 97.91%
Level 4: 4000 - $159 - 3,957 - 98.93%
Luxury : 1000 - $399 - 959 - 95.94%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,629 - 98.05%
Average Income per Game$3,625,762
Year to Date Revenue$148,656,231

Expense

Pro Players Total Salaries$79,025,000
Farm Players Total Salaries$711,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,635,621
Farm Year To Date Expenses$824,932
Pro Salary Cap To Date$80,635,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$543,792
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,720
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,025,000
Estimate Under Maximum Salary Cap of $82,500,000$3,475,000
Estimate Over Minimum Salary Cap of $50,000,000 $29,025,000
Current Bank Account$68,321,474
Projected Bank Account$68,321,474

Pro Players Salaries

Ryan McDonagh $7,500,000 (2)
Claude Giroux $6,500,000 (3)
Alex Debrincat $6,400,000 (3)
Jake Guentzel $6,000,000 (4)
Ryan Nugent-Hopkins $6,000,000 (2)
Adam Pelech $5,750,000 (4)
Travis Konecny $5,500,000 (2)
John Marino $4,400,000 (2)
Boone Jenner $3,750,000 (2)
J.T. Compher $3,500,000 (4)
Mackenzie Weegar $3,250,000 (3)
Jean-Gabriel Pageau $3,100,000 (1)
Semyon Varlamov (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Dylan Strome $3,000,000 (2)
Zach Hyman $2,250,000 (1)
Anthony Beauvillier $2,100,000 (2)
Scott Mayfield $1,450,000 (2)
Derek Ryan $1,250,000 (1)
Mikey Anderson $925,001 (1)
Mads Sogaard $925,000 (3)
Kieffer Bellows $894,166 (1)
Cam York $880,833 (2)
Anton Forsberg $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $79,025,000
Year 2023 : $70,605,833
Year 2024 : $35,325,000
Year 2025 : $15,250,000
Salary Average Commitment
Year 2022 : $19,144,169
Year 2023 : $17,000,002
Year 2024 : $9,500,001
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $79,025,000
Year 2023 : $70,605,833
Year 2024 : $35,325,000
Year 2025 : $15,250,000

Farm Players Salaries

Ryan Donato $120,000 (1)
Cole Sillinger $97,500 (3)
Jacob Bernard-Docker $92,500 (2)
Dylan Samberg $90,000 (3)
Joseph Woll $82,500 (3)
Filip Gustavsson $78,750 (3)
Danny O'Regan $75,000 (3)
Linus Sandin $75,000 (1)
Total Farm Players8
Salary Commitment
Year 2022 : $711,250
Year 2023 : $516,250
Year 2024 : $423,750
Year 2025 : $0
Salary Average Commitment
Year 2022 : $92,500
Year 2023 : $92,500
Year 2024 : $0
Year 2025 : $0

LAKINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $200 - 6,630 - 94.71%
Level 2: 7000 - $180 - 6,567 - 93.82%
Level 3: 3000 - $160 - 2,343 - 78.10%
Level 4: 4700 - $158 - 4,230 - 90.00%
Luxury : 1300 - $380 - 1,166 - 89.70%
Total Capacity :23000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %20,936 - 91.03%
Average Income per Game$4,023,423
Year to Date Revenue$164,960,326

Expense

Pro Players Total Salaries$77,188,835
Farm Players Total Salaries$903,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,732,445
Farm Year To Date Expenses$918,773
Pro Salary Cap To Date$77,732,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$531,469
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,954
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$77,188,835
Estimate Under Maximum Salary Cap of $82,500,000$5,311,165
Estimate Over Minimum Salary Cap of $50,000,000 $27,188,835
Current Bank Account$134,213,072
Projected Bank Account$134,213,072

Pro Players Salaries

Mitchell Marner $10,903,000 (2)
John Carlson $8,500,000 (2)
Alex Ovechkin $7,500,000 (2)
Brayden Point $6,750,000 (1)
Josh Bailey $6,000,000 (2)
Ilya Mikheyev $4,750,000 (4)
Brian Dumoulin $4,100,000 (1)
David Savard $3,750,000 (3)
Jeff Carter $3,750,000 (1)
Brandon Montour $3,500,000 (3)
Casey Cizikas $3,000,000 (4)
Pierre-Edouard Bellemare $2,500,000 (2)
Craig Smith $2,200,000 (3)
Riley Sheahan $2,000,000 (3)
Robert Bortuzzo $1,750,000 (1)
Vinnie Hinostroza $1,000,000 (2)
Michael Bunting $950,000 (4)
Igor Shesterkin $925,000 (1)
Andrew Peeke $916,668 (1)
Rasmus Sandin $894,167 (1)
Cal Foote $850,000 (4)
Scott Wedgewood $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $77,188,835
Year 2023 : $58,103,000
Year 2024 : $21,000,000
Year 2025 : $9,550,000
Salary Average Commitment
Year 2022 : $44,385,836
Year 2023 : $36,150,001
Year 2024 : $10,950,000
Year 2025 : $3,000,000
Salary Cap with 1 Way Contract
Year 2022 : $77,188,835
Year 2023 : $58,103,000
Year 2024 : $21,000,000
Year 2025 : $9,550,000

Farm Players Salaries

Joel Armia $260,000 (2)
Alex Stalock $250,000 (2)
Ben McCartney $85,000 (3)
Linus Hogberg $82,500 (3)
Glenn Gawdin $76,250 (4)
Remi Elie $75,000 (4)
Christian Wolanin $75,000 (4)
Total Farm Players7
Salary Commitment
Year 2022 : $903,750
Year 2023 : $903,750
Year 2024 : $393,750
Year 2025 : $226,250
Salary Average Commitment
Year 2022 : $250,000
Year 2023 : $250,000
Year 2024 : $0
Year 2025 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 5,497 - 91.61%
Level 2: 6000 - $190 - 5,687 - 94.79%
Level 3: 2000 - $180 - 1,854 - 92.71%
Level 4: 4000 - $170 - 3,461 - 86.52%
Luxury : 1000 - $400 - 909 - 90.92%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,408 - 91.62%
Average Income per Game$3,465,709
Year to Date Revenue$142,094,070

Expense

Pro Players Total Salaries$56,951,502
Farm Players Total Salaries$2,266,167
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,936,855
Farm Year To Date Expenses$2,678,740
Pro Salary Cap To Date$54,936,852
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$395,648
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,687
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$56,951,502
Estimate Under Maximum Salary Cap of $82,500,000$25,548,498
Estimate Over Minimum Salary Cap of $50,000,000 $6,951,502
Current Bank Account$74,904,083
Projected Bank Account$74,904,083

Pro Players Salaries

Roman Josi $11,059,000 (4)
Patric Hornqvist $7,300,000 (2)
Nick Leddy $6,000,000 (4)
Matt Martin $4,500,000 (1)
Milan Lucic $4,000,000 (1)
Ryan Reaves $3,750,000 (1)
Nicolas Deslauriers $3,750,000 (3)
Ryan Lindgren $3,000,000 (3)
Pat Maroon $2,000,000 (1)
Chris Wideman $1,600,000 (2)
Kirby Dach $925,001 (1)
Eetu Luostarinen $897,501 (1)
Nico Daws $850,000 (3)
Zack MacEwen $825,000 (1)
Logan Thompson $800,000 (1)
Jan Jenik $795,000 (2)
Gavin Bayreuther $750,000 (4)
Hayden Hodgson $750,000 (1)
Ethan Prow $750,000 (2)
Scott Sabourin $700,000 (1)
Joe Thornton $650,000 (1)
James Neal $650,000 (1)
Keith Yandle $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2022 : $56,951,502
Year 2023 : $35,854,000
Year 2024 : $25,409,000
Year 2025 : $17,809,000
Salary Average Commitment
Year 2022 : $50,026,505
Year 2023 : $30,504,002
Year 2024 : $20,809,001
Year 2025 : $17,059,000
Salary Cap with 1 Way Contract
Year 2022 : $56,951,502
Year 2023 : $35,854,000
Year 2024 : $25,409,000
Year 2025 : $17,809,000

Farm Players Salaries

Jordan Harris $95,000 (3)
Justin Barron $92,500 (3)
Paul Cotter $87,500 (3)
Brett Leason $87,500 (3)
Filip Hallander $85,000 (3)
Jake Leschyshyn $85,000 (3)
Mason Shaw $82,500 (3)
Fredrik Karlstrom $82,500 (3)
Sean Day $82,500 (3)
Erik Kallgren $82,500 (2)
Lucas Johansen $82,500 (3)
Kasper Bjorkqvist $80,000 (2)
Riley Tufte $80,000 (3)
Lucas Carlsson $80,000 (2)
Alex Steeves $80,000 (3)
Cj Suess $77,500 (3)
Collin Delia $75,000 (2)
Kristians Rubins $75,000 (3)
Jayden Halbgewachs $75,000 (2)
Bokondji Imama $75,000 (1)
Brandon Biro $75,000 (3)
Michael Eyssimont $75,000 (2)
Sheldon Dries $75,000 (3)
Connor Bunnaman $73,667 (1)
Brad Malone $65,000 (2)
Justin Dowling $65,000 (2)
Andrej Sustr $65,000 (4)
Andy Andreoff $65,000 (4)
Brad Hunt $65,000 (3)
Total Farm Players29
Salary Commitment
Year 2022 : $2,266,167
Year 2023 : $2,117,500
Year 2024 : $1,520,000
Year 2025 : $130,000
Salary Average Commitment
Year 2022 : $203,667
Year 2023 : $130,000
Year 2024 : $130,000
Year 2025 : $65,000

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $200 - 5,662 - 94.37%
Level 2: 6000 - $199 - 5,543 - 92.39%
Level 3: 2000 - $198 - 1,789 - 89.43%
Level 4: 4000 - $197 - 3,284 - 82.09%
Luxury : 1000 - $400 - 913 - 91.32%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,191 - 90.48%
Average Income per Game$3,453,966
Year to Date Revenue$141,612,586

Expense

Pro Players Total Salaries$52,380,962
Farm Players Total Salaries$1,066,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,007,991
Farm Year To Date Expenses$1,184,554
Pro Salary Cap To Date$53,007,977
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$364,973
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,996
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$52,380,962
Estimate Under Maximum Salary Cap of $82,500,000$30,119,038
Estimate Over Minimum Salary Cap of $50,000,000 $2,380,962
Current Bank Account$225,736,478
Projected Bank Account$225,736,478

Pro Players Salaries

Dustin Brown $5,875,000 (1)
Duncan Keith $5,538,462 (1)
Jake Debrusk $4,000,000 (2)
Paul Byron $3,750,000 (2)
Ryan Dzingel $3,375,000 (1)
Blake Comeau $3,000,000 (1)
Wayne Simmonds $2,900,000 (2)
Zach Bogosian $2,850,000 (3)
Brendan Gaunce $2,762,500 (3)
Ben Chiarot $2,750,000 (4)
Martin Jones $2,500,000 (3)
Isac Lundestrom $1,800,000 (4)
Dean Kukan $1,650,000 (2)
Morgan Geekie $1,400,000 (3)
Charlie Lindgren $1,100,000 (3)
Logan Stanley $900,000 (3)
Dylan Cozens $894,167 (2)
Timothy Liljegren $863,333 (1)
Dmitrij Jaskin $772,500 (1)
Henrik Borgstrom $750,000 (2)
Vinni Lettieri $750,000 (1)
Grant Hutton $750,000 (4)
Zach Fucale $750,000 (4)
Alex Belzile $700,000 (1)
Total Pro Players24
Salary Commitment
Year 2022 : $52,380,962
Year 2023 : $31,506,667
Year 2024 : $17,562,500
Year 2025 : $6,050,000
Salary Average Commitment
Year 2022 : $34,383,467
Year 2023 : $18,406,671
Year 2024 : $10,862,503
Year 2025 : $2,750,002
Salary Cap with 1 Way Contract
Year 2022 : $52,380,962
Year 2023 : $31,506,667
Year 2024 : $17,562,500
Year 2025 : $6,050,000

Farm Players Salaries

Chris Wagner $335,000 (3)
Jake Neighbours $92,500 (3)
Wade Allison $92,500 (1)
Cody Glass $86,334 (1)
Pierre-Olivier Joseph $86,333 (1)
Walker Duehr $80,000 (3)
Kyle Criscuolo $75,000 (1)
Garrett Pilon $75,000 (3)
Tanner Kero $73,750 (2)
Fredrik Claesson $70,000 (2)
Total Farm Players10
Salary Commitment
Year 2022 : $1,066,417
Year 2023 : $726,250
Year 2024 : $582,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $673,917
Year 2023 : $408,750
Year 2024 : $335,000
Year 2025 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6000 - $200 - 5,706 - 95.10%
Level 2: 6000 - $177 - 6,000 - 100.00%
Level 3: 2000 - $150 - 2,000 - 100.00%
Level 4: 4000 - $133 - 4,000 - 100.00%
Luxury : 1000 - $400 - 939 - 93.93%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,645 - 98.13%
Average Income per Game$3,410,961
Year to Date Revenue$139,849,400

Expense

Pro Players Total Salaries$58,499,168
Farm Players Total Salaries$754,162
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,113,971
Farm Year To Date Expenses$814,568
Pro Salary Cap To Date$57,113,944
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$406,035
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,995
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$58,499,168
Estimate Under Maximum Salary Cap of $82,500,000$24,000,832
Estimate Over Minimum Salary Cap of $50,000,000 $8,499,168
Current Bank Account$142,312,071
Projected Bank Account$142,312,071

Pro Players Salaries

Brock Boeser $5,875,000 (2)
Andre Burakovsky $5,500,000 (4)
Oliver Bjorkstrand $5,400,000 (4)
Anton Stralman $4,750,000 (1)
Jordan Binnington $4,400,000 (2)
Brenden Dillon $4,000,000 (3)
Matt Irwin $2,750,000 (1)
Brock McGinn $2,750,000 (3)
Henri Jokiharju $2,500,000 (4)
Thomas Hickey $2,500,000 (1)
Justin Braun $2,500,000 (3)
Dante Fabbro $2,400,000 (3)
Adam Erne $2,100,000 (4)
Sonny Milano $1,700,000 (1)
Trent Frederic $1,050,000 (3)
Tyler Pitlick $1,000,000 (1)
Moritz Seider $975,000 (3)
Jack McBain $975,000 (3)
Nils Hoglander $891,667 (2)
Max Willman $800,000 (4)
Niko Mikkola $787,500 (1)
Jack Studnicka $769,168 (1)
Michael Pezzetta $750,000 (3)
Sam Montembeault $725,833 (2)
Brad Richardson $650,000 (2)
Total Pro Players25
Salary Commitment
Year 2022 : $58,499,168
Year 2023 : $44,242,500
Year 2024 : $31,700,000
Year 2025 : $16,300,000
Salary Average Commitment
Year 2022 : $18,810,840
Year 2023 : $8,041,672
Year 2024 : $6,500,004
Year 2025 : $1
Salary Cap with 1 Way Contract
Year 2022 : $58,499,168
Year 2023 : $44,242,500
Year 2024 : $31,700,000
Year 2025 : $16,300,000

Farm Players Salaries

Jack Drury $97,500 (3)
Lassi Thomson $97,500 (3)
Nick Merkley $87,413 (2)
Joel Hofer $85,000 (3)
Otto Koivula $80,000 (4)
Lukas Vejdemo $79,250 (1)
Zach Sawchenko $77,500 (3)
Tyler Benson $75,000 (3)
Jeremy Davies $75,000 (2)
Total Farm Players9
Salary Commitment
Year 2022 : $754,162
Year 2023 : $674,912
Year 2024 : $512,500
Year 2025 : $80,000
Salary Average Commitment
Year 2022 : $0
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Arena
Level 1: 6000 - $200 - 5,723 - 95.38%
Level 2: 6000 - $199 - 5,529 - 92.15%
Level 3: 2000 - $175 - 1,983 - 99.13%
Level 4: 4000 - $125 - 4,000 - 100.00%
Luxury : 1000 - $400 - 958 - 95.81%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,192 - 95.75%
Average Income per Game$3,475,011
Year to Date Revenue$142,475,463

Expense

Pro Players Total Salaries$72,699,167
Farm Players Total Salaries$1,190,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,429,341
Farm Year To Date Expenses$1,224,500
Pro Salary Cap To Date$70,429,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$501,337
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,791
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$72,699,167
Estimate Under Maximum Salary Cap of $82,500,000$9,800,833
Estimate Over Minimum Salary Cap of $50,000,000 $22,699,167
Current Bank Account$98,461,964
Projected Bank Account$98,461,964

Pro Players Salaries

Nicklas Backstrom $9,300,000 (1)
Torey Krug $8,000,000 (4)
Jared Spurgeon $7,575,000 (2)
Anthony Mantha $5,700,000 (4)
Jesper Bratt $5,450,000 (3)
Ville Husso $4,750,000 (4)
Tomas Tatar $4,500,000 (3)
Cody Eakin $3,850,000 (1)
Chris Tierney $3,500,000 (3)
Nick Paul $3,150,000 (4)
Patrik Nemeth $3,000,000 (1)
Max Comtois $2,037,500 (4)
Jesper Fast $1,850,000 (1)
Greg Pateryn $1,800,000 (2)
Carl Grundstrom $1,300,000 (3)
Ross Colton $1,125,000 (4)
Nathan Beaulieu $1,000,000 (1)
Dawson Mercer $975,000 (3)
Arthur Kaliyev $925,000 (2)
Kevin Bahl $795,000 (2)
Noah Juulsen $750,000 (3)
Vitek Vanecek $716,667 (1)
Kyle Turris $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2022 : $72,699,167
Year 2023 : $52,982,500
Year 2024 : $41,237,500
Year 2025 : $24,762,500
Salary Average Commitment
Year 2022 : $34,261,669
Year 2023 : $24,245,002
Year 2024 : $12,500,002
Year 2025 : $8,000,001
Salary Cap with 1 Way Contract
Year 2022 : $72,699,167
Year 2023 : $52,982,500
Year 2024 : $41,237,500
Year 2025 : $24,762,500

Farm Players Salaries

Sven Baertschi $336,667 (1)
Magnus Hellberg $180,000 (4)
Benoit-Olivier Groulx $92,500 (3)
Mark Kastelic $90,000 (3)
Brayden Tracey $87,500 (3)
Malcolm Subban $85,000 (3)
Zachary Hayes $85,000 (3)
Hunter Drew $85,000 (3)
Joey Anderson $75,000 (2)
Anthony Greco $73,750 (3)
Total Farm Players10
Salary Commitment
Year 2022 : $1,190,417
Year 2023 : $853,750
Year 2024 : $778,750
Year 2025 : $180,000
Salary Average Commitment
Year 2022 : $516,667
Year 2023 : $180,000
Year 2024 : $180,000
Year 2025 : $180,000

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $200 - 5,911 - 98.52%
Level 2: 6000 - $192 - 5,980 - 99.67%
Level 3: 2000 - $191 - 1,970 - 98.52%
Level 4: 4000 - $185 - 3,882 - 97.05%
Luxury : 1000 - $400 - 989 - 98.88%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,733 - 98.59%
Average Income per Game$3,443,730
Year to Date Revenue$141,192,925

Expense

Pro Players Total Salaries$81,209,523
Farm Players Total Salaries$722,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,934,326
Farm Year To Date Expenses$772,396
Pro Salary Cap To Date$79,934,359
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$558,453
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,792
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,209,523
Estimate Under Maximum Salary Cap of $82,500,000$1,290,477
Estimate Over Minimum Salary Cap of $50,000,000 $31,209,523
Current Bank Account$111,077,931
Projected Bank Account$111,077,931

Pro Players Salaries

Artemi Panarin $11,642,860 (1)
Charlie McAvoy $9,500,000 (3)
Blake Wheeler $8,000,000 (1)
Nathan MacKinnon $6,300,000 (1)
Dylan Larkin $6,100,000 (1)
Dougie Hamilton $5,750,000 (2)
Tom Wilson $5,166,666 (3)
Nazem Kadri $4,000,000 (3)
T.J. Oshie $3,500,000 (3)
Cal Clutterbuck $3,500,000 (1)
Brett Connolly $3,500,000 (1)
Cody Ceci $3,250,000 (3)
James Reimer $2,600,000 (1)
Justin Schultz $2,000,000 (2)
Jordan Oesterle $1,400,000 (1)
Dysin Mayo $950,000 (3)
Kevin Rooney $750,000 (2)
Patrick Brown $700,000 (1)
Brian Boyle $650,000 (1)
Darren Helm $650,000 (1)
Trevor van Riemsdyk $650,000 (4)
Tuukka Rask (1 Way Contract) $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $81,209,523
Year 2023 : $35,516,666
Year 2024 : $27,016,666
Year 2025 : $650,000
Salary Average Commitment
Year 2022 : $26,200,001
Year 2023 : $10,150,001
Year 2024 : $8,150,001
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $81,209,523
Year 2023 : $35,516,666
Year 2024 : $27,016,666
Year 2025 : $650,000

Farm Players Salaries

Cedric Paquette $165,000 (2)
Ross Johnston $100,000 (2)
Matt Tennyson $90,000 (1)
Cameron Hillis $77,500 (3)
Joey Daccord $75,000 (2)
Kirill Semyonov $75,000 (4)
Greg McKegg $75,000 (1)
Colton Sceviour $65,000 (2)
Total Farm Players8
Salary Commitment
Year 2022 : $722,500
Year 2023 : $557,500
Year 2024 : $152,500
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $230,000
Year 2023 : $140,000
Year 2024 : $0
Year 2025 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $199 - 5,882 - 98.03%
Level 2: 6000 - $191 - 5,943 - 99.05%
Level 3: 2000 - $173 - 2,000 - 100.00%
Level 4: 4000 - $158 - 4,000 - 100.00%
Luxury : 1000 - $393 - 982 - 98.25%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,807 - 98.99%
Average Income per Game$3,566,764
Year to Date Revenue$146,237,331

Expense

Pro Players Total Salaries$50,614,165
Farm Players Total Salaries$626,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,965,212
Farm Year To Date Expenses$607,177
Pro Salary Cap To Date$51,965,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$353,115
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,176
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,614,165
Estimate Under Maximum Salary Cap of $82,500,000$31,885,835
Estimate Over Minimum Salary Cap of $50,000,000 $614,165
Current Bank Account$249,010,085
Projected Bank Account$249,010,085

Pro Players Salaries

Alexander Radulov $8,250,000 (1)
Thomas Chabot $8,000,000 (2)
Anton Khudobin $5,333,333 (1)
Mathieu Perreault $4,000,000 (1)
Alexandar Georgiev $3,400,000 (1)
Jordan Greenway $3,000,000 (2)
Anthony Duclair $3,000,000 (1)
Michael Stone $2,500,000 (4)
Zach Aston-Reese $1,725,000 (3)
Tony Deangelo $1,000,000 (1)
Kent Johnson $975,000 (3)
Sean Durzi $975,000 (3)
Tim Stutzle $925,000 (2)
Alexis Lafreniere $925,000 (2)
Alex Newhook $908,333 (2)
Jimmy Vesey $900,000 (2)
Jacob Bryson $889,166 (1)
Kurtis MacDermid $875,000 (3)
Tanner Jeannot $800,000 (2)
Alex Barre-Boulet $758,333 (2)
Radim Zohorna $750,000 (1)
Jacob Middleton $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $50,614,165
Year 2023 : $23,266,666
Year 2024 : $7,050,000
Year 2025 : $2,500,000
Salary Average Commitment
Year 2022 : $23,730,835
Year 2023 : $5,258,335
Year 2024 : $2,500,002
Year 2025 : $2,500,000
Salary Cap with 1 Way Contract
Year 2022 : $50,614,165
Year 2023 : $23,266,666
Year 2024 : $7,050,000
Year 2025 : $2,500,000

Farm Players Salaries

Louis Domingue $115,000 (1)
Zac Jones $92,500 (2)
Aleksi Heponiemi $92,500 (1)
John Leonard $92,500 (1)
Michael Dipietro $84,000 (4)
Victor Mete $75,000 (3)
Alexander True $75,000 (2)
Total Farm Players7
Salary Commitment
Year 2022 : $626,500
Year 2023 : $326,500
Year 2024 : $159,000
Year 2025 : $84,000
Salary Average Commitment
Year 2022 : $185,000
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $200 - 5,717 - 95.28%
Level 2: 6000 - $180 - 6,000 - 100.00%
Level 3: 2000 - $160 - 2,000 - 100.00%
Level 4: 4000 - $130 - 4,000 - 100.00%
Luxury : 1000 - $370 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,717 - 98.51%
Average Income per Game$3,433,361
Year to Date Revenue$140,767,800

Expense

Pro Players Total Salaries$82,192,167
Farm Players Total Salaries$751,245
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,192,152
Farm Year To Date Expenses$776,256
Pro Salary Cap To Date$82,192,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$565,048
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,976
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,192,167
Estimate Under Maximum Salary Cap of $82,500,000$307,833
Estimate Over Minimum Salary Cap of $50,000,000 $32,192,167
Current Bank Account$93,556,728
Projected Bank Account$93,556,728

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (3)
Ryan Johansen $8,000,000 (2)
Sidney Crosby $7,525,000 (1)
Max Pacioretty $7,500,000 (1)
Colton Parayko $5,500,000 (2)
Alex Tuch $4,750,000 (1)
Victor Olofsson $4,750,000 (4)
Tyler Bertuzzi $4,750,000 (4)
Jeff Petry $4,275,000 (2)
Damon Severson $4,166,666 (4)
Devon Toews $4,100,000 (3)
Mikael Granlund $3,000,000 (4)
Zdeno Chara $2,530,500 (1)
Zemgus Girgensons $2,200,000 (3)
Brett Kulak $1,850,000 (3)
Blake Coleman $1,800,000 (1)
Kevin Lankinen $1,500,000 (4)
Erik Gustafsson $1,200,000 (1)
Oliver Wahlstrom $925,001 (1)
Josh Leivo $875,000 (2)
Jason Robertson $795,000 (1)
Matt Nieto $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $82,192,167
Year 2023 : $55,166,666
Year 2024 : $35,816,666
Year 2025 : $18,166,666
Salary Average Commitment
Year 2022 : $26,550,503
Year 2023 : $7,275,002
Year 2024 : $3,000,001
Year 2025 : $3,000,000
Salary Cap with 1 Way Contract
Year 2022 : $82,192,167
Year 2023 : $55,166,666
Year 2024 : $35,816,666
Year 2025 : $18,166,666

Farm Players Salaries

Anders Bjork $160,000 (1)
Jack Ahcan $92,500 (1)
Victor Soderstrom $89,417 (2)
Cayden Primeau $88,083 (1)
Brendan Perlini $87,413 (1)
Ty Smith $86,333 (2)
Sami Niku $75,000 (2)
Jakub Zboril $72,500 (1)
Total Farm Players8
Salary Commitment
Year 2022 : $751,245
Year 2023 : $250,750
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $428,833
Year 2023 : $175,750
Year 2024 : $0
Year 2025 : $0

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompaq Center
Level 1: 6000 - $200 - 5,689 - 94.81%
Level 2: 6000 - $180 - 5,946 - 99.10%
Level 3: 2000 - $165 - 1,983 - 99.14%
Level 4: 4000 - $150 - 3,877 - 96.93%
Luxury : 1000 - $375 - 996 - 99.64%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,491 - 97.32%
Average Income per Game$3,513,729
Year to Date Revenue$144,062,887

Expense

Pro Players Total Salaries$81,139,857
Farm Players Total Salaries$477,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,955,342
Farm Year To Date Expenses$508,832
Pro Salary Cap To Date$80,955,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$557,986
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,221
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$81,139,857
Estimate Under Maximum Salary Cap of $82,500,000$1,360,143
Estimate Over Minimum Salary Cap of $50,000,000 $31,139,857
Current Bank Account$93,196,829
Projected Bank Account$93,196,829

Pro Players Salaries

Patrick Kane $12,500,000 (1)
Alex Pietrangelo $8,050,000 (3)
Kyle Connor $7,142,857 (2)
Ryan Pulock $6,150,000 (4)
Erik Gudbranson $6,000,000 (4)
Juuse Saros $5,000,000 (4)
Zach Werenski $5,000,000 (2)
Elias Lindholm $4,850,000 (4)
Brendan Gallagher $3,750,000 (1)
Alex Killorn $3,000,000 (2)
Jack Johnson $2,950,000 (3)
Zach Parise $2,750,000 (1)
Corey Perry $2,740,000 (1)
Casey Mittelstadt $2,500,000 (4)
Adrian Kempe $2,000,000 (2)
Craig Anderson $1,357,000 (1)
Mark Borowiecki $1,300,000 (2)
Curtis Lazar $1,000,000 (4)
Cole Reinhardt $825,000 (3)
Liam O'Brien $775,000 (4)
Brandon Duhaime $750,000 (2)
Mark Jankowski $750,000 (4)
Total Pro Players22
Salary Commitment
Year 2022 : $81,139,857
Year 2023 : $58,042,857
Year 2024 : $38,850,000
Year 2025 : $27,025,000
Salary Average Commitment
Year 2022 : $40,647,002
Year 2023 : $21,300,002
Year 2024 : $17,000,001
Year 2025 : $6,000,000
Salary Cap with 1 Way Contract
Year 2022 : $81,139,857
Year 2023 : $58,042,857
Year 2024 : $38,850,000
Year 2025 : $27,025,000

Farm Players Salaries

Jonathan Bernier $200,000 (1)
Pheonix Copley $110,000 (1)
Michal Kempny $90,000 (2)
David Gustafsson $77,500 (1)
Total Farm Players4
Salary Commitment
Year 2022 : $477,500
Year 2023 : $90,000
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $290,000
Year 2023 : $90,000
Year 2024 : $0
Year 2025 : $0

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $200 - 5,197 - 86.62%
Level 2: 5000 - $199 - 4,812 - 96.23%
Level 3: 2000 - $170 - 1,922 - 96.12%
Level 4: 4000 - $150 - 3,814 - 95.35%
Luxury : 1000 - $385 - 934 - 93.42%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,679 - 92.66%
Average Income per Game$2,855,748
Year to Date Revenue$117,085,673

Expense

Pro Players Total Salaries$50,190,000
Farm Players Total Salaries$478,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,136,684
Farm Year To Date Expenses$633,090
Pro Salary Cap To Date$53,136,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$350,268
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,229
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$50,190,000
Estimate Under Maximum Salary Cap of $82,500,000$32,310,000
Estimate Over Minimum Salary Cap of $50,000,000 $190,000
Current Bank Account$160,315,899
Projected Bank Account$160,315,899

Pro Players Salaries

Antti Raanta $6,250,000 (1)
Nick Foligno $5,550,000 (1)
Nikita Zaitsev $4,500,000 (1)
Danny Dekeyser $4,500,000 (2)
Andreas Johnsson $3,400,000 (4)
David Rittich $2,750,000 (2)
Andreas Athanasiou $2,700,000 (3)
Jason Dickinson $2,650,000 (4)
Yegor Sharangovich $2,000,000 (3)
Nick Cousins $1,500,000 (2)
Travis Dermott $1,500,000 (2)
William Carrier $1,400,000 (4)
Austin Watson $1,100,000 (1)
Matt Benning $1,000,000 (3)
Adam Gaudette $997,500 (2)
Jordan Spence $975,000 (3)
Owen Power $975,000 (3)
Adam Beckman $925,000 (3)
Isaak Phillips $900,000 (3)
5Ebastian Aho $825,000 (1)
Connor Ingram $800,000 (2)
Sheldon Rempal $762,500 (1)
Riley Nash $755,000 (2)
Ben Jones $750,000 (3)
Matthew Highmore $725,000 (1)
Total Pro Players25
Salary Commitment
Year 2022 : $50,190,000
Year 2023 : $30,477,500
Year 2024 : $17,675,000
Year 2025 : $7,450,000
Salary Average Commitment
Year 2022 : $17,055,008
Year 2023 : $5,255,007
Year 2024 : $6
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $50,190,000
Year 2023 : $30,477,500
Year 2024 : $17,675,000
Year 2025 : $7,450,000

Farm Players Salaries

Sammy Blais $150,000 (1)
Wyatt Kalynuk $92,500 (1)
Bryce Kindopp $80,000 (3)
Carson Meyer $80,000 (3)
Cooper Marody $76,250 (2)
Total Farm Players5
Salary Commitment
Year 2022 : $478,750
Year 2023 : $236,250
Year 2024 : $160,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $92,500
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0

ST-LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $200 - 5,780 - 96.34%
Level 2: 6000 - $197 - 5,508 - 91.80%
Level 3: 2000 - $185 - 1,893 - 94.64%
Level 4: 4000 - $172 - 3,607 - 90.19%
Luxury : 1000 - $400 - 937 - 93.74%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,726 - 93.30%
Average Income per Game$3,591,750
Year to Date Revenue$147,261,764

Expense

Pro Players Total Salaries$82,355,002
Farm Players Total Salaries$2,009,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,340,229
Farm Year To Date Expenses$1,364,751
Pro Salary Cap To Date$82,340,202
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$566,141
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,042
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$82,355,002
Estimate Under Maximum Salary Cap of $82,500,000$144,998
Estimate Over Minimum Salary Cap of $50,000,000 $32,355,002
Current Bank Account$136,299,577
Projected Bank Account$136,299,577

Pro Players Salaries

Sergei Bobrovsky $9,000,000 (1)
Miro Heiskanen $8,450,000 (4)
Jacob Trouba $8,000,000 (3)
Mikael Backlund $7,350,000 (2)
David Pastrnak $6,666,667 (1)
Jonathan Huberdeau $5,900,000 (2)
Jaccob Slavin $5,300,000 (3)
Radko Gudas $4,500,000 (2)
Ryan Strome $4,500,000 (2)
Connor Murphy $3,850,000 (2)
Luke Glendening $3,800,000 (2)
Kasperi Kapanen $3,200,000 (1)
Alex Goligoski $2,000,000 (1)
Ryan Getzlaf $2,000,000 (1)
Mike Smith $1,750,000 (1)
Rem Pitlick $1,100,000 (3)
Kirill Kaprizov $925,000 (1)
Josiah Slavin $875,000 (3)
Nick Suzuki $863,335 (1)
Rasmus Asplund $825,000 (3)
Nathan Walker $750,000 (3)
Travis Boyd $750,000 (3)
Total Pro Players22
Salary Commitment
Year 2022 : $82,355,002
Year 2023 : $55,950,000
Year 2024 : $26,050,000
Year 2025 : $8,450,000
Salary Average Commitment
Year 2022 : $32,188,336
Year 2023 : $15,650,001
Year 2024 : $1
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $82,355,002
Year 2023 : $55,950,000
Year 2024 : $26,050,000
Year 2025 : $8,450,000

Farm Players Salaries

Mike Hoffman $687,500 (2)
Kaapo Kahkonen $275,000 (2)
Jon Merrill $250,000 (3)
Jordan Martinook $200,000 (1)
Matthew Peca $130,000 (1)
Isaac Ratcliffe $87,500 (3)
Jakub Galvas $85,000 (3)
Jalen Chatfield $76,250 (4)
Dan Renouf $76,250 (4)
Stuart Skinner $75,000 (4)
Justin Bailey $67,000 (4)
Total Farm Players11
Salary Commitment
Year 2022 : $2,009,500
Year 2023 : $1,679,500
Year 2024 : $717,000
Year 2025 : $294,500
Salary Average Commitment
Year 2022 : $687,500
Year 2023 : $687,500
Year 2024 : $0
Year 2025 : $0

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $200 - 5,776 - 96.26%
Level 2: 6000 - $194 - 5,648 - 94.13%
Level 3: 2000 - $191 - 1,804 - 90.20%
Level 4: 4000 - $181 - 3,312 - 82.81%
Luxury : 1000 - $394 - 960 - 95.97%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,499 - 92.10%
Average Income per Game$3,611,941
Year to Date Revenue$148,089,587

Expense

Pro Players Total Salaries$80,625,000
Farm Players Total Salaries$2,247,667
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,893,430
Farm Year To Date Expenses$2,103,105
Pro Salary Cap To Date$81,893,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$554,530
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,568
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$80,625,000
Estimate Under Maximum Salary Cap of $82,500,000$1,875,000
Estimate Over Minimum Salary Cap of $50,000,000 $30,625,000
Current Bank Account$83,886,848
Projected Bank Account$83,886,848

Pro Players Salaries

Anze Kopitar $8,900,000 (3)
Johnny Gaudreau $6,750,000 (2)
John Gibson $6,400,000 (2)
Valeri Nichushkin $6,125,000 (4)
Nikolaj Ehlers $6,000,000 (1)
David Perron $5,500,000 (1)
Vincent Trocheck $4,750,000 (2)
Travis Sanheim $4,675,000 (1)
John Klingberg $4,250,000 (2)
Josh Manson $4,100,000 (1)
Alex Iafallo $4,000,000 (3)
Nikita Zadorov $3,750,000 (4)
Mark Giordano $2,800,000 (1)
Chandler Stephenson $2,750,000 (3)
Erik Haula $2,300,000 (4)
Kevin Shattenkirk $2,200,000 (2)
Garnet Hathaway $1,500,000 (1)
Barclay Goodrow $925,000 (2)
Nick Bonino $900,000 (2)
Boris Katchouk $750,000 (3)
Jaroslav Halak $650,000 (1)
Kris Russell $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $80,625,000
Year 2023 : $54,750,000
Year 2024 : $28,575,000
Year 2025 : $12,175,000
Salary Average Commitment
Year 2022 : $23,900,001
Year 2023 : $14,300,001
Year 2024 : $11,200,001
Year 2025 : $2,300,000
Salary Cap with 1 Way Contract
Year 2022 : $80,625,000
Year 2023 : $54,750,000
Year 2024 : $28,575,000
Year 2025 : $12,175,000

Farm Players Salaries

Mikko Koskinen $650,000 (1)
Pius Suter $325,000 (1)
Arttu Ruotsalainen $92,500 (2)
Nicholas Abruzzese $92,500 (3)
Cory Schneider $90,000 (1)
Declan Chisholm $87,500 (3)
Nathan Smith $85,000 (3)
William Lockwood $84,250 (1)
Dakota Joshua $82,500 (1)
Oskar Steen $80,917 (1)
Cole Smith $75,000 (1)
Darren Raddysh $75,000 (1)
Joe Snively $75,000 (1)
Olli Juolevi $75,000 (3)
Gabriel Carlsson $72,500 (2)
Alex Lyon $70,000 (2)
Michael Sgarbossa $70,000 (1)
Jordan Gross $65,000 (4)
Rhett Gardner (Out of Payroll) $65,000 (1)
Total Farm Players19
Salary Commitment
Year 2022 : $2,312,667
Year 2023 : $640,000
Year 2024 : $405,000
Year 2025 : $65,000
Salary Average Commitment
Year 2022 : $1,127,667
Year 2023 : $157,500
Year 2024 : $65,000
Year 2025 : $65,000

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canda Center
Level 1: 6000 - $200 - 5,645 - 94.08%
Level 2: 6000 - $192 - 5,684 - 94.74%
Level 3: 2000 - $176 - 1,960 - 98.01%
Level 4: 4000 - $129 - 4,000 - 100.00%
Luxury : 1000 - $400 - 921 - 92.08%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,210 - 95.84%
Average Income per Game$3,438,288
Year to Date Revenue$140,969,816

Expense

Pro Players Total Salaries$59,092,500
Farm Players Total Salaries$1,864,667
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,153,073
Farm Year To Date Expenses$1,881,254
Pro Salary Cap To Date$59,153,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$410,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,113
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$59,092,500
Estimate Under Maximum Salary Cap of $82,500,000$23,407,500
Estimate Over Minimum Salary Cap of $50,000,000 $9,092,500
Current Bank Account$101,977,426
Projected Bank Account$101,977,426

Pro Players Salaries

Erik Karlsson $9,500,000 (2)
Tyler Seguin $9,000,000 (4)
Tj Brodie $5,500,000 (3)
Philipp Grubauer $5,100,000 (4)
Travis Hamonic $4,500,000 (3)
Olli Maatta $4,083,333 (3)
Nicolas Roy $3,000,000 (2)
Zack Kassian $2,650,000 (3)
Filip Chytil $2,300,000 (4)
Jason Spezza $2,000,000 (1)
Michael Hutchinson $1,700,000 (2)
Lucas Raymond $975,000 (3)
Drew O'Connor $925,000 (1)
Fabian Zetterlund $925,000 (3)
Morgan Barron $925,000 (2)
Yegor Chinakhov $925,000 (3)
Reilly Walsh $900,000 (3)
Joe Veleno $894,167 (2)
Ty Dellandrea $863,333 (2)
Nikita Okhotiuk $825,000 (3)
Adam Ruzicka $801,667 (1)
Daniil Miromanov $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $59,092,500
Year 2023 : $55,365,833
Year 2024 : $37,683,333
Year 2025 : $16,400,000
Salary Average Commitment
Year 2022 : $37,965,007
Year 2023 : $34,238,340
Year 2024 : $21,250,005
Year 2025 : $14,100,000
Salary Cap with 1 Way Contract
Year 2022 : $59,092,500
Year 2023 : $55,365,833
Year 2024 : $37,683,333
Year 2025 : $16,400,000

Farm Players Salaries

Pavel Francouz $330,000 (3)
Richard Panik $260,000 (3)
JJ Peterka $95,000 (3)
Egor Sokolov $95,000 (3)
Grigori Denisenko $92,500 (2)
Tyce Thompson $91,250 (1)
Matias Maccelli $90,000 (3)
Pavel Dorofeyev $90,000 (3)
Riley Damiani $87,500 (3)
Ben Meyers $87,500 (3)
Arvid Soderblom $85,000 (3)
Nicholas Robertson $82,167 (2)
Joey Keane $80,917 (1)
Sasha Chmelevski $77,833 (1)
Jeff Malott $75,000 (1)
Jacob Peterson $75,000 (3)
Michael Houser $70,000 (2)
Total Farm Players17
Salary Commitment
Year 2022 : $1,864,667
Year 2023 : $1,539,667
Year 2024 : $1,295,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,084,667
Year 2023 : $834,667
Year 2024 : $590,000
Year 2025 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameGenral Motors Place
Level 1: 6000 - $200 - 5,751 - 95.85%
Level 2: 6000 - $199 - 5,426 - 90.44%
Level 3: 2000 - $198 - 1,770 - 88.49%
Level 4: 4000 - $197 - 3,154 - 78.86%
Luxury : 1000 - $400 - 950 - 95.03%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,052 - 89.75%
Average Income per Game$3,581,976
Year to Date Revenue$146,861,004

Expense

Pro Players Total Salaries$79,979,444
Farm Players Total Salaries$2,299,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,141,858
Farm Year To Date Expenses$2,760,724
Pro Salary Cap To Date$75,141,831
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$550,198
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,901
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,979,444
Estimate Under Maximum Salary Cap of $82,500,000$2,520,556
Estimate Over Minimum Salary Cap of $50,000,000 $29,979,444
Current Bank Account$145,650,219
Projected Bank Account$145,650,219

Pro Players Salaries

Chris Kreider $7,250,000 (4)
Evander Kane $7,125,000 (4)
Evgenii Dadonov $6,990,000 (2)
Kris Letang $6,500,000 (3)
Ryan O'Reilly $5,500,000 (4)
Thatcher Demko $5,000,000 (1)
Tyler Toffoli $4,600,000 (1)
Lars Eller $4,500,000 (1)
Sam Bennett $4,425,000 (1)
Rickard Rakell $3,789,444 (2)
Conor Sheary $3,000,000 (1)
Sam Gagner $2,850,000 (2)
Nick Holden $2,800,000 (2)
Carson Soucy $2,750,000 (3)
Marcus Johansson $2,200,000 (2)
Chad Ruhwedel $1,900,000 (2)
Troy Stecher $1,700,000 (3)
Laurent Brossoit $1,500,000 (2)
Brett Howden $1,500,000 (3)
Luke Schenn $1,500,000 (2)
Mattias Samuelsson $925,000 (2)
Trevor Zegras $925,000 (2)
Will Butcher $750,000 (4)
Total Pro Players23
Salary Commitment
Year 2022 : $79,979,444
Year 2023 : $58,454,444
Year 2024 : $33,075,000
Year 2025 : $20,625,000
Salary Average Commitment
Year 2022 : $50,965,000
Year 2023 : $46,465,000
Year 2024 : $26,375,000
Year 2025 : $19,875,000
Salary Cap with 1 Way Contract
Year 2022 : $79,979,444
Year 2023 : $58,454,444
Year 2024 : $33,075,000
Year 2025 : $20,625,000

Farm Players Salaries

Ryan Ellis $550,000 (3)
Keegan Kolesar $140,000 (2)
Vasily Podkolzin $97,500 (3)
Slater Koekkoek $92,500 (3)
Nicolas Beaudin $89,417 (1)
Alexander Alexeyev $87,500 (3)
Frederik Gauthier $86,333 (4)
Akira Schmid $85,000 (3)
Kole Lind $85,000 (4)
Nathan Bastian $82,500 (3)
Cole Schwindt $80,000 (3)
Janne Kuokkanen $80,000 (3)
Calle Rosen $76,250 (3)
Joseph Cramarossa $75,000 (3)
Johnathan Kovacevic $75,000 (2)
Riley Barber $75,000 (3)
Gemel Smith $75,000 (3)
Drake Caggiula $75,000 (3)
Brett Seney $75,000 (1)
Givani Smith $75,000 (3)
Martin Frk $72,500 (3)
Clark Bishop $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2022 : $2,299,500
Year 2023 : $2,065,083
Year 2024 : $1,850,083
Year 2025 : $171,333
Salary Average Commitment
Year 2022 : $639,417
Year 2023 : $550,000
Year 2024 : $550,000
Year 2025 : $0

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 5,757 - 95.95%
Level 2: 5000 - $199 - 4,986 - 99.72%
Level 3: 2000 - $198 - 1,783 - 89.17%
Level 4: 4000 - $197 - 3,183 - 79.58%
Luxury : 1000 - $400 - 945 - 94.53%
Total Capacity :18000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %16,655 - 92.53%
Average Income per Game$3,501,946
Year to Date Revenue$143,579,783

Expense

Pro Players Total Salaries$75,434,168
Farm Players Total Salaries$1,670,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,145,608
Farm Year To Date Expenses$1,940,880
Pro Salary Cap To Date$80,145,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$519,692
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,869
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$75,434,168
Estimate Under Maximum Salary Cap of $82,500,000$7,065,832
Estimate Over Minimum Salary Cap of $50,000,000 $25,434,168
Current Bank Account$84,059,529
Projected Bank Account$84,059,529

Pro Players Salaries

Evgeni Malkin $11,500,000 (1)
Matt Duchene $8,500,000 (4)
Quinn Hughes $7,850,000 (4)
Nico Hischier $7,250,000 (4)
Jonathan Marchessault $7,000,000 (3)
Rasmus Andersson $4,550,000 (2)
Filip Hronek $4,400,000 (3)
Marc-Andre Fleury $4,000,000 (1)
Dylan Demelo $3,000,000 (2)
Marcus Foligno $2,875,000 (1)
Pierre Engvall $2,250,000 (1)
Jamie Oleksiak $2,137,500 (1)
Phil Kessel $1,500,000 (2)
Ilya Lyubushkin $1,350,000 (3)
Tomas Nosek $1,250,000 (2)
Derick Brassard $1,000,000 (2)
Jay Beagle $1,000,000 (1)
Jack Hughes $925,001 (1)
Jeremy Lauzon $850,000 (2)
Ivan Prosvetov $809,167 (1)
Mathieu Joseph $737,500 (2)
Carter Verhaeghe $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $75,434,168
Year 2023 : $49,237,500
Year 2024 : $36,350,000
Year 2025 : $23,600,000
Salary Average Commitment
Year 2022 : $36,934,168
Year 2023 : $18,000,000
Year 2024 : $15,500,000
Year 2025 : $8,500,000
Salary Cap with 1 Way Contract
Year 2022 : $75,434,168
Year 2023 : $49,237,500
Year 2024 : $36,350,000
Year 2025 : $23,600,000

Farm Players Salaries

Warren Foegele $275,000 (1)
Sean Walker $265,000 (4)
Mike Reilly $150,000 (2)
Nicolas Meloche $95,000 (2)
Stefan Noesen $92,500 (2)
Jack Rathbone $92,500 (2)
Thomas Harley $92,500 (3)
Julien Gauthier $80,000 (3)
Tucker Poolman $77,500 (2)
Jansen Harkins $76,750 (1)
Beck Malenstyn $76,250 (3)
Michael McNiven $75,000 (2)
Dakota Mermis $75,000 (3)
Mathieu Olivier $75,000 (2)
Ryan Lomberg $72,500 (1)
Total Farm Players15
Salary Commitment
Year 2022 : $1,670,500
Year 2023 : $1,246,250
Year 2024 : $588,750
Year 2025 : $265,000
Salary Average Commitment
Year 2022 : $336,750
Year 2023 : $187,500
Year 2024 : $0
Year 2025 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $200 - 5,654 - 94.23%
Level 2: 6000 - $195 - 5,554 - 92.57%
Level 3: 2000 - $190 - 1,848 - 92.40%
Level 4: 4000 - $175 - 3,565 - 89.12%
Luxury : 1000 - $400 - 932 - 93.16%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,553 - 92.38%
Average Income per Game$3,525,095
Year to Date Revenue$144,528,910

Expense

Pro Players Total Salaries$79,605,250
Farm Players Total Salaries$965,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,966,346
Farm Year To Date Expenses$885,006
Pro Salary Cap To Date$79,966,319
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$547,686
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,346
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$79,605,250
Estimate Under Maximum Salary Cap of $82,500,000$2,894,750
Estimate Over Minimum Salary Cap of $50,000,000 $29,605,250
Current Bank Account$53,786,208
Projected Bank Account$53,786,208

Pro Players Salaries

Auston Matthews $11,640,250 (3)
Kevin Fiala $7,875,000 (1)
Mattias Ekholm $6,800,000 (4)
Ivan Provorov $6,750,000 (2)
William Karlsson $5,900,000 (2)
Tomas Hertl $5,625,000 (3)
Jordan Eberle $5,600,000 (3)
Rasmus Ristolainen $5,100,000 (4)
Elvis Merzlikins $4,000,000 (3)
Tanner Pearson $3,750,000 (1)
Andrew Copp $3,640,000 (3)
Linus Ullmark $2,600,000 (2)
Artem Zub $2,500,000 (1)
Alexander Edler $1,600,000 (2)
Joel Hanley $900,000 (2)
Alex Chiasson $850,000 (3)
Nic Dowd $800,000 (2)
Sam Carrick $800,000 (2)
Trevor Lewis $750,000 (1)
Yakov Trenin $725,000 (2)
Gerry Mayhew $700,000 (2)
Jarred Tinordi $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2022 : $79,605,250
Year 2023 : $64,030,250
Year 2024 : $43,255,250
Year 2025 : $11,900,000
Salary Average Commitment
Year 2022 : $18,100,001
Year 2023 : $17,350,001
Year 2024 : $13,250,000
Year 2025 : $6,800,000
Salary Cap with 1 Way Contract
Year 2022 : $79,605,250
Year 2023 : $64,030,250
Year 2024 : $43,255,250
Year 2025 : $11,900,000

Farm Players Salaries

Carter Rowney $160,000 (2)
Juuso Riikola $115,000 (3)
Kevin Stenlund $105,000 (2)
Casey Fitzgerald $95,000 (3)
Justus Annunen $92,500 (3)
Alexei Toropchenko $90,000 (3)
Adam Raska $87,500 (3)
Gregory Hofmann $75,000 (2)
Hudson Fasching $75,000 (4)
Paul Ladue $70,000 (2)
Total Farm Players10
Salary Commitment
Year 2022 : $965,000
Year 2023 : $965,000
Year 2024 : $555,000
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $160,000
Year 2023 : $160,000
Year 2024 : $0
Year 2025 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $200 - 5,601 - 93.35%
Level 2: 6000 - $192 - 5,634 - 93.91%
Level 3: 2000 - $191 - 1,783 - 89.13%
Level 4: 4000 - $185 - 3,210 - 80.26%
Luxury : 1000 - $400 - 939 - 93.87%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,167 - 90.35%
Average Income per Game$3,507,297
Year to Date Revenue$143,799,181

Expense

Pro Players Total Salaries$51,231,668
Farm Players Total Salaries$1,094,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,996,132
Farm Year To Date Expenses$1,239,976
Pro Salary Cap To Date$52,996,117
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$357,260
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,176
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$51,231,668
Estimate Under Maximum Salary Cap of $82,500,000$31,268,332
Estimate Over Minimum Salary Cap of $50,000,000 $1,231,668
Current Bank Account$165,095,930
Projected Bank Account$165,095,930

Pro Players Salaries

Andrew Ladd $7,500,000 (1)
Loui Eriksson $6,000,000 (1)
Jason Zucker $5,950,000 (4)
Tyler Johnson $5,000,000 (3)
Nate Schmidt $4,950,000 (4)
Scott Laughton $3,000,000 (3)
Max Domi $3,000,000 (4)
Joonas Korpisalo $2,800,000 (3)
Brendan Smith $2,000,000 (1)
Matty Beniers $975,000 (3)
Cole Perfetti $975,000 (3)
Nils Lundkvist $975,000 (3)
Kaapo Kakko $925,002 (1)
Quinton Byfield $925,000 (2)
Juuso Valimaki $894,166 (2)
Robin Salo $875,000 (3)
Daniil Tarasov $825,000 (3)
Jaycob Megna $762,500 (2)
Scott Perunovich $750,000 (3)
Garret Sparks $750,000 (2)
Buddy Robinson $700,000 (1)
Steven Fogarty $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2022 : $51,231,668
Year 2023 : $34,106,666
Year 2024 : $30,075,000
Year 2025 : $13,900,000
Salary Average Commitment
Year 2022 : $34,144,174
Year 2023 : $17,719,172
Year 2024 : $15,900,005
Year 2025 : $10,900,000
Salary Cap with 1 Way Contract
Year 2022 : $51,231,668
Year 2023 : $34,106,666
Year 2024 : $30,075,000
Year 2025 : $13,900,000

Farm Players Salaries

Petr Mrazek $380,000 (4)
William Eklund $97,500 (3)
Ryan Merkley $97,500 (3)
Aliaksei Protas $95,000 (3)
Hendrix Lapierre $92,500 (3)
Connor McMichael $89,417 (2)
Valtteri Puustinen $85,000 (3)
Sampo Ranta $82,500 (3)
Thomas Novak $75,000 (2)
Total Farm Players9
Salary Commitment
Year 2022 : $1,094,417
Year 2023 : $1,094,417
Year 2024 : $930,000
Year 2025 : $380,000
Salary Average Commitment
Year 2022 : $469,417
Year 2023 : $469,417
Year 2024 : $380,000
Year 2025 : $380,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $124,623,607 $69,284,166 $13,215,834 $19,284,166 22628
ARIZONA $111,437,557 $76,720,000 $5,780,000 $26,720,000 221537
BOSTON $150,507,827 $80,688,095 $1,811,905 $30,688,095 221537
BUFFALO $94,895,727 $80,357,381 $2,142,619 $30,357,381 222143
CALGARY $208,062,077 $72,883,316 $9,616,684 $22,883,316 221234
CAROLINE $91,301,887 $81,403,892 $1,096,108 $31,403,892 22628
CHICAGO $142,182,056 $50,762,458 $31,737,542 $762,458 251136
COLORADO $174,090,793 $69,766,667 $12,733,333 $19,766,667 221234
COLUMBUS $169,985,433 $68,913,340 $13,586,660 $18,913,340 222547
DALLAS $18,437,131 $81,522,499 $977,501 $31,522,499 22931
DETROIT $87,946,994 $81,088,202 $1,411,798 $31,088,202 223759
EDMONTON $116,123,966 $81,695,000 $805,000 $31,695,000 23831
FLORIDE $112,143,785 $81,976,352 $523,648 $31,976,352 23629
FLYERS $179,044,224 $75,432,144 $7,067,856 $25,432,144 22628
ISLANDERS $68,321,474 $79,025,000 $3,475,000 $29,025,000 23831
LAKINGS $134,213,072 $77,188,835 $5,311,165 $27,188,835 22729
MINNESOTA $74,904,083 $56,951,502 $25,548,498 $6,951,502 232952
MONTREAL $225,736,478 $52,380,962 $30,119,038 $2,380,962 241034
NASHVILLE $142,312,071 $58,499,168 $24,000,832 $8,499,168 25934
NEWJERSEY $98,461,964 $72,699,167 $9,800,833 $22,699,167 231033
OTTAWA $111,077,931 $81,209,523 $1,290,477 $31,209,523 22830
PITTSBURGH $249,010,085 $50,614,165 $31,885,835 $614,165 22729
RANGERS $93,556,728 $82,192,167 $307,833 $32,192,167 22830
SANJOSE $93,196,829 $81,139,857 $1,360,143 $31,139,857 22426
SEATTLE $160,315,899 $50,190,000 $32,310,000 $190,000 25530
ST-LOUIS $136,299,577 $82,355,002 $144,998 $32,355,002 221133
TAMPABAY $83,886,848 $80,625,000 $1,875,000 $30,625,000 221941
TORONTO $101,977,426 $59,092,500 $23,407,500 $9,092,500 221739
VANCOUVER $145,650,219 $79,979,444 $2,520,556 $29,979,444 232245
VEGAS $84,059,529 $75,434,168 $7,065,832 $25,434,168 221537
WASHINGTON $53,786,208 $79,605,250 $2,894,750 $29,605,250 221032
WINNIPEG $165,095,930 $51,231,668 $31,268,332 $1,231,668 22931