Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - $105 - 5,676 - 94.60% |
Level 2: | 6000 - $85 - 5,605 - 93.42% |
Level 3: | 2000 - $55 - 1,911 - 95.55% |
Level 4: | 4000 - $30 - 3,714 - 92.85% |
Luxury : | 1000 - $195 - 957 - 95.67% |
Total Capacity : | 19000 |
Team Popularity : | 140.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,863 - 94.02% |
Average Income per Game | $1,489,935 |
Year to Date Revenue | $61,087,332 |
Expense |
Pro Players Total Salaries | $60,374,999 |
Farm Players Total Salaries | $2,533,833 |
Coaches Total Salaries | $2,025,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $65,968,000 |
Farm Year To Date Expenses | $2,398,266 |
Pro Salary Cap To Date | $63,968,000 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $389,844 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $15,795 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $60,374,999 |
Estimate Under Maximum Salary Cap of $74,000,000 | $13,625,001 |
Estimate Over Minimum Salary Cap of $46,000,000 | $14,374,999 |
Current Bank Account | $3,437,849 |
Projected Bank Account | $3,437,849 |
|
Pro Players Salaries |
Alec Martinez |
$6,000,000 (4) |
Jeff Petry |
$5,500,000 (3) |
Semyon Varlamov (1 Way Contract) |
$5,000,000 (4) |
Alexander Wennberg |
$4,900,000 (4) |
Michael Grabner |
$4,500,000 (3) |
Trevor Lewis |
$4,000,000 (4) |
Bryan Rust |
$3,500,000 (1) |
Niklas Hjalmarsson |
$3,500,000 (4) |
Philipp Grubauer |
$3,333,333 (4) |
Josh Gorges |
$2,975,000 (1) |
Adam Lowry |
$2,916,666 (2) |
Toby Enstrom |
$2,100,000 (1) |
Josh Anderson |
$1,850,000 (3) |
Alex Killorn |
$1,800,000 (2) |
Kyle Clifford |
$1,600,000 (4) |
Radko Gudas |
$1,100,000 (2) |
Pavel Zacha |
$975,000 (2) |
Lawson Crouse |
$975,000 (3) |
Christian Dvorak |
$975,000 (3) |
Connor McDavid |
$975,000 (2) |
Danton Heinen |
$850,000 (3) |
Darren Archibald |
$650,000 (2) |
Scott Harrington |
$400,000 (2) |
Total Pro Players | 23 |
Salary Commitment |
Year 2018 : $60,374,999 |
Year 2019 : $51,799,999 |
Year 2020 : $42,983,333 |
Year 2021 : $28,333,333 |
Salary Average Commitment |
Year 2018 : $66,189,167 |
Year 2019 : $53,964,167 |
Year 2020 : $47,100,000 |
Year 2021 : $31,100,000 |
Salary Cap with 1 Way Contract |
Year 2018 : $60,374,999 |
Year 2019 : $51,799,999 |
Year 2020 : $42,983,333 |
Year 2021 : $28,333,333 |
|
Farm Players Salaries |
Jaromir Jagr |
$450,000 (1) |
Jhonas Enroth |
$170,000 (1) |
Eric Gelinas |
$157,500 (4) |
Nic Dowd |
$120,000 (3) |
Nick Cousins |
$100,000 (2) |
Johan Larsson |
$100,000 (1) |
Tage Thompson |
$92,500 (4) |
Christoph Bertschy |
$90,000 (2) |
Nick Paul |
$90,000 (2) |
Jonny Brodzinski |
$87,500 (1) |
Michael McCarron |
$87,500 (2) |
Mark McNeill |
$86,333 (1) |
Nikolay Goldobin |
$85,000 (2) |
Sergey Tolchinsky |
$82,500 (2) |
Dryden Hunt |
$81,750 (4) |
Blake Pietila |
$75,000 (2) |
Kalle Kossila |
$75,000 (2) |
Maxim Mamin |
$73,250 (4) |
Garrett Mitchell |
$70,000 (1) |
Connor Brickley |
$65,000 (4) |
Rocco Grimaldi |
$65,000 (2) |
Beau Bennett |
$65,000 (4) |
Martin Marincin |
$60,000 (1) |
Joel Vermin |
$60,000 (1) |
Tyler Wotherspoon |
$45,000 (2) |
Total Farm Players | 25 |
Salary Commitment |
Year 2018 : $2,533,833 |
Year 2019 : $1,450,000 |
Year 2020 : $655,000 |
Year 2021 : $535,000 |
Salary Average Commitment |
Year 2018 : $1,810,000 |
Year 2019 : $1,053,667 |
Year 2020 : $797,500 |
Year 2021 : $797,500 |
|