Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jos Louis Arena |
| Level 1: | 6000 - $128 - 6,000 - 100.00% |
| Level 2: | 6000 - $98 - 6,000 - 100.00% |
| Level 3: | 2000 - $72 - 1,984 - 99.18% |
| Level 4: | 4000 - $48 - 3,982 - 99.54% |
| Luxury : | 1000 - $238 - 998 - 99.80% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,963 - 99.81% |
| Average Income per Game | $2,260,315 |
| Year to Date Revenue | $92,672,901 |
Expense |
| Pro Players Total Salaries | $48,003,333 |
| Farm Players Total Salaries | $2,190,833 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $60,339,793 |
| Farm Year To Date Expenses | $2,384,686 |
| Pro Salary Cap To Date | $58,339,770 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $318,493 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,936 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $48,003,333 |
| Estimate Under Maximum Salary Cap of $78,000,000 | $29,996,667 |
| Estimate Over Minimum Salary Cap of $48,000,000 | $3,333 |
| Current Bank Account | $44,201,087 |
| Projected Bank Account | $44,201,087 |
|
Pro Players Salaries |
| Derick Brassard |
$6,500,000 (3) |
| Brandon Saad |
$6,000,000 (4) |
| Jonathan Drouin |
$5,500,000 (3) |
| Nino Niederreiter |
$5,250,000 (4) |
| Wayne Simmonds |
$5,000,000 (3) |
| Sean Monahan |
$3,750,000 (2) |
| Morgan Rielly |
$2,000,000 (2) |
| Derrick Pouliot |
$1,100,000 (2) |
| Joel Armia |
$1,000,000 (1) |
| Jakob Chychrun |
$975,000 (2) |
| Jimmy Vesey |
$975,000 (1) |
| Jared McCann |
$975,000 (1) |
| Noah Hanifin |
$975,000 (1) |
| Mathew Barzal |
$975,000 (2) |
| Brandon Carlo |
$950,000 (2) |
| Oskar Lindblom |
$925,000 (3) |
| Ryan Hartman |
$875,000 (3) |
| Juuse Saros |
$850,000 (1) |
| Miles Wood |
$825,000 (1) |
| Samuel Girard |
$742,500 (3) |
| Carter Hart |
$730,833 (3) |
| Christian Jaros |
$730,000 (3) |
| Mirco Mueller |
$400,000 (2) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2019 : $48,003,333 |
| Year 2020 : $42,403,333 |
| Year 2021 : $32,253,333 |
| Year 2022 : $11,250,000 |
| Salary Average Commitment |
| Year 2019 : $24,816,667 |
| Year 2020 : $23,922,500 |
| Year 2021 : $21,003,333 |
| Year 2022 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2019 : $48,003,333 |
| Year 2020 : $42,403,333 |
| Year 2021 : $32,253,333 |
| Year 2022 : $11,250,000 |
|
Farm Players Salaries |
| Taylor Fedun |
$100,000 (3) |
| Pontus Aberg |
$97,500 (2) |
| Tyson Jost |
$97,500 (2) |
| Jake Virtanen |
$97,500 (1) |
| Dylan Gambrell |
$92,500 (2) |
| Filip Chytil |
$92,500 (3) |
| Casey Mittelstadt |
$92,500 (3) |
| Laurent Dauphin |
$90,000 (1) |
| Filip Zadina |
$87,500 (3) |
| William Borgen |
$86,417 (3) |
| Max Jones |
$86,333 (3) |
| Rasmus Andersson |
$85,000 (2) |
| Markus Nutivaara |
$85,000 (2) |
| Libor Hajek |
$83,333 (3) |
| Dillon Heatherington |
$82,750 (3) |
| Ben Gleason |
$76,167 (3) |
| Austin Wagner |
$75,917 (2) |
| Michael Amadio |
$74,250 (1) |
| Adin Hill |
$74,250 (3) |
| Alex Formenton |
$74,250 (3) |
| Timothy Gettinger |
$73,000 (3) |
| Kerby Rychel |
$72,500 (3) |
| A.J. Greer |
$70,000 (2) |
| Anthony Richard |
$68,833 (2) |
| Philippe Myers |
$67,833 (2) |
| Josh Brown |
$67,500 (2) |
| Joseph Morrow |
$40,000 (1) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2019 : $2,190,833 |
| Year 2020 : $1,889,083 |
| Year 2021 : $1,081,500 |
| Year 2022 : $0 |
| Salary Average Commitment |
| Year 2019 : $1,568,333 |
| Year 2020 : $1,454,083 |
| Year 2021 : $1,081,500 |
| Year 2022 : $0 |
|