Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nationwide Arena |
| Level 1: | 6000 - $200 - 5,740 - 95.67% |
| Level 2: | 6000 - $185 - 5,836 - 97.27% |
| Level 3: | 2000 - $153 - 1,999 - 99.93% |
| Level 4: | 4000 - $138 - 3,830 - 95.74% |
| Luxury : | 1000 - $390 - 954 - 95.45% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,359 - 96.63% |
| Average Income per Game | $3,385,646 |
| Year to Date Revenue | $138,811,484 |
Expense |
| Pro Players Total Salaries | $77,940,834 |
| Farm Players Total Salaries | $2,948,059 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $78,308,153 |
| Farm Year To Date Expenses | $2,556,731 |
| Pro Salary Cap To Date | $76,308,153 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $499,630 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $17,803 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $77,940,834 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $3,559,166 |
| Estimate Over Minimum Salary Cap of $50,000,000 | $27,940,834 |
| Current Bank Account | $93,059,371 |
| Projected Bank Account | $93,059,371 |
|
Pro Players Salaries |
| Logan Couture |
$7,875,000 (2) |
| Kris Letang |
$7,500,000 (1) |
| Cam Fowler |
$6,500,000 (2) |
| Mark Scheifele |
$6,125,000 (2) |
| Jonathan Huberdeau |
$5,900,000 (3) |
| Teuvo Teravainen |
$5,400,000 (1) |
| Ondrej Palat |
$5,300,000 (3) |
| Mikhail Sergachev |
$4,800,000 (4) |
| Marc Staal |
$4,500,000 (1) |
| Jakob Silfverberg |
$4,250,000 (4) |
| Andrew Copp |
$3,640,000 (4) |
| Alex Nedeljkovic |
$3,000,000 (2) |
| Robby Fabbri |
$2,950,000 (2) |
| Denis Gurianov |
$2,550,000 (3) |
| Derek Grant |
$1,500,000 (4) |
| Antoine Roussel |
$1,000,000 (3) |
| Mario Ferraro |
$925,001 (1) |
| Rasmus Dahlin |
$925,000 (1) |
| Jordan Greenway |
$900,000 (1) |
| Calvin Petersen |
$858,333 (1) |
| Nic Dowd |
$800,000 (3) |
| Vince Dunn |
$742,500 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2021 : $77,940,834 |
| Year 2022 : $56,190,000 |
| Year 2023 : $29,740,000 |
| Year 2024 : $14,190,000 |
| Salary Average Commitment |
| Year 2021 : $37,075,834 |
| Year 2022 : $20,725,000 |
| Year 2023 : $12,850,000 |
| Year 2024 : $5,750,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $77,940,834 |
| Year 2022 : $56,190,000 |
| Year 2023 : $29,740,000 |
| Year 2024 : $14,190,000 |
|
Farm Players Salaries |
| Colin White |
$475,000 (3) |
| Nick Bjugstad |
$410,000 (2) |
| Mark Pysyk |
$273,333 (1) |
| Nick Ritchie |
$149,893 (2) |
| Joel Kiviranta |
$105,000 (2) |
| Connor Clifton |
$100,000 (1) |
| Logan Brown |
$92,500 (1) |
| Gabriel Vilardi |
$89,417 (2) |
| Martin Kaut |
$89,417 (2) |
| Eeli Tolvanen |
$89,417 (1) |
| Brendan Lemieux |
$89,250 (1) |
| Mitchell Stephens |
$83,333 (1) |
| Marcus Pettersson |
$82,500 (1) |
| Jonah Gadjovich |
$78,333 (2) |
| Marian Studenic |
$77,583 (1) |
| Noah Gregor |
$76,833 (1) |
| Phillip Di Giuseppe |
$75,000 (4) |
| Eric Comrie |
$75,000 (1) |
| Daniel Sprong |
$75,000 (1) |
| Jaret Anderson-Dolan |
$74,750 (1) |
| Zach Whitecloud |
$72,500 (3) |
| Karson Kuhlman |
$72,500 (2) |
| Brady Keeper |
$71,500 (1) |
| Ben Thomas |
$70,000 (1) |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2021 : $2,948,059 |
| Year 2022 : $1,617,059 |
| Year 2023 : $622,500 |
| Year 2024 : $75,000 |
| Salary Average Commitment |
| Year 2021 : $1,413,166 |
| Year 2022 : $257,167 |
| Year 2023 : $0 |
| Year 2024 : $0 |
|