Team FinanceLast Update - April 23, 2024 at 19:12
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $195 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,221,666
Farm Players Total Salaries$1,144,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$68,236,245
Projected Bank Account$68,236,245

Pro Players Salaries

John Tavares $13,000,000 (2)
Artemi Panarin $12,500,000 (3)
Alex Ovechkin $7,500,000 (1)
Vladislav Gavrikov $5,875,000 (4)
Neal Pionk $5,875,000 (3)
Cam Talbot (1 Way Contract) $5,666,667 (1)
Bryan Rust $5,500,000 (4)
Alex Wennberg $4,500,000 (3)
Matt Roy $3,150,000 (3)
Jack Johnson $2,950,000 (2)
Karel Vejmelka $2,725,000 (4)
Frank Vatrano $2,533,333 (2)
Dominik Kubalik $2,500,000 (4)
Nico Sturm $2,000,000 (3)
Steven Lorentz $1,050,000 (4)
Andrei Kuzmenko $950,000 (4)
Alexander Barabanov $925,000 (2)
Will Borgen $900,000 (2)
Simon Holmstrom $863,333 (2)
Simon Benoit $775,000 (3)
Saku Maenalanen $750,000 (2)
Alexandre Carrier $733,333 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,221,666
Year 2024 : $69,321,666
Year 2025 : $47,400,000
Year 2026 : $18,600,000
Salary Average Commitment
Year 2023 : $63,530,002
Year 2024 : $50,363,335
Year 2025 : $31,875,001
Year 2026 : $18,600,000
Salary Cap with 1 Way Contract
Year 2023 : $83,221,666
Year 2024 : $69,321,666
Year 2025 : $47,400,000
Year 2026 : $18,600,000

Farm Players Salaries

Tyler Motte $135,000 (3)
Dustin Tokarski $120,000 (1)
Justin Danforth $97,500 (1)
Nolan Foote $89,417 (1)
Tyler Angle $85,083 (2)
Jean-Luc Foudy $84,750 (3)
Kristian Reichel $80,000 (2)
Mikhail Maltsev $77,500 (2)
Kiefer Sherwood $75,000 (3)
Joona Koppanen $75,000 (1)
Dominic Toninato $75,000 (2)
Jeffrey Viel $75,000 (1)
Dominik Simon $75,000 (2)
Total Farm Players13
Salary Commitment
Year 2023 : $1,144,250
Year 2024 : $687,333
Year 2025 : $294,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $531,750
Year 2024 : $247,333
Year 2025 : $84,750
Year 2026 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $187 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,609,444
Farm Players Total Salaries$1,881,333
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$153,977,527
Projected Bank Account$153,977,527

Pro Players Salaries

Drew Doughty $9,500,000 (2)
Andrei Svechnikov $7,750,000 (2)
Elias Pettersson $7,350,000 (3)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Matthew Tkachuk $7,000,000 (2)
Brady Skjei $5,250,000 (2)
Juuse Saros $5,000,000 (3)
Dmitry Orlov $5,000,000 (3)
Evgeni Malkin $4,100,000 (2)
Rickard Rakell $3,789,444 (1)
Ilya Samsonov $3,550,000 (1)
Alexander Kerfoot $3,500,000 (2)
Nick Jensen $3,000,000 (2)
Ryan Hartman $1,700,000 (3)
Luke Schenn $1,500,000 (1)
David Kampf $1,500,000 (3)
Christian Fischer $1,000,000 (1)
Blake Wheeler $1,000,000 (1)
Caleb Jones $850,000 (1)
Colton White $750,000 (1)
Ethan Bear $720,000 (1)
Lars Eller $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $81,609,444
Year 2024 : $68,450,000
Year 2025 : $20,550,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $32,057,000
Year 2024 : $26,007,000
Year 2025 : $5,000,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $81,609,444
Year 2024 : $68,450,000
Year 2025 : $20,550,000
Year 2026 : $0

Farm Players Salaries

Calvin De Haan $650,000 (2)
Kevin Labanc $472,500 (4)
Nicolas Aube-Kubel $122,500 (4)
Spencer Knight $92,500 (1)
Ville Heinola $86,333 (3)
Taro Hirose $85,000 (4)
Cale Fleury $80,000 (4)
Dennis Cholowski $76,250 (2)
Dennis Gilbert $76,250 (1)
Josh Mahura $75,000 (2)
Nikita Soshnikov $65,000 (2)
Total Farm Players11
Salary Commitment
Year 2023 : $1,881,333
Year 2024 : $1,712,583
Year 2025 : $846,333
Year 2026 : $760,000
Salary Average Commitment
Year 2023 : $1,730,083
Year 2024 : $1,561,333
Year 2025 : $846,333
Year 2026 : $760,000

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $194 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,124,417
Farm Players Total Salaries$1,131,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,096,651
Projected Bank Account$158,096,651

Pro Players Salaries

Aleksander Barkov $10,000,000 (4)
Sebastian Aho $8,460,250 (2)
Jamie Benn $7,500,000 (2)
Victor Hedman $7,000,000 (2)
Brent Burns $6,500,000 (1)
Ian Cole $6,250,000 (1)
Jonathan Huberdeau $5,900,000 (1)
Shea Theodore $5,200,000 (3)
Jake Oettinger $4,000,000 (3)
Radek Faksa $3,250,000 (2)
Erik Cernak $2,950,000 (1)
Dmitry Kulikov $2,300,000 (1)
Teddy Blueger $2,200,000 (3)
Joe Pavelski $2,000,000 (1)
Adrian Kempe $2,000,000 (1)
Garnet Hathaway $1,500,000 (4)
Sam Lafferty $1,150,000 (3)
J.J. Moser $950,000 (2)
Jakub Lauko $764,167 (1)
Taylor Raddysh $750,000 (2)
Derek Stepan $750,000 (2)
Dan Vladar $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,124,417
Year 2024 : $52,710,250
Year 2025 : $24,050,000
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $57,774,419
Year 2024 : $39,210,252
Year 2025 : $15,500,000
Year 2026 : $11,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,124,417
Year 2024 : $52,710,250
Year 2025 : $24,050,000
Year 2026 : $11,500,000

Farm Players Salaries

Klim Kostin $200,000 (3)
Michael Hutchinson $170,000 (1)
Jacob Moverare $95,000 (2)
Gustav Lindstrom $95,000 (3)
Jonatan Berggren $92,500 (2)
Jake Christiansen $85,000 (2)
Anton Levtchi $84,250 (4)
Jonas Rondbjerg $82,500 (2)
Michael Carcone $77,500 (4)
Markus Niemelainen $75,000 (2)
Lane Pederson $75,000 (1)
Total Farm Players11
Salary Commitment
Year 2023 : $1,131,750
Year 2024 : $886,750
Year 2025 : $456,750
Year 2026 : $161,750
Salary Average Commitment
Year 2023 : $719,250
Year 2024 : $549,250
Year 2025 : $456,750
Year 2026 : $161,750

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7250 - $195 - 0 - 0.00%
Level 2: 7250 - $186 - 0 - 0.00%
Level 3: 3750 - $176 - 0 - 0.00%
Level 4: 5250 - $167 - 0 - 0.00%
Luxury : 1500 - $370 - 0 - 0.00%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,234,048
Farm Players Total Salaries$1,413,416
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$136,592,126
Projected Bank Account$136,592,126

Pro Players Salaries

Brady Tkachuk $8,205,714 (3)
Vladimir Tarasenko $6,500,000 (3)
Pierre-Luc Dubois $6,000,000 (2)
Andrew Mangiapane $5,800,000 (4)
Esa Lindell $5,800,000 (2)
Chris Tanev $5,500,000 (1)
Seth Jones $5,400,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Ivan Barbashev $5,000,000 (4)
Brayden Schenn $4,715,000 (3)
Artturi Lehkonen $4,500,000 (3)
Ryan Graves $3,166,667 (1)
Gustav Forsling $2,666,667 (1)
Dillon Dube $2,300,000 (2)
Kaapo Kakko $2,100,000 (4)
Pius Suter $1,600,000 (4)
Michael Rasmussen $1,460,000 (4)
Pheonix Copley $975,000 (4)
Jeremy Swayman $925,000 (1)
Noah Cates $900,000 (2)
Calen Addison $795,000 (1)
Jani Hakanpaa $675,000 (4)
Total Pro Players22
Salary Commitment
Year 2023 : $80,234,048
Year 2024 : $61,930,714
Year 2025 : $41,530,714
Year 2026 : $17,610,000
Salary Average Commitment
Year 2023 : $36,045,001
Year 2024 : $28,825,001
Year 2025 : $28,825,000
Year 2026 : $17,610,000
Salary Cap with 1 Way Contract
Year 2023 : $80,234,048
Year 2024 : $61,930,714
Year 2025 : $41,530,714
Year 2026 : $17,610,000

Farm Players Salaries

Jake Bean $233,333 (3)
Rudolfs Balcers $155,000 (1)
Jacob Larsson $120,000 (1)
Jesse Puljujarvi $117,500 (2)
Vitali Kravtsov $92,500 (1)
Jakob Pelletier $86,333 (2)
Sam Steel $82,500 (2)
Kyle Capobianco $76,250 (2)
Felix Sandstrom $75,000 (1)
Lias Andersson $75,000 (3)
Maxime Lajoie $75,000 (2)
Ryan Poehling $75,000 (3)
Austin Strand $75,000 (1)
Lawrence Pilut $75,000 (4)
Total Farm Players14
Salary Commitment
Year 2023 : $1,413,416
Year 2024 : $895,916
Year 2025 : $458,333
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $366,333
Year 2024 : $278,833
Year 2025 : $75,000
Year 2026 : $75,000

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $190 - 0 - 0.00%
Level 4: 4000 - $180 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,462,365
Farm Players Total Salaries$808,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$168,608,296
Projected Bank Account$168,608,296

Pro Players Salaries

Adam Fox $9,500,000 (2)
Mika Zibanejad $7,000,000 (4)
William Nylander $6,962,366 (4)
Connor Hellebuyck $6,166,666 (1)
Reilly Smith $6,100,000 (2)
Nick Schmaltz $5,850,000 (4)
Morgan Rielly $5,000,000 (2)
Marc-Edouard Vlasic $5,000,000 (1)
Kailer Yamamoto $3,100,000 (3)
Phillip Danault $3,083,333 (1)
Martin Necas $3,000,000 (3)
Brayden McNabb $2,300,000 (2)
Mattias Janmark $2,250,000 (1)
Marc Staal $2,000,000 (1)
Noel Acciari $1,700,000 (4)
Brandon Hagel $1,500,000 (3)
Calle Jarnkrok $1,000,000 (4)
Lukas Reichel $950,000 (2)
Nick Bjugstad $750,000 (4)
Kyle Burroughs $750,000 (3)
Jarred Tinordi $750,000 (4)
Casey DeSmith $750,000 (4)
Total Pro Players22
Salary Commitment
Year 2023 : $75,462,365
Year 2024 : $56,962,366
Year 2025 : $33,112,366
Year 2026 : $24,762,366
Salary Average Commitment
Year 2023 : $49,662,367
Year 2024 : $42,662,367
Year 2025 : $24,762,366
Year 2026 : $24,762,366
Salary Cap with 1 Way Contract
Year 2023 : $75,462,365
Year 2024 : $56,962,366
Year 2025 : $33,112,366
Year 2026 : $24,762,366

Farm Players Salaries

Ondrej Kase $150,000 (4)
Alex Vlasic $97,500 (2)
Emil Bemstrom $90,000 (3)
Zach Sanford $85,000 (3)
Robert Hagg $80,000 (3)
Akito Hirose $78,750 (1)
Kale Clague $77,500 (2)
Jonas Johansson $75,000 (3)
Callahan Burke $75,000 (1)
Total Farm Players9
Salary Commitment
Year 2023 : $808,750
Year 2024 : $655,000
Year 2025 : $480,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $505,167
Year 2024 : $227,500
Year 2025 : $150,000
Year 2026 : $150,000

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainment Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,162,223
Farm Players Total Salaries$322,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,321,269
Projected Bank Account$75,321,269

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Leon Draisaitl $8,500,000 (4)
Jeff Skinner $7,900,000 (3)
Jared Spurgeon $7,575,000 (1)
Timo Meier $6,000,000 (1)
Bo Horvat $5,500,000 (3)
Jesper Bratt $5,450,000 (2)
Hampus Lindholm $5,205,556 (2)
Justin Faulk $4,500,000 (2)
Ilya Sorokin $4,000,000 (3)
Jordan Kyrou $2,800,000 (2)
Robert Thomas $2,800,000 (3)
Ryan McLeod $2,100,000 (4)
Kyle Okposo $1,800,000 (2)
Jan Rutta $1,500,000 (2)
Bowen Byram $894,167 (1)
Alexander Romanov $894,167 (1)
Evan Bouchard $863,333 (1)
Jonathan Quick $825,000 (1)
Cal Clutterbuck $700,000 (2)
Evan Rodrigues $700,000 (1)
Darren Helm $655,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $81,162,223
Year 2024 : $53,410,556
Year 2025 : $30,800,000
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $38,706,667
Year 2024 : $27,655,000
Year 2025 : $18,500,000
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $81,162,223
Year 2024 : $53,410,556
Year 2025 : $30,800,000
Year 2026 : $10,600,000

Farm Players Salaries

Brett Ritchie $100,000 (1)
Cj Suess $77,500 (2)
Collin Delia $75,000 (1)
Cole Bardreau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2023 : $322,500
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $75,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $180 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,566,667
Farm Players Total Salaries$1,300,412
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$261,404,732
Projected Bank Account$261,404,732

Pro Players Salaries

Jakub Voracek $9,500,000 (1)
Alec Martinez $7,250,000 (1)
Mike Hoffman $6,875,000 (1)
Jakob Silfverberg $4,250,000 (2)
Oskar Sundqvist $2,750,000 (2)
Jordie Benn $2,500,000 (2)
Brandon Tanev $2,500,000 (3)
Radim Simek $2,250,000 (1)
Philipp Kurashev $2,250,000 (4)
Mason Appleton $2,166,667 (4)
Riley Stillman $1,350,000 (2)
Matt Boldy $975,000 (2)
Seth Jarvis $975,000 (2)
Braden Schneider $975,000 (2)
Lukas Dostal $975,000 (2)
Mason McTavish $975,000 (2)
Jack Quinn $975,000 (2)
K'Andre Miller $925,000 (1)
Ukko-Pekka Luukkonen $837,500 (3)
Ben Harpur $787,500 (4)
Matt Kiersted $762,500 (2)
Nic Petan $762,500 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $53,566,667
Year 2024 : $26,766,667
Year 2025 : $9,304,167
Year 2026 : $5,204,167
Salary Average Commitment
Year 2023 : $40,604,173
Year 2024 : $16,054,173
Year 2025 : $8,541,667
Year 2026 : $5,204,167
Salary Cap with 1 Way Contract
Year 2023 : $53,566,667
Year 2024 : $26,766,667
Year 2025 : $9,304,167
Year 2026 : $5,204,167

Farm Players Salaries

Alex Turcotte $97,500 (2)
Philip Broberg $97,500 (2)
Philip Tomasino $97,500 (2)
Matthew Knies $92,500 (3)
Jackson Cates $92,500 (1)
Connor MacKey $91,250 (1)
Devon Levi $90,000 (3)
Evgeny Svechnikov $87,413 (1)
Samuel Knazko $84,750 (3)
Vincent Iorio $84,500 (3)
Mike Hardman $80,000 (3)
Tobias Bjornfot $77,500 (4)
Parker Kelly $76,250 (3)
Dylan Coghlan $76,250 (2)
Guillaume Brisebois $75,000 (2)
Total Farm Players15
Salary Commitment
Year 2023 : $1,300,412
Year 2024 : $1,029,250
Year 2025 : $585,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $588,000
Year 2024 : $495,500
Year 2025 : $495,500
Year 2026 : $77,500

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $190 - 0 - 0.00%
Level 4: 4000 - $185 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,366,667
Farm Players Total Salaries$1,052,834
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$142,486,274
Projected Bank Account$142,486,274

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Alex Pietrangelo $8,050,000 (2)
Josh Anderson $5,500,000 (2)
Drake Batherson $4,975,000 (2)
Brandon Saad $4,500,000 (4)
Mason Marchment $4,500,000 (3)
Jonas Brodin $4,166,667 (1)
Brandon Carlo $4,100,000 (1)
Adam Henrique $4,000,000 (1)
Adam Larsson $4,000,000 (3)
Joel Edmundson $3,500,000 (1)
Jake Walman $3,400,000 (4)
Alexandar Georgiev $3,400,000 (4)
Adam Lowry $2,916,667 (1)
Mackenzie Blackwood $2,800,000 (1)
Pavel Zacha $2,250,000 (1)
Jake Evans $1,700,000 (4)
Lawson Crouse $1,533,333 (1)
Tage Thompson $1,400,000 (2)
Josh Brown $1,200,000 (2)
Danton Heinen $1,000,000 (3)
Michael McLeod $975,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $82,366,667
Year 2024 : $44,600,000
Year 2025 : $22,500,000
Year 2026 : $13,000,000
Salary Average Commitment
Year 2023 : $29,050,000
Year 2024 : $25,050,000
Year 2025 : $17,000,000
Year 2026 : $13,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,366,667
Year 2024 : $44,600,000
Year 2025 : $22,500,000
Year 2026 : $13,000,000

Farm Players Salaries

Anthony Stolarz $95,000 (2)
Ian Mitchell $92,500 (1)
Henry Thrun $91,250 (2)
Alec Regula $86,667 (1)
Sammy Walker $85,500 (2)
Dryden Hunt $77,500 (4)
Michael McCarron $77,500 (4)
Tanner Laczynski $76,250 (4)
Egor Zamula $75,667 (1)
Matthew Phillips $75,000 (1)
John Hayden $75,000 (1)
Anton Blidh $75,000 (3)
Jonny Brodzinski $70,000 (1)
Total Farm Players13
Salary Commitment
Year 2023 : $1,052,834
Year 2024 : $578,000
Year 2025 : $306,250
Year 2026 : $231,250
Salary Average Commitment
Year 2023 : $662,167
Year 2024 : $408,000
Year 2025 : $231,250
Year 2026 : $231,250

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $199 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $192 - 0 - 0.00%
Level 4: 4000 - $158 - 0 - 0.00%
Luxury : 1000 - $395 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,300,833
Farm Players Total Salaries$2,915,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$141,317,909
Projected Bank Account$141,317,909

Pro Players Salaries

Rasmus Dahlin $6,000,000 (4)
Teuvo Teravainen $5,400,000 (3)
Ondrej Palat $5,300,000 (1)
Joel Farabee $5,000,000 (4)
Mikhail Sergachev $4,800,000 (2)
Robby Fabbri $4,000,000 (4)
Vince Dunn $4,000,000 (1)
Gabriel Vilardi $3,437,500 (4)
Mario Ferraro $3,250,000 (3)
Nick Ritchie $2,500,000 (4)
Marco Scandella $2,300,000 (1)
Eric Comrie $1,800,000 (3)
Alex Nedeljkovic $1,500,000 (4)
Derek Grant $1,500,000 (2)
Eeli Tolvanen $1,450,000 (4)
Joel Kiviranta $1,050,000 (4)
Noah Gregor $950,000 (2)
Shane Pinto $925,000 (1)
Kaiden Guhle $863,333 (3)
Brendan Lemieux $800,000 (4)
Connor Dewar $750,000 (2)
Zach Whitecloud $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $58,300,833
Year 2024 : $45,050,833
Year 2025 : $37,050,833
Year 2026 : $25,737,500
Salary Average Commitment
Year 2023 : $36,625,834
Year 2024 : $28,100,834
Year 2025 : $26,600,833
Year 2026 : $25,737,500
Salary Cap with 1 Way Contract
Year 2023 : $58,300,833
Year 2024 : $45,050,833
Year 2025 : $37,050,833
Year 2026 : $25,737,500

Farm Players Salaries

Cal Petersen $500,000 (3)
Colin White $475,000 (1)
Adam Boqvist $260,000 (4)
Denis Gurianov $255,000 (1)
Shane Wright $95,000 (3)
Samuel Fagemo $90,000 (2)
Oskar Olausson $89,417 (3)
Brayden Pachal $87,500 (2)
Martin Kaut $86,333 (4)
M4Tt Murray $80,000 (1)
Leevi Merilainen $77,500 (3)
Karson Kuhlman $77,500 (4)
Jaret Anderson-Dolan $77,500 (4)
Logan Brown $75,000 (2)
Axel Jonsson-Fjallby $75,000 (2)
Jonah Gadjovich $75,000 (3)
Dmitri Samorukov $75,000 (2)
Marian Studenic $75,000 (3)
Jaxson Stauber $75,000 (2)
Phillip Di Giuseppe $75,000 (2)
Justin Kirkland $75,000 (4)
Kevin Gravel $65,000 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,915,750
Year 2024 : $2,105,750
Year 2025 : $1,553,250
Year 2026 : $576,333
Salary Average Commitment
Year 2023 : $975,750
Year 2024 : $975,750
Year 2025 : $900,750
Year 2026 : $576,333

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 4000 - $150 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,635,293
Farm Players Total Salaries$1,236,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,128,858
Projected Bank Account$44,128,858

Pro Players Salaries

Roman Josi $11,059,000 (3)
Darnell Nurse $9,250,000 (3)
Logan Couture $8,775,000 (2)
Cam Fowler $8,500,000 (4)
Gustav Nyquist $7,500,000 (3)
Charlie Coyle $6,500,000 (2)
Taylor Hall $5,000,000 (3)
Jake Debrusk $4,000,000 (1)
Colton Sissons $2,857,143 (2)
Ben Chiarot $2,750,000 (3)
Frederik Andersen $2,700,000 (2)
Nicolas Hague $2,294,150 (3)
Marcus Johansson $2,200,000 (1)
Barclay Goodrow $925,000 (1)
Jimmy Vesey $900,000 (1)
Alexander Alexeyev $875,000 (2)
Reese Johnson $800,000 (2)
Blake Lizotte $800,000 (2)
Zach Parise $775,000 (1)
Fredrik Olofsson $750,000 (4)
Nick Seeler $725,000 (1)
Scott Wedgewood $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $80,635,293
Year 2024 : $70,410,293
Year 2025 : $47,103,150
Year 2026 : $9,250,000
Salary Average Commitment
Year 2023 : $58,009,002
Year 2024 : $54,334,001
Year 2025 : $35,559,000
Year 2026 : $9,250,000
Salary Cap with 1 Way Contract
Year 2023 : $80,635,293
Year 2024 : $70,410,293
Year 2025 : $47,103,150
Year 2026 : $9,250,000

Farm Players Salaries

Anders Lee $760,000 (1)
Aidan McDonough $92,500 (2)
Marc McLaughlin $90,000 (2)
David Gust $76,250 (2)
Shane Bowers $75,000 (1)
Nick Swaney $75,000 (1)
Thomas Greiss $67,500 (1)
Total Farm Players7
Salary Commitment
Year 2023 : $1,236,250
Year 2024 : $258,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,146,250
Year 2024 : $168,750
Year 2025 : $0
Year 2026 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis Arena
Level 1: 6000 - $199 - 0 - 0.00%
Level 2: 6000 - $194 - 0 - 0.00%
Level 3: 2000 - $186 - 0 - 0.00%
Level 4: 4000 - $170 - 0 - 0.00%
Luxury : 1000 - $390 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,471,500
Farm Players Total Salaries$3,332,416
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,566,654
Projected Bank Account$78,566,654

Pro Players Salaries

Cale Makar $9,000,000 (3)
Patrik Laine $7,500,000 (2)
Mathew Barzal $7,000,000 (1)
Filip Forsberg $6,000,000 (2)
Samuel Girard $5,000,000 (2)
Jared McCann $5,000,000 (4)
Conor Garland $4,950,000 (4)
Noah Hanifin $4,950,000 (1)
Jesperi Kotkaniemi $4,820,000 (3)
Jakob Chychrun $4,600,000 (2)
Mark Scheifele $4,125,000 (3)
Noah Dobson $4,000,000 (4)
Carter Hart $3,979,000 (3)
Kyle Palmieri $3,000,000 (3)
Owen Tippett $1,500,000 (4)
Jonas Siegenthaler $1,125,000 (1)
Jordan Staal $900,000 (2)
Cole Caufield $880,833 (1)
Rafael Harvey-Pinard $850,000 (2)
Logan Thompson $766,667 (1)
Michael Amadio $762,500 (4)
Vincent Desharnais $762,500 (4)
Total Pro Players22
Salary Commitment
Year 2023 : $81,471,500
Year 2024 : $66,749,000
Year 2025 : $41,899,000
Year 2026 : $16,975,000
Salary Average Commitment
Year 2023 : $35,647,501
Year 2024 : $34,000,001
Year 2025 : $33,100,000
Year 2026 : $16,975,000
Salary Cap with 1 Way Contract
Year 2023 : $81,471,500
Year 2024 : $66,749,000
Year 2025 : $41,899,000
Year 2026 : $16,975,000

Farm Players Salaries

Luke Kunin $275,000 (2)
Martin Fehervary $267,500 (4)
Philippe Myers $255,000 (1)
Oskar Lindblom $250,000 (1)
Miles Wood $250,000 (4)
Max Jones $129,500 (2)
Austin Wagner $113,333 (1)
Filip Zadina $110,000 (4)
Conor Timmins $110,000 (3)
Dylan Gambrell $110,000 (1)
Thomas Bordeleau $97,500 (2)
Alexander Holtz $97,500 (2)
Marco Kasper $95,000 (3)
Vladislav Kolyachonok $90,500 (2)
Pyotr Kochetkov $90,000 (2)
Peyton Krebs $89,417 (1)
Jesse Ylonen $88,083 (1)
Gabriel Fortier $87,500 (2)
Kaedan Korczak $87,500 (2)
Rasmus Kupari $86,333 (1)
Lucas Condotta $83,000 (1)
Mackenzie Entwistle $80,000 (3)
Libor Hajek $80,000 (2)
Tristen Robins $79,750 (3)
Anthony Richard $77,500 (1)
A.J. Greer $76,250 (2)
Arnaud Durandeau $76,250 (2)
Total Farm Players27
Salary Commitment
Year 2023 : $3,332,416
Year 2024 : $2,179,750
Year 2025 : $992,250
Year 2026 : $627,500
Salary Average Commitment
Year 2023 : $1,606,166
Year 2024 : $1,068,500
Year 2025 : $992,250
Year 2026 : $627,500

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,616,666
Farm Players Total Salaries$898,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,562,210
Projected Bank Account$80,562,210

Pro Players Salaries

Jonathan Toews $9,875,000 (2)
Nikita Kucherov $9,500,000 (1)
Brock Nelson $8,000,000 (4)
Brad Marchand $7,800,000 (2)
Tyler Myers $6,875,000 (2)
Darcy Kuemper $5,500,000 (1)
Jonathan Drouin $5,500,000 (3)
Viktor Arvidsson $4,250,000 (1)
Damon Severson $4,166,666 (3)
Brett Pesce $4,025,000 (3)
Jake McCabe $4,000,000 (2)
James Van Riemsdyk $3,000,000 (2)
Tyson Jost $2,000,000 (2)
Andrew Cogliano $1,725,000 (1)
Jujhar Khaira $975,000 (3)
Ronnie Attard $875,000 (2)
Urho Vaakanainen $850,000 (3)
Nick Blankenburg $825,000 (2)
Dylan Ferguson $750,000 (3)
Matt Luff $750,000 (1)
Colin Blackwell $725,000 (1)
Patrice Bergeron $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,616,666
Year 2024 : $59,516,666
Year 2025 : $24,266,666
Year 2026 : $8,000,000
Salary Average Commitment
Year 2023 : $43,425,003
Year 2024 : $35,550,002
Year 2025 : $8,000,000
Year 2026 : $8,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,616,666
Year 2024 : $59,516,666
Year 2025 : $24,266,666
Year 2026 : $8,000,000

Farm Players Salaries

Ryan Murray $200,000 (2)
Keith Kinkaid $195,000 (1)
Kyle Clifford $166,000 (1)
Marco Rossi $97,500 (2)
Trey Fix-Wolansky $85,000 (2)
Connor Carrick $80,000 (2)
Jesper Froden $75,000 (3)
Total Farm Players7
Salary Commitment
Year 2023 : $898,500
Year 2024 : $537,500
Year 2025 : $75,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $436,000
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,074,987
Farm Players Total Salaries$715,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$221,776,190
Projected Bank Account$221,776,190

Pro Players Salaries

Patric Hornqvist $7,300,000 (1)
Sam Reinhart $6,500,000 (4)
Travis Sanheim $6,250,000 (4)
Josh Morrissey $6,250,000 (3)
Jacob Markstrom $6,000,000 (2)
Marcus Pettersson $4,025,000 (4)
Jake Muzzin $4,000,000 (2)
Roope Hintz $3,150,000 (1)
Robert Bortuzzo $2,875,000 (1)
Vladislav Namestnikov $2,000,000 (1)
Jack Roslovic $1,838,362 (1)
Eric Robinson $1,600,000 (3)
Chris Wideman $1,600,000 (1)
Mike Reilly $1,500,000 (1)
Sean Kuraly $1,275,000 (1)
Frederick Gaudreau $1,200,000 (2)
Alex Galchenyuk $1,050,000 (1)
Jake Allen $1,000,000 (2)
Jesper Boqvist $874,125 (3)
Haydn Fleury $762,500 (4)
Austin Czarnik $725,000 (1)
Andy Andreoff $650,000 (3)
Taylor Fedun $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $63,074,987
Year 2024 : $39,761,625
Year 2025 : $26,911,625
Year 2026 : $17,537,500
Salary Average Commitment
Year 2023 : $40,962,500
Year 2024 : $29,187,500
Year 2025 : $17,537,500
Year 2026 : $17,537,500
Salary Cap with 1 Way Contract
Year 2023 : $63,074,987
Year 2024 : $39,761,625
Year 2025 : $26,911,625
Year 2026 : $17,537,500

Farm Players Salaries

Anton Stralman $300,000 (1)
Aaron Dell $280,000 (1)
Steven Fogarty $70,000 (1)
Brad Malone $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2023 : $715,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $580,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Arena
Level 1: 6000 - $195 - 0 - 0.00%
Level 2: 6000 - $191 - 0 - 0.00%
Level 3: 2000 - $190 - 0 - 0.00%
Level 4: 4000 - $180 - 0 - 0.00%
Luxury : 1000 - $375 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,535,833
Farm Players Total Salaries$152,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$188,489,669
Projected Bank Account$188,489,669

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Josh Norris $7,950,000 (3)
Aaron Ekblad $7,500,000 (4)
Oliver Ekman-Larsson $6,250,000 (2)
Adin Hill $4,900,000 (4)
Anthony Cirelli $4,800,000 (1)
Zemgus Girgensons $2,200,000 (2)
Morgan Frost $2,100,000 (3)
Nick Foligno $2,000,000 (3)
Andreas Englund $1,000,000 (4)
Tim Berni $925,000 (1)
Erik Brannstrom $900,000 (3)
Sam Poulin $863,333 (2)
Nick Cicek $835,000 (2)
Mark Friedman $775,000 (4)
Alexander Nylander $775,000 (2)
Corey Schueneman $775,000 (4)
Billy Sweezey $762,500 (4)
Kevin Mandolese $750,000 (1)
Mac Hollowell $750,000 (1)
Joel Teasdale $750,000 (1)
Logan O'Connor $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $57,535,833
Year 2024 : $39,585,833
Year 2025 : $28,662,500
Year 2026 : $15,712,500
Salary Average Commitment
Year 2023 : $38,910,834
Year 2024 : $36,485,834
Year 2025 : $27,762,500
Year 2026 : $15,712,500
Salary Cap with 1 Way Contract
Year 2023 : $57,535,833
Year 2024 : $39,585,833
Year 2025 : $28,662,500
Year 2026 : $15,712,500

Farm Players Salaries

Rourke Chartier $77,500 (4)
Dylan Wells $75,000 (1)
Total Farm Players2
Salary Commitment
Year 2023 : $152,500
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $77,500
Year 2024 : $77,500
Year 2025 : $77,500
Year 2026 : $77,500

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial Coliseum
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $187 - 0 - 0.00%
Luxury : 1000 - $376 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,818,333
Farm Players Total Salaries$907,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,419,122
Projected Bank Account$74,419,122

Pro Players Salaries

Claude Giroux $6,500,000 (2)
Alex Debrincat $6,400,000 (2)
Jake Guentzel $6,000,000 (3)
Ryan Nugent-Hopkins $6,000,000 (1)
Adam Pelech $5,750,000 (3)
Travis Konecny $5,500,000 (1)
Elias Lindholm $4,850,000 (3)
John Marino $4,400,000 (1)
Mikey Anderson $4,125,000 (3)
Boone Jenner $3,750,000 (1)
Zach Hyman $3,500,000 (4)
J.T. Compher $3,500,000 (3)
Mackenzie Weegar $3,250,000 (2)
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
Dylan Strome $3,000,000 (1)
Ryan Donato $2,000,000 (4)
Trevor Moore $1,875,000 (3)
Scott Mayfield $1,450,000 (1)
William Carrier $1,400,000 (3)
Brendan Smith $900,000 (2)
Cam York $880,833 (1)
Filip Gustavsson $787,500 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $78,818,333
Year 2024 : $53,837,500
Year 2025 : $33,000,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $20,025,001
Year 2024 : $20,025,000
Year 2025 : $9,625,000
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $78,818,333
Year 2024 : $53,837,500
Year 2025 : $33,000,000
Year 2026 : $5,500,000

Farm Players Salaries

Kieffer Bellows $120,000 (2)
Cole Sillinger $97,500 (2)
Mads Sogaard $92,500 (2)
Drew Helleson $92,500 (3)
Jacob Bernard-Docker $92,500 (1)
Dylan Samberg $90,000 (2)
Will Cuylle $82,833 (3)
Joseph Woll $82,500 (2)
Elliot Desnoyers $82,500 (3)
Jean-Sebastien Dea $75,000 (2)
Total Farm Players10
Salary Commitment
Year 2023 : $907,833
Year 2024 : $815,333
Year 2025 : $257,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $546,583
Year 2024 : $454,083
Year 2025 : $257,833
Year 2026 : $0

LAKINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $198 - 0 - 0.00%
Level 2: 7000 - $190 - 0 - 0.00%
Level 3: 3000 - $173 - 0 - 0.00%
Level 4: 4700 - $172 - 0 - 0.00%
Luxury : 1300 - $360 - 0 - 0.00%
Total Capacity :23000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,565,600
Farm Players Total Salaries$678,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$203,643,290
Projected Bank Account$203,643,290

Pro Players Salaries

Mitchell Marner $10,903,000 (1)
Brayden Point $9,500,000 (4)
J.T. Miller $6,750,000 (4)
Ilya Mikheyev $4,750,000 (3)
John Klingberg $4,250,000 (1)
Jean-Gabriel Pageau $3,800,000 (4)
Casey Cizikas $3,000,000 (3)
Andrew Peeke $2,750,000 (2)
Joel Armia $2,600,000 (1)
Alex Stalock $2,500,000 (1)
Rasmus Sandin $1,400,000 (4)
Vinnie Hinostroza $1,000,000 (1)
Tyler Pitlick $1,000,000 (4)
Byron Froese $950,100 (4)
Thomas Harley $925,000 (2)
Cal Foote $850,000 (3)
Dakota Joshua $825,000 (4)
Daniil Miromanov $800,000 (1)
Darren Raddysh $762,500 (4)
Samuel Ersson $750,000 (2)
Christian Wolanin $750,000 (3)
Sheldon Dries $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $61,565,600
Year 2024 : $39,512,600
Year 2025 : $34,337,600
Year 2026 : $24,987,600
Salary Average Commitment
Year 2023 : $33,237,603
Year 2024 : $30,737,601
Year 2025 : $27,987,600
Year 2026 : $24,987,600
Salary Cap with 1 Way Contract
Year 2023 : $61,565,600
Year 2024 : $39,512,600
Year 2025 : $34,337,600
Year 2026 : $24,987,600

Farm Players Salaries

Devin Shore $230,000 (1)
Craig Smith $220,000 (2)
Gustav Olofsson $77,500 (3)
Glenn Gawdin $76,250 (3)
Jiri Patera $75,000 (1)
Total Farm Players5
Salary Commitment
Year 2023 : $678,750
Year 2024 : $373,750
Year 2025 : $153,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $297,500
Year 2024 : $297,500
Year 2025 : $77,500
Year 2026 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $180 - 0 - 0.00%
Level 4: 4000 - $170 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,737,500
Farm Players Total Salaries$2,500,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$158,115,834
Projected Bank Account$158,115,834

Pro Players Salaries

Kevin Hayes $8,755,000 (4)
Justin Holl $5,400,000 (4)
Conor Sheary $4,000,000 (4)
Nicolas Deslauriers $3,750,000 (2)
Matt Grzelcyk $3,687,500 (2)
Matt Martin $3,500,000 (2)
Kirby Dach $3,362,500 (1)
Ryan Lindgren $3,000,000 (2)
Ryan Lomberg $2,800,000 (4)
Jacob MacDonald $2,762,500 (2)
Sean Walker $2,650,000 (3)
Barrett Hayton $1,775,000 (4)
Eetu Luostarinen $1,500,000 (3)
Jordan Harris $950,000 (2)
Justin Barron $925,000 (2)
Marcus Bjork $925,000 (1)
Wyatt Johnston $894,167 (3)
Paul Cotter $875,000 (2)
Tyson Foerster $863,333 (3)
Mason Shaw $825,000 (2)
Arturs Silovs $775,000 (2)
Spencer Martin $762,500 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $54,737,500
Year 2024 : $50,450,000
Year 2025 : $29,400,000
Year 2026 : $22,730,000
Salary Average Commitment
Year 2023 : $40,287,504
Year 2024 : $36,000,004
Year 2025 : $25,987,500
Year 2026 : $22,730,000
Salary Cap with 1 Way Contract
Year 2023 : $54,737,500
Year 2024 : $50,450,000
Year 2025 : $29,400,000
Year 2026 : $22,730,000

Farm Players Salaries

Connor Brown $360,000 (2)
Sam Gagner $285,000 (1)
Riley Sheahan $200,000 (2)
Jack Rathbone $92,500 (1)
Brock Faber $92,500 (3)
Cole McWard $92,250 (2)
Sean Farrell $89,750 (3)
Brett Leason $87,500 (2)
Jake Leschyshyn $85,000 (2)
Pontus Holmberg $82,750 (1)
Fredrik Karlstrom $82,500 (2)
Lucas Johansen $82,500 (2)
Filip Kral $81,000 (1)
Lucas Carlsson $80,000 (1)
Jet Greaves $80,000 (2)
Riley Tufte $80,000 (2)
Alex Steeves $80,000 (2)
Hayden Hodgson $80,000 (4)
Jan Jenik $79,500 (1)
Jake Livingstone $77,500 (1)
Bokondji Imama $77,500 (4)
Zack MacEwen $77,500 (4)
Hugh McGing $75,000 (1)
Total Farm Players23
Salary Commitment
Year 2023 : $2,500,250
Year 2024 : $1,647,000
Year 2025 : $417,250
Year 2026 : $235,000
Salary Average Commitment
Year 2023 : $1,605,417
Year 2024 : $709,500
Year 2025 : $417,250
Year 2026 : $235,000

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,419,167
Farm Players Total Salaries$2,880,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$248,601,547
Projected Bank Account$248,601,547

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
Matt Murray $6,250,000 (2)
Ryan Suter $5,650,000 (1)
Nate Schmidt $4,950,000 (3)
Colin Miller $3,875,000 (1)
Zach Bogosian $2,850,000 (2)
Lukas Sedlak $2,800,000 (1)
Alex Belzile $2,775,000 (4)
Cody Glass $2,500,000 (3)
Martin Jones $2,500,000 (2)
Isac Lundestrom $1,800,000 (3)
Morgan Geekie $1,400,000 (2)
Timothy Liljegren $1,400,000 (3)
Jake Neighbours $925,000 (2)
Jake Sanderson $925,000 (2)
Logan Stanley $900,000 (2)
Dylan Cozens $894,167 (1)
Pierre-Olivier Joseph $825,000 (3)
Milos Kelemen $817,500 (2)
Walker Duehr $800,000 (2)
Luke Evangelista $797,500 (3)
Wade Allison $785,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $54,419,167
Year 2024 : $41,200,000
Year 2025 : $15,047,500
Year 2026 : $2,775,000
Salary Average Commitment
Year 2023 : $30,469,169
Year 2024 : $21,125,002
Year 2025 : $13,247,500
Year 2026 : $2,775,000
Salary Cap with 1 Way Contract
Year 2023 : $54,419,167
Year 2024 : $41,200,000
Year 2025 : $15,047,500
Year 2026 : $2,775,000

Farm Players Salaries

Chris Wagner $335,000 (2)
Wayne Simmonds $290,000 (1)
Steven Santini $280,000 (3)
Andrew Agozzino $277,500 (2)
Kyle Criscuolo $277,500 (4)
Brendan Gaunce $276,250 (2)
Charles Hudon $275,000 (2)
Buddy Robinson $275,000 (3)
Charlie Lindgren $110,000 (2)
Wyatt Kaiser $91,667 (3)
Ridly Greig $86,333 (3)
Jonathan Gruden $78,833 (1)
Vinni Lettieri $77,500 (4)
Frederic Allard $75,000 (2)
Henrik Borgstrom $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $2,880,583
Year 2024 : $2,436,750
Year 2025 : $1,088,000
Year 2026 : $355,000
Salary Average Commitment
Year 2023 : $2,695,583
Year 2024 : $2,326,750
Year 2025 : $1,088,000
Year 2026 : $355,000

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $180 - 0 - 0.00%
Level 3: 2000 - $155 - 0 - 0.00%
Level 4: 4000 - $140 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,580,000
Farm Players Total Salaries$913,251
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$183,544,068
Projected Bank Account$183,544,068

Pro Players Salaries

Evgeny Kuznetsov $8,000,000 (4)
Brock Boeser $5,875,000 (1)
Andre Burakovsky $5,500,000 (3)
Oliver Bjorkstrand $5,400,000 (3)
Jordan Binnington $4,400,000 (1)
Brenden Dillon $4,000,000 (2)
Brock McGinn $2,750,000 (2)
Niko Mikkola $2,500,000 (4)
Justin Braun $2,500,000 (2)
Henri Jokiharju $2,500,000 (3)
Dante Fabbro $2,400,000 (2)
Adam Erne $2,100,000 (3)
Sonny Milano $1,900,000 (4)
Trent Frederic $1,050,000 (2)
Jack Drury $975,000 (2)
Jack McBain $975,000 (2)
Moritz Seider $975,000 (2)
Nils Hoglander $891,667 (1)
Jack Studnicka $762,500 (3)
Michael Pezzetta $750,000 (2)
Sam Montembeault $725,833 (1)
Jordan Gross $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $57,580,000
Year 2024 : $45,687,500
Year 2025 : $29,312,500
Year 2026 : $12,400,000
Salary Average Commitment
Year 2023 : $21,204,172
Year 2024 : $20,312,504
Year 2025 : $13,812,500
Year 2026 : $12,400,000
Salary Cap with 1 Way Contract
Year 2023 : $57,580,000
Year 2024 : $45,687,500
Year 2025 : $29,312,500
Year 2026 : $12,400,000

Farm Players Salaries

Lassi Thomson $97,500 (2)
Yaroslav Askarov $92,500 (3)
Brandt Clarke $89,417 (3)
William Dufour $85,917 (3)
Joel Hofer $85,000 (2)
Otto Koivula $80,000 (3)
Max Willman $80,000 (3)
Semyon Der-Arguchintsev $76,667 (1)
Bobby McMann $76,250 (4)
Tyler Benson $75,000 (2)
Jeremy Davies $75,000 (1)
Total Farm Players11
Salary Commitment
Year 2023 : $913,251
Year 2024 : $761,584
Year 2025 : $504,084
Year 2026 : $76,250
Salary Average Commitment
Year 2023 : $328,251
Year 2024 : $251,584
Year 2025 : $251,584
Year 2026 : $76,250

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 4000 - $125 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,135,833
Farm Players Total Salaries$657,958
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,962,544
Projected Bank Account$100,962,544

Pro Players Salaries

Torey Krug $8,000,000 (3)
Yanni Gourde $6,700,000 (3)
Anthony Mantha $5,700,000 (3)
Blake Coleman $5,000,000 (4)
Chris Tierney $3,500,000 (2)
Vitek Vanecek $3,400,000 (4)
Nick Paul $3,150,000 (3)
Erik Gustafsson $2,875,000 (4)
Jordan Oesterle $2,800,000 (4)
Max Comtois $2,037,500 (3)
Jesper Fast $1,800,000 (3)
Nathan Beaulieu $1,800,000 (4)
Magnus Hellberg $1,800,000 (3)
Carl Grundstrom $1,300,000 (2)
Ross Colton $1,125,000 (3)
Dawson Mercer $975,000 (2)
Anton Lundell $975,000 (2)
Arthur Kaliyev $925,000 (1)
Mark Kastelic $900,000 (2)
Arber Xhekaj $828,333 (2)
Kevin Bahl $795,000 (1)
Noah Juulsen $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $57,135,833
Year 2024 : $55,415,833
Year 2025 : $46,187,500
Year 2026 : $15,875,000
Salary Average Commitment
Year 2023 : $39,873,336
Year 2024 : $38,153,336
Year 2025 : $37,325,000
Year 2026 : $15,875,000
Salary Cap with 1 Way Contract
Year 2023 : $57,135,833
Year 2024 : $55,415,833
Year 2025 : $46,187,500
Year 2026 : $15,875,000

Farm Players Salaries

Benoit-Olivier Groulx $92,500 (2)
Dylan Holloway $92,500 (2)
Nils Aman $88,375 (2)
Tyler Tucker $80,833 (1)
Jett Alexander $77,500 (1)
Nick Desimone $76,250 (3)
Matthew Berlin $75,000 (1)
Joey Anderson $75,000 (1)
Total Farm Players8
Salary Commitment
Year 2023 : $657,958
Year 2024 : $349,625
Year 2025 : $76,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $337,958
Year 2024 : $257,125
Year 2025 : $76,250
Year 2026 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $192 - 0 - 0.00%
Level 3: 2000 - $191 - 0 - 0.00%
Level 4: 4000 - $185 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,216,666
Farm Players Total Salaries$501,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,028,841
Projected Bank Account$150,028,841

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
Charlie McAvoy $9,500,000 (2)
Dylan Larkin $8,700,000 (4)
Matt Dumba $6,000,000 (2)
Dougie Hamilton $5,750,000 (1)
Tom Wilson $5,166,666 (2)
Ville Husso $4,750,000 (3)
Tomas Tatar $4,500,000 (2)
Nazem Kadri $4,000,000 (2)
T.J. Oshie $3,500,000 (2)
Cody Ceci $3,250,000 (2)
Justin Schultz $2,000,000 (1)
Alexander Edler $1,600,000 (1)
Ross Johnston $1,000,000 (1)
Dysin Mayo $950,000 (2)
Laurent Dauphin $750,000 (3)
Kevin Rooney $750,000 (1)
Derrick Pouliot $750,000 (2)
Joey Daccord $750,000 (1)
Jayson Megna $650,000 (1)
Ryan Carpenter $650,000 (2)
Trevor Van Riemsdyk $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $78,216,666
Year 2024 : $65,716,666
Year 2025 : $27,450,000
Year 2026 : $21,300,000
Salary Average Commitment
Year 2023 : $39,600,004
Year 2024 : $34,600,004
Year 2025 : $21,950,001
Year 2026 : $21,300,000
Salary Cap with 1 Way Contract
Year 2023 : $78,216,666
Year 2024 : $65,716,666
Year 2025 : $27,450,000
Year 2026 : $21,300,000

Farm Players Salaries

Jaroslav Halak $350,000 (1)
Dillon Heatherington $76,250 (3)
Hudson Fasching $75,000 (3)
Total Farm Players3
Salary Commitment
Year 2023 : $501,250
Year 2024 : $151,250
Year 2025 : $151,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $350,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $197 - 0 - 0.00%
Level 2: 6000 - $194 - 0 - 0.00%
Level 3: 2000 - $191 - 0 - 0.00%
Level 4: 4000 - $188 - 0 - 0.00%
Luxury : 1000 - $395 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,168,332
Farm Players Total Salaries$738,292
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$124,435,517
Projected Bank Account$124,435,517

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Evgenii Dadonov $6,990,000 (1)
Anton Khudobin $5,333,333 (1)
Milan Lucic $3,000,000 (2)
Jordan Greenway $3,000,000 (1)
Anthony Duclair $3,000,000 (4)
Pat Maroon $2,800,000 (2)
Michael Stone $2,500,000 (3)
Jacob Middleton $2,450,000 (4)
Jacob Bryson $1,850,000 (2)
Zach Aston-Reese $1,725,000 (2)
Sean Durzi $975,000 (2)
Kent Johnson $975,000 (2)
Michael Kesselring $925,000 (2)
Alexis Lafreniere $925,000 (1)
Tim Stutzle $925,000 (1)
Zac Jones $925,000 (1)
Alex Newhook $908,333 (1)
Dustin Wolf $900,000 (2)
Elmer Soderblom $878,333 (3)
Kurtis MacDermid $875,000 (2)
Tanner Jeannot $800,000 (1)
Alex Barre-Boulet $758,333 (1)
Victor Mete $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $52,168,332
Year 2024 : $23,603,333
Year 2025 : $8,828,333
Year 2026 : $5,450,000
Salary Average Commitment
Year 2023 : $32,485,002
Year 2024 : $17,403,335
Year 2025 : $8,828,333
Year 2026 : $5,450,000
Salary Cap with 1 Way Contract
Year 2023 : $52,168,332
Year 2024 : $23,603,333
Year 2025 : $8,828,333
Year 2026 : $5,450,000

Farm Players Salaries

Luke Hughes $92,500 (3)
Jamie Drysdale $92,500 (1)
Matthew Kessel $88,375 (2)
Aatu Raty $83,667 (3)
Radim Zohorna $77,500 (4)
John Leonard $77,500 (2)
Roland McKeown $76,250 (4)
Jon Gillies $75,000 (2)
Aleksi Heponiemi $75,000 (3)
Total Farm Players9
Salary Commitment
Year 2023 : $738,292
Year 2024 : $645,792
Year 2025 : $404,917
Year 2026 : $153,750
Salary Average Commitment
Year 2023 : $663,292
Year 2024 : $570,792
Year 2025 : $404,917
Year 2026 : $153,750

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $170 - 0 - 0.00%
Level 4: 4000 - $140 - 0 - 0.00%
Luxury : 1000 - $390 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,724,125
Farm Players Total Salaries$536,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,748,356
Projected Bank Account$76,748,356

Pro Players Salaries

Erik Karlsson $9,500,000 (1)
Andrei Vasilevskiy $9,500,000 (2)
Jason Robertson $7,750,000 (2)
Sidney Crosby $7,500,000 (2)
David Perron $5,900,000 (2)
Colton Parayko $5,500,000 (1)
Victor Olofsson $4,750,000 (3)
Tyler Bertuzzi $4,750,000 (3)
Alex Tuch $4,750,000 (4)
Jeff Petry $4,275,000 (1)
Devon Toews $4,100,000 (2)
Mikael Granlund $3,000,000 (3)
Andreas Athanasiou $2,700,000 (2)
Brett Kulak $1,850,000 (2)
Kevin Lankinen $1,500,000 (3)
Connor Clifton $1,000,000 (3)
Oliver Wahlstrom $874,125 (4)
Eric Staal $800,000 (1)
Austin Watson $725,000 (3)
Matt Nieto $700,000 (1)
Trevor Lewis $650,000 (2)
David Krejci $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,724,125
Year 2024 : $61,299,125
Year 2025 : $21,349,125
Year 2026 : $5,624,125
Salary Average Commitment
Year 2023 : $46,374,126
Year 2024 : $31,149,125
Year 2025 : $9,349,125
Year 2026 : $5,624,125
Salary Cap with 1 Way Contract
Year 2023 : $82,724,125
Year 2024 : $61,299,125
Year 2025 : $21,349,125
Year 2026 : $5,624,125

Farm Players Salaries

Anders Bjork $160,000 (4)
Jakub Zboril $113,750 (2)
Cayden Primeau $89,000 (1)
Josh Leivo $87,500 (1)
Ty Smith $86,333 (1)
Total Farm Players5
Salary Commitment
Year 2023 : $536,583
Year 2024 : $273,750
Year 2025 : $160,000
Year 2026 : $160,000
Salary Average Commitment
Year 2023 : $449,083
Year 2024 : $273,750
Year 2025 : $160,000
Year 2026 : $160,000

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompaq Center
Level 1: 6000 - $198 - 0 - 0.00%
Level 2: 6000 - $178 - 0 - 0.00%
Level 3: 2000 - $155 - 0 - 0.00%
Level 4: 4000 - $130 - 0 - 0.00%
Luxury : 1000 - $388 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,610,857
Farm Players Total Salaries$400,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$196,127,606
Projected Bank Account$196,127,606

Pro Players Salaries

Ryan McDonagh $7,500,000 (1)
Kyle Connor $7,142,857 (1)
Ryan Pulock $6,150,000 (3)
Erik Gudbranson $6,000,000 (3)
Zach Werenski $5,000,000 (1)
Erik Johnson $5,000,000 (1)
Antti Raanta $3,500,000 (2)
Casey Mittelstadt $2,500,000 (3)
Anthony Beauvillier $2,100,000 (1)
Craig Anderson $1,975,000 (1)
Ben Hutton $1,500,000 (1)
Troy Terry $1,450,000 (2)
Mark Borowiecki $1,300,000 (1)
Curtis Lazar $1,000,000 (3)
Matt Coronato $925,000 (3)
Ryan Reaves $868,000 (2)
Alex Chiasson $850,000 (2)
Sam Carrick $800,000 (1)
Liam O'Brien $775,000 (3)
David Gustafsson $775,000 (4)
Mark Jankowski $750,000 (3)
Brandon Duhaime $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $58,610,857
Year 2024 : $25,543,000
Year 2025 : $18,875,000
Year 2026 : $775,000
Salary Average Commitment
Year 2023 : $29,493,001
Year 2024 : $12,918,000
Year 2025 : $7,700,000
Year 2026 : $775,000
Salary Cap with 1 Way Contract
Year 2023 : $58,610,857
Year 2024 : $25,543,000
Year 2025 : $18,875,000
Year 2026 : $775,000

Farm Players Salaries

Elvis Merzlikins $400,000 (2)
Total Farm Players1
Salary Commitment
Year 2023 : $400,000
Year 2024 : $400,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $0
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $199 - 0 - 0.00%
Level 3: 2000 - $170 - 0 - 0.00%
Level 4: 4000 - $150 - 0 - 0.00%
Luxury : 1000 - $385 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,062,500
Farm Players Total Salaries$750,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$239,229,248
Projected Bank Account$239,229,248

Pro Players Salaries

Corey Perry $6,000,000 (1)
Josh Bailey $6,000,000 (1)
Tanner Pearson $5,250,000 (3)
Nikita Zaitsev $4,500,000 (4)
Andreas Johnsson $3,400,000 (3)
Brian Elliott $2,900,000 (1)
Zac Dalpe $2,775,000 (1)
Jason Demers $2,750,000 (1)
Jason Dickinson $2,650,000 (3)
Yegor Sharangovich $2,000,000 (2)
Nick Cousins $1,500,000 (1)
Travis Dermott $1,500,000 (1)
Sammy Blais $1,000,000 (4)
Matt Benning $1,000,000 (2)
Owen Power $975,000 (2)
Jordan Spence $975,000 (2)
Hunter McKown $950,000 (3)
David Jiricek $950,000 (3)
Adam Beckman $925,000 (2)
Isaak Phillips $900,000 (2)
5Ebastian Aho $825,000 (4)
Connor Ingram $800,000 (1)
Matthew Highmore $775,000 (4)
Sheldon Rempal $762,500 (4)
Total Pro Players24
Salary Commitment
Year 2023 : $52,062,500
Year 2024 : $27,837,500
Year 2025 : $21,062,500
Year 2026 : $7,862,500
Salary Average Commitment
Year 2023 : $34,612,506
Year 2024 : $14,187,505
Year 2025 : $14,187,500
Year 2026 : $7,037,500
Salary Cap with 1 Way Contract
Year 2023 : $52,062,500
Year 2024 : $27,837,500
Year 2025 : $21,062,500
Year 2026 : $7,862,500

Farm Players Salaries

Nikita Nesterenko $92,500 (2)
Pavol Regenda $85,500 (2)
Stanislav Svozil $84,750 (3)
Olle Lycksell $83,750 (1)
Olle Eriksson Ek $82,500 (1)
Nikita Alexandrov $81,667 (2)
Maxence Guenette $81,333 (2)
Carson Meyer $80,000 (2)
Egor Afanasyev $78,917 (2)
Total Farm Players9
Salary Commitment
Year 2023 : $750,917
Year 2024 : $584,667
Year 2025 : $84,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $588,417
Year 2024 : $504,667
Year 2025 : $84,750
Year 2026 : $0

ST-LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $196 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $186 - 0 - 0.00%
Level 4: 4000 - $162 - 0 - 0.00%
Luxury : 1000 - $390 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,845,833
Farm Players Total Salaries$1,806,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$121,335,252
Projected Bank Account$121,335,252

Pro Players Salaries

David Pastrnak $11,250,000 (4)
Kirill Kaprizov $9,000,000 (1)
Miro Heiskanen $8,450,000 (3)
Nick Suzuki $7,875,000 (3)
Mikael Backlund $7,350,000 (1)
Jaden Schwartz $5,350,000 (1)
Jaccob Slavin $5,300,000 (2)
Radko Gudas $4,500,000 (1)
Mats Zuccarello $4,000,000 (2)
Connor Murphy $3,850,000 (1)
Kasperi Kapanen $3,200,000 (4)
Jon Merrill $2,500,000 (2)
Matt Irwin $2,000,000 (2)
Scott Harrington $1,633,333 (1)
Jeff Carter $1,500,000 (1)
James Reimer $775,000 (2)
Jalen Chatfield $762,500 (3)
Nathan Walker $750,000 (2)
Travis Boyd $750,000 (2)
Stuart Skinner $750,000 (3)
Jordan Martinook $650,000 (3)
Paul Stastny $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,845,833
Year 2024 : $49,012,500
Year 2025 : $32,937,500
Year 2026 : $14,450,000
Salary Average Commitment
Year 2023 : $52,750,001
Year 2024 : $29,750,001
Year 2025 : $22,975,000
Year 2026 : $14,450,000
Salary Cap with 1 Way Contract
Year 2023 : $82,845,833
Year 2024 : $49,012,500
Year 2025 : $32,937,500
Year 2026 : $14,450,000

Farm Players Salaries

Ryan Strome $450,000 (1)
Luke Glendening $380,000 (1)
Kaapo Kahkonen $275,000 (1)
Pierre-Edouard Bellemare $250,000 (1)
Rem Pitlick $110,000 (2)
Josh Dunne $92,500 (1)
Mikael Pyyhtia $89,750 (3)
Rasmus Asplund $82,500 (2)
Dan Renouf $76,250 (3)
Total Farm Players9
Salary Commitment
Year 2023 : $1,806,000
Year 2024 : $358,500
Year 2025 : $166,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $812,250
Year 2024 : $89,750
Year 2025 : $89,750
Year 2026 : $0

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $199 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $188 - 0 - 0.00%
Level 4: 4000 - $176 - 0 - 0.00%
Luxury : 1000 - $393 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,900,000
Farm Players Total Salaries$2,156,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,790,909
Projected Bank Account$71,790,909

Pro Players Salaries

Anze Kopitar $8,900,000 (2)
Johnny Gaudreau $6,750,000 (1)
Steven Stamkos $6,500,000 (1)
Valeri Nichushkin $6,125,000 (3)
Nikolaj Ehlers $6,000,000 (4)
Marc-Andre Fleury $5,500,000 (1)
Mike Matheson $4,875,000 (2)
Vincent Trocheck $4,750,000 (1)
Derek Forbort $4,300,000 (4)
Alex Iafallo $4,000,000 (2)
Nikita Zadorov $3,750,000 (3)
David Savard $3,750,000 (2)
Brandon Montour $3,500,000 (2)
Chandler Stephenson $2,750,000 (2)
Jakub Vrana $2,625,000 (4)
Erik Haula $2,300,000 (3)
Brian Dumoulin $1,500,000 (4)
Michael Bunting $950,000 (3)
Nick Bonino $900,000 (1)
Michael Eyssimont $750,000 (1)
Gabriel Carlsson $725,000 (1)
Alex Lyon $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $81,900,000
Year 2024 : $55,325,000
Year 2025 : $27,550,000
Year 2026 : $14,425,000
Salary Average Commitment
Year 2023 : $42,525,001
Year 2024 : $29,625,000
Year 2025 : $16,975,000
Year 2026 : $14,675,000
Salary Cap with 1 Way Contract
Year 2023 : $81,900,000
Year 2024 : $55,325,000
Year 2025 : $27,550,000
Year 2026 : $14,425,000

Farm Players Salaries

John Gibson $640,000 (1)
Alex Goligoski $190,000 (1)
Nikolai Knyzhov $125,000 (2)
Cole Guttman $95,000 (2)
Nick Abruzzese $92,500 (2)
Nathan Smith $85,000 (2)
Samuel Bolduc $84,250 (1)
James Hamblin $80,750 (2)
Oskar Steen $80,000 (2)
Joe Snively $80,000 (4)
William Lockwood $77,500 (2)
Justin Richards $77,500 (2)
Cole Smith $77,500 (4)
Liam Foudy $76,250 (4)
Boris Katchouk $75,000 (2)
Danil Gushchin $75,000 (1)
Eetu Makiniemi $75,000 (1)
Denis Malgin $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2023 : $2,156,250
Year 2024 : $1,022,000
Year 2025 : $233,750
Year 2026 : $233,750
Salary Average Commitment
Year 2023 : $1,193,750
Year 2024 : $769,500
Year 2025 : $233,750
Year 2026 : $233,750

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $181 - 0 - 0.00%
Level 4: 4000 - $135 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,396,666
Farm Players Total Salaries$2,742,043
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,529,301
Projected Bank Account$95,529,301

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
Nicklas Backstrom $8,000,000 (2)
Ryan Johansen $8,000,000 (1)
T.J. Brodie $5,500,000 (2)
Philipp Grubauer $5,100,000 (3)
Travis Hamonic $4,500,000 (2)
Shayne Gostisbehere $4,500,000 (1)
Olli Maatta $4,083,333 (2)
Josh Manson $4,000,000 (4)
Tristan Jarry $3,500,000 (3)
Nicolas Roy $3,000,000 (1)
Max Pacioretty $3,000,000 (3)
Filip Chytil $2,300,000 (3)
Kevin Shattenkirk $2,200,000 (1)
Josh Archibald $1,500,000 (1)
Lucas Raymond $975,000 (2)
Jj Peterka $950,000 (2)
Drew O'Connor $925,000 (2)
Fabian Zetterlund $925,000 (2)
Morgan Barron $925,000 (1)
Matias Maccelli $900,000 (2)
Ty Dellandrea $863,333 (1)
Patrik Nemeth $750,000 (4)
Total Pro Players23
Salary Commitment
Year 2023 : $75,396,666
Year 2024 : $54,408,333
Year 2025 : $27,650,000
Year 2026 : $4,750,000
Salary Average Commitment
Year 2023 : $44,263,337
Year 2024 : $40,275,004
Year 2025 : $21,850,000
Year 2026 : $4,750,000
Salary Cap with 1 Way Contract
Year 2023 : $75,396,666
Year 2024 : $54,408,333
Year 2025 : $27,650,000
Year 2026 : $4,750,000

Farm Players Salaries

Jack Campbell $400,000 (3)
Pavel Francouz $330,000 (2)
Zack Kassian $265,000 (2)
Juraj Slafkovsky $95,000 (3)
Egor Sokolov $95,000 (2)
Grigori Denisenko $92,500 (1)
Simon Edvinsson $92,500 (3)
Jackson Lacombe $92,500 (2)
Yegor Chinakhov $92,500 (2)
Owen Beck $91,667 (3)
Tyler Kleven $91,667 (3)
Pavel Dorofeyev $90,000 (2)
Victor Soderstrom $89,417 (1)
Joe Veleno $89,417 (1)
Adam Ginning $88,375 (2)
Ben Meyers $87,500 (2)
Arvid Soderblom $85,000 (2)
Nikita Okhotiuk $82,500 (2)
Nicholas Robertson $82,167 (1)
Damien Giroux $81,833 (1)
Tyce Thompson $76,250 (3)
Adam Ruzicka $76,250 (3)
Jacob Peterson $75,000 (2)
Total Farm Players23
Salary Commitment
Year 2023 : $2,742,043
Year 2024 : $2,306,709
Year 2025 : $923,334
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,045,126
Year 2024 : $1,699,209
Year 2025 : $923,334
Year 2026 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameGenral Motors Place
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,775,000
Farm Players Total Salaries$920,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$150,261,793
Projected Bank Account$150,261,793

Pro Players Salaries

Chris Kreider $7,250,000 (3)
Evander Kane $7,125,000 (3)
Kris Letang $6,500,000 (2)
Sean Monahan $6,375,000 (3)
Ryan O'Reilly $5,500,000 (3)
Tyler Toffoli $5,500,000 (3)
Thatcher Demko $5,000,000 (4)
Brendan Gallagher $5,000,000 (4)
Christian Dvorak $4,450,000 (4)
Sam Bennett $4,425,000 (4)
Marcus Foligno $3,250,000 (4)
Nick Holden $2,800,000 (1)
Carson Soucy $2,750,000 (2)
Chad Ruhwedel $1,900,000 (1)
Troy Stecher $1,700,000 (2)
Tony DeAngelo $1,675,000 (4)
Laurent Brossoit $1,500,000 (1)
Brett Howden $1,500,000 (2)
Vasily Podkolzin $975,000 (2)
Mattias Samuelsson $925,000 (1)
Trevor Zegras $925,000 (1)
Johnathan Kovacevic $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $77,775,000
Year 2024 : $68,975,000
Year 2025 : $55,550,000
Year 2026 : $23,800,000
Salary Average Commitment
Year 2023 : $62,225,002
Year 2024 : $55,675,001
Year 2025 : $49,175,000
Year 2026 : $23,800,000
Salary Cap with 1 Way Contract
Year 2023 : $77,775,000
Year 2024 : $68,975,000
Year 2025 : $55,550,000
Year 2026 : $23,800,000

Farm Players Salaries

Keegan Kolesar $140,000 (1)
Akira Schmid $85,000 (2)
Cole Koepke $84,250 (1)
Nathan Bastian $82,500 (2)
Brett Seney $77,500 (4)
William Bitten $76,250 (1)
Calle Rosen $76,250 (2)
Joseph Cramarossa $75,000 (2)
Drake Caggiula $75,000 (2)
Givani Smith $75,000 (2)
Joona Luoto $74,167 (2)
Total Farm Players11
Salary Commitment
Year 2023 : $920,917
Year 2024 : $620,417
Year 2025 : $77,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $312,167
Year 2024 : $151,667
Year 2025 : $77,500
Year 2026 : $77,500

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,345,834
Farm Players Total Salaries$943,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,773,266
Projected Bank Account$92,773,266

Pro Players Salaries

Patrick Kane $8,500,000 (2)
Matt Duchene $8,500,000 (3)
Jack Hughes $8,000,000 (4)
Quinn Hughes $7,850,000 (3)
Nico Hischier $7,250,000 (3)
Jonathan Marchessault $7,000,000 (2)
Igor Shesterkin $5,666,667 (4)
Rasmus Andersson $4,550,000 (1)
Filip Hronek $4,400,000 (2)
Carter Verhaeghe $4,166,667 (4)
Dylan Demelo $3,000,000 (1)
Warren Foegele $2,750,000 (4)
David Rittich $2,750,000 (1)
Phil Kessel $1,500,000 (1)
Ilya Lyubushkin $1,350,000 (2)
Tomas Nosek $1,250,000 (1)
Derick Brassard $1,000,000 (1)
Jeremy Lauzon $850,000 (1)
Erik Kallgren $825,000 (1)
Julien Gauthier $800,000 (2)
Mathieu Joseph $737,500 (1)
Brad Hunt $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $83,345,834
Year 2024 : $66,883,334
Year 2025 : $44,183,334
Year 2026 : $20,583,334
Salary Average Commitment
Year 2023 : $47,733,335
Year 2024 : $45,233,334
Year 2025 : $29,083,334
Year 2026 : $20,583,334
Salary Cap with 1 Way Contract
Year 2023 : $83,345,834
Year 2024 : $66,883,334
Year 2025 : $44,183,334
Year 2026 : $20,583,334

Farm Players Salaries

Pierre Engvall $300,000 (4)
Stefan Noesen $92,500 (1)
Filip Hallander $85,000 (2)
Jansen Harkins $85,000 (1)
Ivan Prosvetov $77,500 (4)
Tucker Poolman $77,500 (1)
Beck Malenstyn $76,250 (2)
Dakota Mermis $75,000 (2)
Mathieu Olivier $75,000 (1)
Total Farm Players9
Salary Commitment
Year 2023 : $943,750
Year 2024 : $613,750
Year 2025 : $377,500
Year 2026 : $377,500
Salary Average Commitment
Year 2023 : $462,500
Year 2024 : $377,500
Year 2025 : $377,500
Year 2026 : $377,500

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $185 - 0 - 0.00%
Level 4: 4000 - $170 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,105,250
Farm Players Total Salaries$505,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,920,458
Projected Bank Account$86,920,458

Pro Players Salaries

Auston Matthews $11,640,250 (2)
Kevin Fiala $7,875,000 (4)
Mattias Ekholm $6,800,000 (3)
Ivan Provorov $6,750,000 (1)
William Karlsson $5,900,000 (1)
Tomas Hertl $5,625,000 (2)
Jordan Eberle $5,600,000 (2)
Tyson Barrie $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Artem Zub $4,600,000 (4)
Andrew Copp $3,640,000 (2)
Alex Killorn $3,000,000 (1)
Linus Ullmark $2,600,000 (1)
Daniel Sprong $2,000,000 (4)
Kevin Stenlund $1,050,000 (1)
Joel Hanley $900,000 (1)
Alexei Toropchenko $900,000 (2)
Nic Dowd $800,000 (1)
Gavin Bayreuther $750,000 (3)
Yakov Trenin $725,000 (1)
Anton Forsberg $700,000 (1)
Derek Ryan $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,105,250
Year 2024 : $60,030,250
Year 2025 : $32,625,000
Year 2026 : $14,475,000
Salary Average Commitment
Year 2023 : $38,475,000
Year 2024 : $33,125,000
Year 2025 : $26,775,000
Year 2026 : $14,475,000
Salary Cap with 1 Way Contract
Year 2023 : $83,105,250
Year 2024 : $60,030,250
Year 2025 : $32,625,000
Year 2026 : $14,475,000

Farm Players Salaries

Casey Fitzgerald $95,000 (2)
Justus Annunen $92,500 (2)
Adam Raska $87,500 (2)
Patrick Brown $80,000 (4)
Dylan McIlrath $75,000 (3)
Parker Wotherspoon $75,000 (1)
Total Farm Players6
Salary Commitment
Year 2023 : $505,000
Year 2024 : $430,000
Year 2025 : $155,000
Year 2026 : $80,000
Salary Average Commitment
Year 2023 : $230,000
Year 2024 : $155,000
Year 2025 : $155,000
Year 2026 : $80,000

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $195 - 0 - 0.00%
Level 3: 2000 - $190 - 0 - 0.00%
Level 4: 4000 - $181 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,551,666
Farm Players Total Salaries$1,611,667
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,139,108
Projected Bank Account$62,139,108

Pro Players Salaries

Mark Stone $11,500,000 (4)
Sergei Bobrovsky $9,500,000 (2)
John Carlson $8,500,000 (1)
Nick Leddy $6,000,000 (3)
Jason Zucker $5,950,000 (3)
Pavel Buchnevich $5,800,000 (3)
Tyler Johnson $5,000,000 (2)
Nino Niederreiter $3,950,000 (3)
Jamie Oleksiak $3,850,000 (4)
Scott Laughton $3,000,000 (2)
Max Domi $3,000,000 (3)
Joonas Korpisalo $2,800,000 (2)
Mark Giordano $2,800,000 (1)
Matty Beniers $975,000 (2)
Nils Lundkvist $975,000 (2)
William Eklund $975,000 (2)
Connor McMichael $894,167 (1)
Juuso Valimaki $894,166 (1)
Juuso Parssinen $850,833 (2)
Daniil Tarasov $825,000 (2)
Jaycob Megna $762,500 (1)
Thomas Novak $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $79,551,666
Year 2024 : $64,950,833
Year 2025 : $40,050,000
Year 2026 : $15,350,000
Salary Average Commitment
Year 2023 : $60,439,170
Year 2024 : $46,600,836
Year 2025 : $31,250,000
Year 2026 : $15,350,000
Salary Cap with 1 Way Contract
Year 2023 : $79,551,666
Year 2024 : $64,950,833
Year 2025 : $40,050,000
Year 2026 : $15,350,000

Farm Players Salaries

Petr Mrazek $380,000 (3)
Cole Perfetti $97,500 (2)
Aliaksei Protas $95,000 (2)
Quinton Byfield $92,500 (1)
Matej Blumel $92,500 (2)
Spencer Stastney $92,500 (2)
Filip Roos $92,500 (2)
Kirill Marchenko $92,500 (2)
Dylan Guenther $89,417 (3)
Robin Salo $87,500 (2)
Nick Perbix $84,250 (1)
Lukas Rousek $83,000 (1)
Sampo Ranta $82,500 (2)
Luke Philp $75,000 (4)
Jacob Lucchini $75,000 (3)
Total Farm Players15
Salary Commitment
Year 2023 : $1,611,667
Year 2024 : $1,351,917
Year 2025 : $619,417
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,249,167
Year 2024 : $989,417
Year 2025 : $619,417
Year 2026 : $75,000