Team FinanceLast Update - May 18, 2022 at 20:01
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $190 - 2,000 - 100.00%
Level 4: 4000 - $180 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,761,500
Year to Date Revenue$15,046,000

Expense

Pro Players Total Salaries$80,386,949
Farm Players Total Salaries$1,008,334
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,379,660
Projected Bank Account$63,379,660

Pro Players Salaries

John Tavares $13,000,000 (4)
Jakub Voracek $9,500,000 (3)
David Krejci $9,250,000 (1)
Erik Johnson $7,000,000 (1)
Nick Bonino $6,500,000 (1)
Jordan Eberle $6,000,000 (1)
Cam Talbot (1 Way Contract) $5,000,000 (1)
Milan Lucic $4,000,000 (2)
Joonas Donskoi $3,900,000 (2)
Rickard Rakell $3,789,444 (3)
Zach Hyman $2,250,000 (2)
Casey DeSmith $1,250,000 (2)
Tyler Motte $1,225,000 (1)
Dominik Kubalik $925,005 (1)
Alexander Barabanov $925,000 (4)
Neal Pionk $925,000 (1)
William Borgen $864,166 (1)
Dominic Toninato $750,000 (4)
Alexandre Carrier $733,333 (3)
Matthew Highmore $725,000 (2)
Matt Roy $700,000 (1)
Michael Chaput $675,000 (2)
Vladislav Gavrikov $500,001 (1)
Total Pro Players23
Salary Commitment
Year 2021 : $80,386,949
Year 2022 : $41,497,777
Year 2023 : $28,697,777
Year 2024 : $14,675,000
Salary Average Commitment
Year 2021 : $65,639,172
Year 2022 : $28,675,000
Year 2023 : $23,425,000
Year 2024 : $13,925,000
Salary Cap with 1 Way Contract
Year 2021 : $80,386,949
Year 2022 : $41,497,777
Year 2023 : $28,697,777
Year 2024 : $14,675,000

Farm Players Salaries

Dustin Tokarski $120,000 (3)
Steven Kampfer $120,000 (1)
Nolan Foote $89,417 (3)
Mikhail Maltsev $80,917 (2)
Simon Benoit $80,917 (2)
Jeffrey Viel $78,000 (1)
Kiefer Sherwood $75,000 (1)
Madison Bowey $75,000 (1)
Dominik Simon $75,000 (4)
Nicholas Caamano $73,833 (1)
Steven Lorentz $72,500 (2)
Andy Andreoff $67,750 (1)
Total Farm Players12
Salary Commitment
Year 2021 : $1,008,334
Year 2022 : $518,751
Year 2023 : $284,417
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $790,584
Year 2022 : $443,751
Year 2023 : $209,417
Year 2024 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $190 - 0 - 0.00%
Level 3: 2000 - $165 - 0 - 0.00%
Level 4: 4000 - $135 - 0 - 0.00%
Luxury : 1000 - $395 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,275,000
Farm Players Total Salaries$2,314,454
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$162,498,814
Projected Bank Account$162,498,814

Pro Players Salaries

Clayton Keller (1 Way Contract) $7,150,000 (4)
Matthew Tkachuk $7,000,000 (4)
Calvin de Haan $6,500,000 (4)
Ian Cole $6,250,000 (3)
Taylor Hall $6,000,000 (1)
Kevin Labanc $4,725,000 (2)
Derek Ryan $4,500,000 (1)
Shayne Gostisbehere $4,500,000 (3)
Brett Pesce $4,025,000 (1)
Andrej Sekera $3,000,000 (2)
David Kampf $1,500,000 (1)
Ivan Barbashev $1,475,000 (2)
Christian Fischer $1,000,000 (3)
Ilya Samsonov $925,000 (2)
Troy Terry $925,000 (1)
Elias Pettersson $925,000 (1)
Alexander Kerfoot $925,000 (1)
Andrei Svechnikov $875,000 (1)
Sam Steel $863,333 (1)
Trevor Moore $775,000 (1)
Ethan Bear $720,000 (3)
Vitek Vanecek $716,667 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $65,275,000
Year 2022 : $43,961,667
Year 2023 : $33,120,000
Year 2024 : $20,650,000
Salary Average Commitment
Year 2021 : $36,937,000
Year 2022 : $21,148,667
Year 2023 : $16,507,000
Year 2024 : $10,257,000
Salary Cap with 1 Way Contract
Year 2021 : $65,275,000
Year 2022 : $43,961,667
Year 2023 : $33,120,000
Year 2024 : $20,650,000

Farm Players Salaries

Braden Holtby $630,000 (3)
Nicolas Aube-Kubel $107,500 (2)
Ville Heinola $92,500 (2)
Spencer Knight $92,500 (3)
Travis Dermott $92,500 (1)
Dennis Gilbert $92,500 (1)
Kristian Vesalainen $89,417 (2)
Josh Mahura $87,500 (1)
Carl Grundstrom $87,500 (1)
Dennis Cholowski $87,500 (1)
Ryan MacInnis $87,413 (1)
Olle Alsing $85,875 (2)
Caleb Jones $85,000 (3)
Taro Hirose $85,000 (2)
Jayce Hawryluk $80,000 (2)
Colton White $75,000 (3)
Collin Delia $74,250 (1)
Joel L'Esperance $72,500 (2)
Daniel Walcott $70,000 (4)
Zachary Senyshyn $70,000 (3)
Oscar Dansk $70,000 (4)
Total Farm Players21
Salary Commitment
Year 2021 : $2,314,455
Year 2022 : $1,705,292
Year 2023 : $1,092,500
Year 2024 : $140,000
Salary Average Commitment
Year 2021 : $1,765,205
Year 2022 : $1,130,292
Year 2023 : $862,500
Year 2024 : $70,000

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 1,971 - 98.55%
Level 4: 4000 - $197 - 3,486 - 87.15%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,457 - 97.14%
Average Income per Game$3,860,518
Year to Date Revenue$7,721,036

Expense

Pro Players Total Salaries$80,197,472
Farm Players Total Salaries$1,369,625
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,525,719
Projected Bank Account$84,525,719

Pro Players Salaries

Brent Burns $8,888,888 (1)
Sebastian Aho $8,460,250 (3)
Dustin Brown $7,875,000 (1)
Victor Hedman $7,000,000 (4)
Aleksander Barkov $5,900,000 (2)
Tyler Seguin $5,750,000 (1)
Jaden Schwartz $5,350,000 (3)
Jakub Vrana $5,250,000 (2)
Shea Theodore $5,200,000 (1)
Joel Edmundson $3,500,000 (3)
Tyler Bozak $3,000,000 (1)
Erik Cernak $2,950,000 (3)
Riley Sheahan $2,100,000 (1)
Robin Lehner $1,500,000 (1)
Ben Hutton $1,500,000 (3)
Matt Benning $1,000,000 (4)
Kirby Dach $925,001 (2)
Jake Oettinger $925,000 (2)
Kailer Yamamoto $925,000 (1)
Teddy Blueger $750,000 (1)
Juho Lammikko $725,000 (1)
Josef Korenar $723,333 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $80,197,472
Year 2022 : $42,760,251
Year 2023 : $29,760,250
Year 2024 : $8,000,000
Salary Average Commitment
Year 2021 : $41,262,222
Year 2022 : $9,775,001
Year 2023 : $7,925,000
Year 2024 : $7,000,000
Salary Cap with 1 Way Contract
Year 2021 : $80,197,472
Year 2022 : $42,760,251
Year 2023 : $29,760,250
Year 2024 : $8,000,000

Farm Players Salaries

Darren Helm $550,000 (1)
Anthony Stolarz $95,000 (4)
Dylan Sikura $92,500 (1)
Reese Johnson $88,083 (2)
Anthony Angello $83,375 (1)
Ivan Prosvetov $80,917 (2)
Jan Jenik $79,500 (3)
Gustav Lindstrom $77,583 (2)
Dan Vladar $75,000 (3)
William Lagesson $74,167 (1)
Lane Pederson $73,500 (1)
Total Farm Players11
Salary Commitment
Year 2021 : $1,369,625
Year 2022 : $496,083
Year 2023 : $249,500
Year 2024 : $95,000
Salary Average Commitment
Year 2021 : $1,274,625
Year 2022 : $401,083
Year 2023 : $154,500
Year 2024 : $0

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7250 - $200 - 7,055 - 97.31%
Level 2: 7250 - $195 - 6,760 - 93.24%
Level 3: 3750 - $180 - 2,347 - 62.58%
Level 4: 5250 - $160 - 4,799 - 91.40%
Luxury : 1500 - $395 - 1,079 - 71.91%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %22,039 - 88.16%
Average Income per Game$4,343,667
Year to Date Revenue$13,031,000

Expense

Pro Players Total Salaries$73,301,666
Farm Players Total Salaries$1,732,579
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$123,020,849
Projected Bank Account$123,020,849

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Max Pacioretty $7,500,000 (2)
Pavel Buchnevich $5,800,000 (1)
Esa Lindell $5,800,000 (4)
Chris Tanev $5,500,000 (3)
Seth Jones $5,400,000 (4)
Joel Eriksson Ek $5,250,000 (3)
Joe Pavelski $5,000,000 (2)
Mats Zuccarello $4,000,000 (2)
Connor Brown $3,600,000 (4)
Patrik Nemeth $3,000,000 (2)
Andrew Mangiapane $2,425,000 (2)
Artturi Lehkonen $2,300,000 (1)
Johan Larsson $1,550,000 (2)
Pierre-Luc Dubois $925,000 (1)
Brady Tkachuk $925,000 (1)
Jeremy Swayman $925,000 (3)
Ryan Hartman $875,000 (1)
Jake Bean $863,333 (1)
John Moore $750,000 (3)
Tanner Jeannot $713,333 (1)
Gustav Forsling $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $73,301,666
Year 2022 : $60,200,000
Year 2023 : $36,725,000
Year 2024 : $24,300,000
Salary Average Commitment
Year 2021 : $28,676,666
Year 2022 : $23,675,000
Year 2023 : $7,175,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $73,301,666
Year 2022 : $60,200,000
Year 2023 : $36,725,000
Year 2024 : $24,300,000

Farm Players Salaries

Frederik Andersen $270,000 (4)
Rudolfs Balcers $155,000 (3)
Jesse Puljujarvi $117,500 (4)
Alex Galchenyuk $105,000 (3)
Lias Andersson $92,500 (1)
Michael Rasmussen $89,417 (1)
Dillon Dube $87,500 (1)
Nolan Patrick $87,413 (1)
Blake Lizotte $80,000 (4)
Calen Addison $79,500 (3)
Kevin Czuczman $75,000 (2)
Kyle Capobianco $74,250 (1)
Austin Strand $73,500 (1)
Gavin Bayreuther $71,000 (1)
C.J. Smith $70,000 (1)
Daniel Carr $70,000 (2)
Nikita Nesterov $70,000 (4)
Anthony Bitetto $65,000 (4)
Total Farm Players18
Salary Commitment
Year 2021 : $1,732,580
Year 2022 : $1,087,000
Year 2023 : $942,000
Year 2024 : $602,500
Salary Average Commitment
Year 2021 : $1,317,580
Year 2022 : $672,000
Year 2023 : $602,000
Year 2024 : $522,500

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $172 - 0 - 0.00%
Level 3: 2000 - $144 - 0 - 0.00%
Level 4: 4000 - $97 - 0 - 0.00%
Luxury : 1000 - $337 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,470,835
Farm Players Total Salaries$752,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$160,037,662
Projected Bank Account$160,037,662

Pro Players Salaries

John Carlson $8,500,000 (3)
Evgeny Kuznetsov $7,800,000 (2)
P.K. Subban $7,000,000 (2)
Reilly Smith $6,100,000 (4)
Nick Schmaltz $5,850,000 (2)
Christian Dvorak $4,450,000 (2)
Colin Miller $3,875,000 (3)
Phillip Danault $3,083,333 (3)
Devin Shore $2,300,000 (3)
Mattias Janmark $2,250,000 (3)
Zach Sanford $2,000,000 (1)
Robert Hagg $1,600,000 (1)
Ondrej Kase $1,250,000 (2)
Emil Bemstrom $925,001 (1)
Martin Necas $925,000 (1)
Adam Fox $925,000 (2)
Cole Caufield $880,833 (3)
Brandon Hagel $880,833 (1)
Nicolas Hague $791,668 (1)
Jonas Johansson $759,167 (1)
Jack Campbell $675,000 (2)
Brandon Pirri $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $63,470,835
Year 2022 : $54,939,166
Year 2023 : $26,989,166
Year 2024 : $6,100,000
Salary Average Commitment
Year 2021 : $27,578,336
Year 2022 : $23,405,834
Year 2023 : $15,480,833
Year 2024 : $6,100,000
Salary Cap with 1 Way Contract
Year 2021 : $63,470,835
Year 2022 : $54,939,166
Year 2023 : $26,989,166
Year 2024 : $6,100,000

Farm Players Salaries

Dominik Kahun $97,500 (1)
Rhett Gardner $92,500 (1)
Jordan Gross $92,500 (1)
Mackenzie MacEachern $90,000 (3)
Adam Werner $84,250 (1)
Kale Clague $76,167 (2)
Austin Poganski $75,000 (2)
Andy Welinski $75,000 (1)
Kyle Burroughs $70,000 (1)
Total Farm Players9
Salary Commitment
Year 2021 : $752,917
Year 2022 : $241,167
Year 2023 : $90,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $481,167
Year 2022 : $151,167
Year 2023 : $0
Year 2024 : $0

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainment Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,338,336
Farm Players Total Salaries$425,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,317,716
Projected Bank Account$103,317,716

Pro Players Salaries

Jack Eichel $10,000,000 (3)
Jeff Skinner $9,000,000 (2)
Leon Draisaitl $8,500,000 (1)
Tristan Jarry $3,500,000 (1)
Ryan Dzingel $3,375,000 (2)
Alex Biega $2,500,000 (1)
Justin Schultz $2,000,000 (3)
Eric Staal $1,800,000 (1)
Jan Rutta $1,500,000 (4)
Brett Ritchie $1,000,000 (3)
Alexis Lafreniere $925,000 (3)
Liam Foudy $925,000 (2)
Arthur Kaliyev $925,000 (3)
Barrett Hayton $894,169 (2)
Bowen Byram $894,167 (3)
Alexander Romanov $894,167 (3)
Jordan Kyrou $875,000 (1)
Evan Bouchard $863,333 (3)
Gilles Senn $817,500 (1)
Tyler Lewington $750,000 (1)
Joel Kellman $750,000 (4)
Nathan Gerbe $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $53,338,336
Year 2022 : $33,945,836
Year 2023 : $19,751,667
Year 2024 : $2,250,000
Salary Average Commitment
Year 2021 : $24,145,836
Year 2022 : $9,820,836
Year 2023 : $8,001,667
Year 2024 : $1,500,000
Salary Cap with 1 Way Contract
Year 2021 : $53,338,336
Year 2022 : $33,945,836
Year 2023 : $19,751,667
Year 2024 : $2,250,000

Farm Players Salaries

Kevin Connauton $100,000 (4)
Alexei Melnichuk $92,500 (2)
Ryan McLeod $83,417 (2)
Kevin Bahl $79,500 (3)
Marc Michaelis $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2021 : $425,417
Year 2022 : $355,417
Year 2023 : $179,500
Year 2024 : $100,000
Salary Average Commitment
Year 2021 : $425,417
Year 2022 : $355,417
Year 2023 : $179,500
Year 2024 : $100,000

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $185 - 0 - 0.00%
Level 3: 2000 - $170 - 0 - 0.00%
Level 4: 4000 - $148 - 0 - 0.00%
Luxury : 1000 - $388 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,093,430
Farm Players Total Salaries$428,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,164,709
Projected Bank Account$26,164,709

Pro Players Salaries

Devan Dubnyk $6,333,333 (1)
Matt Murray $6,250,000 (4)
Jake Gardiner $4,050,000 (1)
Trevor Lewis $4,000,000 (1)
Ryan Reaves $3,750,000 (2)
Michael Raffl $3,600,000 (1)
Oskar Sundqvist $2,750,000 (4)
Patrick Marleau $2,700,000 (1)
Radim Simek $2,250,000 (3)
Scott Harrington $1,633,333 (3)
Lucas Wallmark $950,000 (2)
Jackson Cates $925,000 (3)
Connor Mackey $925,000 (1)
K'Andre Miller $925,000 (3)
Tobias Bjornfot $925,000 (2)
Mike Hardman $912,500 (2)
Mason Appleton $900,000 (2)
Evgeny Svechnikov $874,125 (3)
Matt Kiersted $858,750 (2)
Philipp Kurashev $842,500 (2)
Brett Murray $775,000 (2)
Nic Petan $775,000 (1)
Riley Stillman $773,333 (1)
Dylan Coghlan $715,556 (1)
Guillaume Brisebois $700,000 (1)
Total Pro Players25
Salary Commitment
Year 2021 : $50,093,430
Year 2022 : $25,521,208
Year 2023 : $15,607,458
Year 2024 : $9,000,000
Salary Average Commitment
Year 2021 : $33,710,972
Year 2022 : $9,913,750
Year 2023 : $1,850,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $50,093,430
Year 2022 : $25,521,208
Year 2023 : $15,607,458
Year 2024 : $9,000,000

Farm Players Salaries

Ukko-Pekka Luukkonen $77,833 (2)
Parker Kelly $72,667 (2)
Drew Shore $70,000 (1)
Tyler Graovac $70,000 (3)
Ben Harpur $70,000 (1)
Christopher Gibson $67,500 (1)
Sean Malone $0 (1)
Total Farm Players7
Salary Commitment
Year 2021 : $428,000
Year 2022 : $220,500
Year 2023 : $70,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $358,000
Year 2022 : $150,500
Year 2023 : $0
Year 2024 : $0

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $185 - 0 - 0.00%
Level 3: 2000 - $165 - 0 - 0.00%
Level 4: 4000 - $140 - 0 - 0.00%
Luxury : 1000 - $390 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,580,000
Farm Players Total Salaries$2,301,668
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,903,779
Projected Bank Account$92,903,779

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Vladimir Tarasenko $7,500,000 (1)
Alec Martinez $6,000,000 (1)
Josh Anderson $5,500,000 (4)
Alexander Wennberg $4,900,000 (1)
Jordie Benn $4,755,000 (1)
Tomas Tatar $4,500,000 (4)
Jonas Brodin $4,166,667 (3)
Brandon Carlo $4,100,000 (3)
Adam Henrique $4,000,000 (3)
Niklas Hjalmarsson $3,500,000 (1)
Philipp Grubauer $3,333,333 (1)
Adam Lowry $2,916,667 (3)
Mackenzie Blackwood $2,800,000 (3)
Pavel Zacha $2,250,000 (3)
Lawson Crouse $1,533,333 (3)
Nick Paul $1,350,000 (1)
Josh Brown $1,200,000 (4)
Danton Heinen $1,100,000 (1)
Tage Thompson $925,000 (1)
Drake Batherson $875,000 (1)
Michael McLeod $875,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $80,580,000
Year 2022 : $45,466,667
Year 2023 : $45,466,667
Year 2024 : $11,200,000
Salary Average Commitment
Year 2021 : $43,930,000
Year 2022 : $8,500,000
Year 2023 : $8,500,000
Year 2024 : $4,500,000
Salary Cap with 1 Way Contract
Year 2021 : $80,580,000
Year 2022 : $45,466,667
Year 2023 : $45,466,667
Year 2024 : $11,200,000

Farm Players Salaries

Loui Eriksson $500,000 (1)
Rocco Grimaldi $200,000 (3)
Tyler Ennis $200,000 (3)
Jake Evans $92,500 (1)
Brinson Pasichnuk $92,500 (2)
Tanner Laczynski $92,500 (2)
Ian Mitchell $92,500 (3)
Jake Walman $92,500 (1)
Alec Regula $86,667 (3)
Alexander Volkov $86,417 (2)
Lean Bergmann $83,667 (1)
Dryden Hunt $81,750 (1)
Spencer Martin $80,000 (1)
Mason Marchment $80,000 (1)
Yegor Zamula $75,667 (3)
Anton Blidh $75,000 (1)
Matthew Phillips $75,000 (3)
John Hayden $75,000 (3)
Michael McCarron $70,000 (1)
Jonny Brodzinski $70,000 (3)
Total Farm Players20
Salary Commitment
Year 2021 : $2,301,668
Year 2022 : $1,146,251
Year 2023 : $874,834
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,721,668
Year 2022 : $801,251
Year 2023 : $529,834
Year 2024 : $0

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 1,985 - 99.25%
Level 4: 4000 - $197 - 3,921 - 98.03%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,906 - 99.51%
Average Income per Game$3,896,800
Year to Date Revenue$11,690,401

Expense

Pro Players Total Salaries$78,835,000
Farm Players Total Salaries$2,858,641
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$104,749,772
Projected Bank Account$104,749,772

Pro Players Salaries

Logan Couture $7,875,000 (2)
Kris Letang $7,500,000 (1)
Cam Fowler $6,500,000 (2)
Mark Scheifele $6,125,000 (2)
Jonathan Huberdeau $5,900,000 (3)
Teuvo Teravainen $5,400,000 (1)
Ondrej Palat $5,300,000 (3)
Mikhail Sergachev $4,800,000 (4)
Marc Staal $4,500,000 (1)
Jakob Silfverberg $4,250,000 (4)
Andrew Copp $3,640,000 (4)
Alex Nedeljkovic $3,000,000 (2)
Robby Fabbri $2,950,000 (2)
Denis Gurianov $2,550,000 (3)
Derek Grant $1,500,000 (4)
Antoine Roussel $1,000,000 (3)
Mario Ferraro $925,001 (1)
Rasmus Dahlin $925,000 (1)
Jordan Greenway $900,000 (1)
Eeli Tolvanen $894,166 (1)
Calvin Petersen $858,333 (1)
Nic Dowd $800,000 (3)
Vince Dunn $742,500 (1)
Total Pro Players23
Salary Commitment
Year 2021 : $78,835,000
Year 2022 : $56,190,000
Year 2023 : $29,740,000
Year 2024 : $14,190,000
Salary Average Commitment
Year 2021 : $37,970,000
Year 2022 : $20,725,000
Year 2023 : $12,850,000
Year 2024 : $5,750,000
Salary Cap with 1 Way Contract
Year 2021 : $78,835,000
Year 2022 : $56,190,000
Year 2023 : $29,740,000
Year 2024 : $14,190,000

Farm Players Salaries

Colin White $475,000 (3)
Nick Bjugstad $410,000 (2)
Mark Pysyk $273,333 (1)
Nick Ritchie $149,893 (2)
Joel Kiviranta $105,000 (2)
Connor Clifton $100,000 (1)
Logan Brown $92,500 (1)
Gabriel Vilardi $89,417 (2)
Martin Kaut $89,417 (2)
Brendan Lemieux $89,250 (1)
Mitchell Stephens $83,333 (1)
Marcus Pettersson $82,500 (1)
Jonah Gadjovich $78,333 (2)
Marian Studenic $77,583 (1)
Noah Gregor $76,833 (1)
Phillip Di Giuseppe $75,000 (4)
Eric Comrie $75,000 (1)
Daniel Sprong $75,000 (1)
Jaret Anderson-Dolan $74,750 (1)
Zach Whitecloud $72,500 (3)
Karson Kuhlman $72,500 (2)
Brady Keeper $71,500 (1)
Ben Thomas $70,000 (1)
Total Farm Players23
Salary Commitment
Year 2021 : $2,858,642
Year 2022 : $1,617,059
Year 2023 : $622,500
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $1,323,749
Year 2022 : $257,167
Year 2023 : $0
Year 2024 : $0

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $175 - 6,000 - 100.00%
Level 3: 2000 - $150 - 2,000 - 100.00%
Level 4: 4000 - $100 - 4,000 - 100.00%
Luxury : 1000 - $325 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,275,000
Year to Date Revenue$9,825,000

Expense

Pro Players Total Salaries$73,833,333
Farm Players Total Salaries$614,584
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,895,253
Projected Bank Account$49,895,253

Pro Players Salaries

Jamie Benn $11,500,000 (2)
Nicklas Backstrom $9,300,000 (2)
Alex Goligoski $7,475,000 (1)
Derick Brassard $6,500,000 (1)
Nick Leddy $5,500,000 (1)
Sami Vatanen $4,875,000 (1)
Kyle Palmieri $4,650,000 (1)
Danny DeKeyser $4,500,000 (3)
Radek Faksa $3,250,000 (4)
Frank Vatrano $2,533,333 (4)
Derek Forbort $2,525,000 (2)
Ilya Sorokin $2,000,000 (1)
Valtteri Filppula $1,500,000 (1)
Kevan Miller $1,250,000 (1)
Jacob Larsson $1,200,000 (3)
Kevin Lankinen $925,000 (1)
Joe Thornton $750,000 (1)
Yakov Trenin $725,000 (3)
Austin Czarnik $725,000 (3)
Jakub Zboril $725,000 (2)
Nico Sturm $725,000 (1)
Philippe Maillet $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2021 : $73,833,333
Year 2022 : $37,683,333
Year 2023 : $13,633,333
Year 2024 : $5,783,333
Salary Average Commitment
Year 2021 : $62,150,000
Year 2022 : $26,725,000
Year 2023 : $5,200,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $73,833,333
Year 2022 : $37,683,333
Year 2023 : $13,633,333
Year 2024 : $5,783,333

Farm Players Salaries

Kevin Stenlund $105,000 (3)
Adam Brooks $75,917 (1)
Sheldon Dries $75,000 (4)
Connor Bunnaman $73,667 (2)
Hunter Miska $72,500 (2)
Jacob MacDonald $72,500 (2)
Andreas Borgman $70,000 (1)
Joakim Ryan $70,000 (3)
Total Farm Players8
Salary Commitment
Year 2021 : $614,584
Year 2022 : $468,667
Year 2023 : $250,000
Year 2024 : $75,000
Salary Average Commitment
Year 2021 : $364,584
Year 2022 : $218,667
Year 2023 : $0
Year 2024 : $0

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis Arena
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 1,997 - 99.85%
Level 4: 4000 - $197 - 3,948 - 98.70%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,945 - 99.71%
Average Income per Game$3,967,162
Year to Date Revenue$7,934,324

Expense

Pro Players Total Salaries$75,447,500
Farm Players Total Salaries$2,992,332
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,739,305
Projected Bank Account$71,739,305

Pro Players Salaries

Patrik Laine $7,500,000 (4)
Mathew Barzal $7,000,000 (3)
Steven Stamkos $6,500,000 (3)
Sean Monahan $6,375,000 (1)
Josh Morrissey $6,250,000 (1)
Filip Forsberg $6,000,000 (4)
Patric Hornqvist $5,750,000 (1)
Noah Hanifin $4,950,000 (3)
Jakob Chychrun $4,600,000 (4)
Thomas Greiss $4,500,000 (1)
Jared McCann $2,940,000 (2)
Miles Wood $2,750,000 (2)
Philippe Myers $2,550,000 (3)
Jonas Siegenthaler $1,125,000 (3)
Dylan Gambrell $1,100,000 (3)
Cale Makar $975,000 (2)
Luke Kunin $925,000 (1)
Conor Garland $775,000 (2)
Alex Formenton $747,500 (2)
Samuel Girard $742,500 (1)
Adin Hill $742,500 (1)
Jayson Megna $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2021 : $75,447,500
Year 2022 : $50,162,500
Year 2023 : $41,975,000
Year 2024 : $18,100,000
Salary Average Commitment
Year 2021 : $21,438,334
Year 2022 : $8,778,334
Year 2023 : $7,150,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $75,447,500
Year 2022 : $50,162,500
Year 2023 : $41,975,000
Year 2024 : $18,100,000

Farm Players Salaries

Jonathan Drouin $550,000 (1)
Markus Nutivaara $270,000 (4)
Jake Virtanen $255,000 (3)
Tyson Jost $200,000 (4)
Austin Wagner $113,333 (3)
Adam Gaudette $99,750 (3)
David Farrance $92,500 (3)
Oskar Lindblom $92,500 (1)
Conor Timmins $92,500 (2)
Eetu Luostarinen $89,750 (2)
Noah Dobson $89,417 (2)
Peyton Krebs $89,417 (3)
Jesse Ylonen $88,083 (3)
Filip Zadina $87,500 (1)
Owen Tippett $86,333 (2)
Rasmus Kupari $86,333 (3)
Max Jones $86,333 (1)
Libor Hajek $83,333 (1)
Mackenzie Entwistle $81,167 (2)
Carter Hart $73,083 (1)
Christian Jaros $73,000 (1)
Tim Gettinger $73,000 (1)
Michael Amadio $70,000 (2)
A.J. Greer $70,000 (1)
Total Farm Players24
Salary Commitment
Year 2021 : $2,992,332
Year 2022 : $1,803,583
Year 2023 : $1,294,416
Year 2024 : $470,000
Salary Average Commitment
Year 2021 : $1,984,249
Year 2022 : $795,500
Year 2023 : $356,333
Year 2024 : $0

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,988,000
Farm Players Total Salaries$75,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,796,904
Projected Bank Account$80,796,904

Pro Players Salaries

Tyler Myers $6,875,000 (4)
Brandon Sutter $6,250,000 (3)
Brock Nelson $6,000,000 (2)
Brandon Saad $6,000,000 (2)
Oliver Ekman-Larsson $5,500,000 (1)
Darcy Kuemper $5,500,000 (3)
Nino Niederreiter $5,250,000 (2)
Matt Calvert $4,238,000 (2)
Victor Rask $4,000,000 (3)
Jake McCabe $4,000,000 (4)
Cody Eakin $3,850,000 (2)
Ryan Murray $2,000,000 (4)
Leo Komarov $1,225,000 (2)
Jujhar Khaira $1,200,000 (1)
Urho Vaakanainen $925,000 (1)
Connor Carrick $800,000 (4)
Stefan Matteau $750,000 (4)
Matt Luff $750,000 (3)
Ville Husso $750,000 (1)
Byron Froese $725,000 (2)
Sheldon Rempal $700,000 (1)
Josh Currie $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $67,988,000
Year 2022 : $58,213,000
Year 2023 : $30,925,000
Year 2024 : $14,425,000
Salary Average Commitment
Year 2021 : $33,388,000
Year 2022 : $24,813,000
Year 2023 : $18,625,000
Year 2024 : $6,875,000
Salary Cap with 1 Way Contract
Year 2021 : $67,988,000
Year 2022 : $58,213,000
Year 2023 : $30,925,000
Year 2024 : $14,425,000

Farm Players Salaries

Calvin Pickard $75,000 (2)
Total Farm Players1
Salary Commitment
Year 2021 : $75,000
Year 2022 : $75,000
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Year 2024 : $0

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 2,000 - 100.00%
Level 4: 4000 - $197 - 3,590 - 89.74%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,590 - 97.84%
Average Income per Game$3,897,164
Year to Date Revenue$11,691,493

Expense

Pro Players Total Salaries$80,376,566
Farm Players Total Salaries$1,187,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,075,269
Projected Bank Account$73,075,269

Pro Players Salaries

Shea Weber $8,500,000 (1)
William Nylander $6,962,366 (2)
Alexander Radulov $6,501,000 (1)
Jacob Markstrom $6,000,000 (4)
Mika Zibanejad $5,350,000 (2)
Jake Muzzin $5,000,000 (1)
Mike Matheson $4,875,000 (4)
Phil Kessel $4,800,000 (1)
Jake Allen $4,350,000 (1)
Sean Couturier $4,333,333 (2)
Erik Gudbranson $4,000,000 (1)
Sam Reinhart $3,659,000 (1)
Brandon Tanev $3,500,000 (2)
Roope Hintz $3,150,000 (3)
Nate Schmidt $2,225,000 (1)
Jack Roslovic $1,838,362 (3)
Sean Kuraly $1,275,000 (3)
Joel Farabee $925,004 (2)
Jesper Boqvist $925,001 (1)
Haydn Fleury $832,500 (1)
Frederick Gaudreau $700,000 (1)
Justin Holl $675,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $80,376,566
Year 2022 : $38,884,065
Year 2023 : $17,138,362
Year 2024 : $10,875,000
Salary Average Commitment
Year 2021 : $48,417,505
Year 2022 : $6,925,004
Year 2023 : $6,000,000
Year 2024 : $6,000,000
Salary Cap with 1 Way Contract
Year 2021 : $80,376,566
Year 2022 : $38,884,065
Year 2023 : $17,138,362
Year 2024 : $10,875,000

Farm Players Salaries

Mathieu Perreault $400,000 (2)
Andreas Johnsson $340,000 (1)
Aaron Dell $280,000 (3)
Eric Robinson $92,500 (1)
Oliver Kylington $75,000 (1)
Total Farm Players5
Salary Commitment
Year 2021 : $1,187,500
Year 2022 : $680,000
Year 2023 : $280,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $680,000
Year 2022 : $680,000
Year 2023 : $280,000
Year 2024 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Arena
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $155 - 2,000 - 100.00%
Level 4: 4000 - $145 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,585,000
Year to Date Revenue$14,340,000

Expense

Pro Players Total Salaries$81,168,809
Farm Players Total Salaries$1,240,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,998,677
Projected Bank Account$98,998,677

Pro Players Salaries

Drew Doughty $9,500,000 (4)
Mikko Rantanen $9,250,000 (3)
Brad Marchand $8,500,000 (1)
Anders Lee $7,600,000 (3)
Aaron Ekblad $7,500,000 (1)
Jordan Staal $7,500,000 (2)
James van Riemsdyk $5,000,000 (2)
Adam Larsson $4,166,666 (2)
David Backes $4,000,000 (1)
Ryan Graves $3,166,667 (3)
Colton Sissons $2,857,143 (4)
Marco Scandella $2,300,000 (3)
Noel Acciari $1,666,667 (2)
Josh Archibald $1,500,000 (3)
Jamie Drysdale $925,000 (3)
Joshua Norris $925,000 (2)
Shane Pinto $925,000 (3)
Erik Brannstrom $894,166 (1)
Chris Driedger $850,000 (2)
Brian Elliott $750,000 (1)
Anthony Cirelli $742,500 (1)
Pierre-Edouard Bellemare $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $81,168,809
Year 2022 : $58,132,143
Year 2023 : $38,023,810
Year 2024 : $12,357,143
Salary Average Commitment
Year 2021 : $57,711,666
Year 2022 : $34,675,000
Year 2023 : $21,250,000
Year 2024 : $9,500,000
Salary Cap with 1 Way Contract
Year 2021 : $81,168,809
Year 2022 : $58,132,143
Year 2023 : $38,023,810
Year 2024 : $12,357,143

Farm Players Salaries

Michael Frolik $230,000 (3)
Sammy Blais $150,000 (2)
Jesperi Kotkaniemi $92,500 (1)
Mathias Brome $92,500 (4)
Adam Boqvist $89,417 (2)
Morgan Frost $86,333 (2)
Kole Sherwood $75,000 (3)
Logan O'Connor $72,500 (3)
Mark Friedman $72,500 (2)
Artyom Zagidulin $70,000 (1)
Michael Dal Colle $70,000 (2)
Brogan Rafferty $70,000 (1)
Kyle Rau $70,000 (1)
Total Farm Players13
Salary Commitment
Year 2021 : $1,240,750
Year 2022 : $938,250
Year 2023 : $470,000
Year 2024 : $92,500
Salary Average Commitment
Year 2021 : $800,750
Year 2022 : $498,250
Year 2023 : $322,500
Year 2024 : $92,500

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial Coliseum
Level 1: 6000 - $199 - 0 - 0.00%
Level 2: 6000 - $189 - 0 - 0.00%
Level 3: 2000 - $169 - 0 - 0.00%
Level 4: 4000 - $139 - 0 - 0.00%
Luxury : 1000 - $399 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,929,168
Farm Players Total Salaries$550,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$105,303,185
Projected Bank Account$105,303,185

Pro Players Salaries

Sergei Bobrovsky $9,000,000 (2)
Ryan Nugent-Hopkins $6,000,000 (3)
Jake Guentzel $6,000,000 (1)
Travis Konecny $5,500,000 (3)
Ryan Strome $4,500,000 (3)
J.T. Compher $3,500,000 (1)
Casey Cizikas $3,350,000 (1)
MacKenzie Weegar $3,250,000 (4)
Dylan Strome $3,000,000 (3)
Colton Sceviour $3,000,000 (1)
Anthony Beauvillier $2,100,000 (3)
Adam Pelech $1,600,000 (1)
Scott Mayfield $1,450,000 (3)
John Marino $925,002 (1)
Michael Anderson $925,001 (2)
Jacob Bernard-Docker $925,000 (3)
Kieffer Bellows $894,166 (2)
Cameron York $880,833 (3)
Ryan Donato $875,000 (1)
Filip Gustavsson $761,666 (1)
Jean-Sebastien Dea $750,000 (4)
Alex DeBrincat $742,500 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $59,929,168
Year 2022 : $39,175,000
Year 2023 : $28,355,833
Year 2024 : $4,000,000
Salary Average Commitment
Year 2021 : $22,279,168
Year 2022 : $12,625,000
Year 2023 : $1,805,833
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $59,929,168
Year 2022 : $39,175,000
Year 2023 : $28,355,833
Year 2024 : $4,000,000

Farm Players Salaries

Thomas Hickey $250,000 (2)
Kyle Clifford $160,000 (1)
Michael Houser $70,000 (3)
Anton Forsberg $70,000 (3)
Total Farm Players4
Salary Commitment
Year 2021 : $550,000
Year 2022 : $390,000
Year 2023 : $140,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $480,000
Year 2022 : $320,000
Year 2023 : $70,000
Year 2024 : $0

LAKINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $200 - 7,000 - 100.00%
Level 2: 7000 - $199 - 6,889 - 98.41%
Level 3: 3000 - $195 - 2,265 - 75.50%
Level 4: 4700 - $185 - 4,480 - 95.33%
Luxury : 1300 - $400 - 1,275 - 98.10%
Total Capacity :23000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %21,909 - 95.26%
Average Income per Game$4,516,074
Year to Date Revenue$13,548,223

Expense

Pro Players Total Salaries$80,238,837
Farm Players Total Salaries$480,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,433,977
Projected Bank Account$90,433,977

Pro Players Salaries

Mitch Marner $10,903,000 (3)
Alex Ovechkin $10,000,000 (1)
Anze Kopitar $6,850,000 (1)
Brayden Point $6,750,000 (2)
Josh Bailey $6,000,000 (3)
Jeff Petry $5,250,000 (1)
Nikita Zadorov $3,750,000 (1)
Jeff Carter $3,750,000 (2)
David Savard $3,750,000 (4)
Brandon Montour $3,500,000 (4)
Darnell Nurse $3,200,000 (1)
Blake Comeau $2,950,000 (1)
Joel Armia $2,600,000 (3)
Pat Maroon $2,000,000 (2)
Robert Bortuzzo $1,750,000 (2)
Jason Spezza $1,500,000 (1)
Jaroslav Halak $1,500,000 (1)
Vinnie Hinostroza $1,000,000 (3)
Igor Shesterkin $925,000 (2)
Andrew Peeke $916,668 (2)
Rasmus Sandin $894,167 (2)
Ilya Mikheyev $500,002 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $80,238,837
Year 2022 : $44,738,835
Year 2023 : $27,753,000
Year 2024 : $7,250,000
Salary Average Commitment
Year 2021 : $51,735,837
Year 2022 : $19,985,835
Year 2023 : $9,750,000
Year 2024 : $3,750,000
Salary Cap with 1 Way Contract
Year 2021 : $80,238,837
Year 2022 : $44,738,835
Year 2023 : $27,753,000
Year 2024 : $7,250,000

Farm Players Salaries

Wyatt Kalynuk $92,500 (2)
Cal Foote $92,500 (1)
Tarmo Reunanen $80,917 (3)
Christian Wolanin $75,000 (1)
Scott Wedgewood $70,000 (3)
Glenn Gawdin $70,000 (1)
Total Farm Players6
Salary Commitment
Year 2021 : $480,917
Year 2022 : $243,417
Year 2023 : $150,917
Year 2024 : $0
Salary Average Commitment
Year 2021 : $405,917
Year 2022 : $243,417
Year 2023 : $150,917
Year 2024 : $0

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $190 - 6,000 - 100.00%
Level 3: 2000 - $180 - 2,000 - 100.00%
Level 4: 4000 - $170 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,780,000
Year to Date Revenue$7,560,000

Expense

Pro Players Total Salaries$81,346,429
Farm Players Total Salaries$1,157,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,642,433
Projected Bank Account$77,642,433

Pro Players Salaries

Patrice Bergeron $8,875,000 (1)
Ryan O'Reilly $7,500,000 (1)
Ryan McDonagh $7,500,000 (3)
Connor Hellebuyck $6,166,666 (3)
Gabriel Landeskog $5,571,429 (2)
Nick Foligno $5,550,000 (2)
J.T. Miller $5,250,000 (2)
Morgan Rielly $5,000,000 (4)
Justin Faulk $4,833,333 (1)
Tyler Toffoli $4,600,000 (2)
Roman Josi $4,000,000 (1)
Jean-Gabriel Pageau $3,100,000 (2)
Andreas Athanasiou $2,700,000 (4)
Dmitry Kulikov $2,300,000 (3)
Brayden McNabb $2,300,000 (4)
Calle Jarnkrok $2,000,000 (2)
Jimmy Vesey $900,000 (3)
Logan Thompson $800,000 (2)
Derek Stepan $750,000 (4)
Ryan Carpenter $650,000 (1)
Gaetan Haas $500,001 (2)
Jani Hakanpaa $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $81,346,429
Year 2022 : $55,488,096
Year 2023 : $27,616,666
Year 2024 : $10,750,000
Salary Average Commitment
Year 2021 : $46,058,334
Year 2022 : $20,200,001
Year 2023 : $12,850,000
Year 2024 : $3,050,000
Salary Cap with 1 Way Contract
Year 2021 : $81,346,429
Year 2022 : $55,488,096
Year 2023 : $27,616,666
Year 2024 : $10,750,000

Farm Players Salaries

Jonathan Quick $780,000 (1)
Lucas Carlsson $79,250 (1)
Tucker Poolman $77,500 (3)
David Kase $76,833 (1)
Filip Chlapik $74,250 (1)
Marcus Hogberg $70,000 (3)
Total Farm Players6
Salary Commitment
Year 2021 : $1,157,833
Year 2022 : $147,500
Year 2023 : $147,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,010,333
Year 2022 : $0
Year 2023 : $0
Year 2024 : $0

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $160 - 0 - 0.00%
Level 3: 2000 - $130 - 0 - 0.00%
Level 4: 4000 - $100 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,734,724
Farm Players Total Salaries$1,177,600
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$289,016,439
Projected Bank Account$289,016,439

Pro Players Salaries

Frans Nielsen $7,250,000 (1)
Antti Raanta $6,250,000 (2)
Keith Yandle $5,850,000 (1)
Kyle Okposo $5,500,000 (2)
Jason Zucker $5,500,000 (1)
Hampus Lindholm $5,205,556 (4)
Nick Holden $3,750,000 (1)
Ryan Miller (1 Way Contract) $3,000,000 (1)
Martin Jones $2,500,000 (4)
Wade Allison $925,000 (2)
Isac Lundestrom $925,000 (1)
Jake Debrusk $925,000 (1)
Jacob de La Rose $900,000 (1)
Dylan Cozens $894,167 (3)
Joakim Nygard $875,000 (3)
Cody Glass $863,335 (2)
Pierre-Olivier Joseph $863,333 (2)
Timothy Liljegren $863,333 (2)
Vinni Lettieri $750,000 (1)
Garrett Pilon $745,000 (1)
Evan Rodrigues $700,000 (3)
Fredrik Claesson $700,000 (3)
Total Pro Players22
Salary Commitment
Year 2021 : $55,734,724
Year 2022 : $26,139,724
Year 2023 : $10,874,723
Year 2024 : $7,705,556
Salary Average Commitment
Year 2021 : $49,129,168
Year 2022 : $19,534,168
Year 2023 : $4,269,167
Year 2024 : $2,500,000
Salary Cap with 1 Way Contract
Year 2021 : $55,734,724
Year 2022 : $26,139,724
Year 2023 : $10,874,723
Year 2024 : $7,705,556

Farm Players Salaries

Aaron Ness $272,500 (3)
Yannick Weber $267,500 (3)
Dean Kukan $165,000 (3)
Curtis McElhinney $111,100 (1)
Morgan Geekie $76,333 (1)
Tanner Kero $73,750 (3)
Frederic Allard $71,417 (1)
Steven Santini $70,000 (1)
Alex Belzile $70,000 (2)
Total Farm Players9
Salary Commitment
Year 2021 : $1,177,600
Year 2022 : $848,750
Year 2023 : $778,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $942,600
Year 2022 : $683,750
Year 2023 : $613,750
Year 2024 : $0

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $177 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $133 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,632,500
Farm Players Total Salaries$621,829
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,641,210
Projected Bank Account$75,641,210

Pro Players Salaries

Ryan Getzlaf $10,000,000 (1)
Travis Zajac $6,480,000 (2)
Duncan Keith $6,000,000 (1)
Torey Krug $5,250,000 (1)
Anton Stralman $4,750,000 (2)
Jordan Binnington $4,400,000 (3)
Brenden Dillon $4,000,000 (4)
Boone Jenner $3,750,000 (3)
Justin Braun $3,600,000 (1)
Pekka Rinne $3,000,000 (1)
Andre Burakovsky $3,000,000 (1)
Brock McGinn $2,750,000 (4)
Oliver Bjorkstrand $2,500,000 (1)
Dante Fabbro $2,400,000 (4)
Sonny Milano $1,700,000 (2)
Nick Cousins $1,500,000 (3)
Tyler Pitlick $1,000,000 (2)
Adam Erne $997,500 (1)
Henri Jokiharju $925,000 (1)
Nils Hoglander $891,667 (3)
Trent Frederic $875,000 (1)
Kevin Fiala $863,333 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $70,632,500
Year 2022 : $33,621,667
Year 2023 : $19,691,667
Year 2024 : $9,150,000
Salary Average Commitment
Year 2021 : $49,635,000
Year 2022 : $16,121,667
Year 2023 : $4,891,667
Year 2024 : $4,000,000
Salary Cap with 1 Way Contract
Year 2021 : $70,632,500
Year 2022 : $33,621,667
Year 2023 : $19,691,667
Year 2024 : $9,150,000

Farm Players Salaries

Jeremy Davies $92,500 (1)
Nicholas Merkley $87,413 (3)
Niko Mikkola $78,750 (2)
Jack Studnicka $76,917 (2)
Joachim Blichfeld $73,667 (1)
Samuel Montembault $72,583 (3)
Matt Bartkowski $70,000 (1)
Scott Sabourin $70,000 (2)
Total Farm Players8
Salary Commitment
Year 2021 : $621,829
Year 2022 : $385,662
Year 2023 : $159,995
Year 2024 : $0
Salary Average Commitment
Year 2021 : $383,084
Year 2022 : $146,917
Year 2023 : $0
Year 2024 : $0

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $175 - 0 - 0.00%
Level 4: 4000 - $125 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,945,357
Farm Players Total Salaries$220,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,390,342
Projected Bank Account$93,390,342

Pro Players Salaries

Carey Price (1 Way Contract) $9,500,000 (1)
Mark Stone $9,500,000 (2)
Jared Spurgeon $7,575,000 (3)
Kevin Hayes $7,142,857 (2)
Mathew Dumba $6,000,000 (4)
Anthony Mantha $5,700,000 (1)
Bo Horvat $5,500,000 (1)
Brady Skjei $5,250,000 (4)
Andrew Cogliano $4,350,000 (1)
Chris Tierney $3,500,000 (4)
Charlie Coyle $3,200,000 (1)
Jesper Fast $1,850,000 (2)
Greg Pateryn $1,800,000 (3)
Ben Chiarot $1,400,000 (1)
Nathan Beaulieu $1,000,000 (2)
Malcolm Subban $850,000 (4)
Max Comtois $820,000 (1)
Samuel Morin $750,000 (1)
Joey Anderson $750,000 (3)
Jesper Bratt $732,500 (1)
Colin Blackwell $725,000 (3)
Ross Colton $700,000 (1)
Patrick Russell $700,000 (3)
Kyle Turris $650,000 (3)
Total Pro Players24
Salary Commitment
Year 2021 : $79,945,357
Year 2022 : $47,292,857
Year 2023 : $27,800,000
Year 2024 : $15,600,000
Salary Average Commitment
Year 2021 : $36,227,503
Year 2022 : $10,025,000
Year 2023 : $10,025,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $79,945,357
Year 2022 : $47,292,857
Year 2023 : $27,800,000
Year 2024 : $15,600,000

Farm Players Salaries

Brad Thiessen $80,000 (1)
Antti Suomela $70,000 (4)
Noah Juulsen $70,000 (1)
Total Farm Players3
Salary Commitment
Year 2021 : $220,000
Year 2022 : $70,000
Year 2023 : $70,000
Year 2024 : $70,000
Salary Average Commitment
Year 2021 : $150,000
Year 2022 : $0
Year 2023 : $0
Year 2024 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $198 - 0 - 0.00%
Level 2: 6000 - $180 - 0 - 0.00%
Level 3: 2000 - $148 - 0 - 0.00%
Level 4: 4000 - $121 - 0 - 0.00%
Luxury : 1000 - $311 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,167,856
Farm Players Total Salaries$685,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,929,228
Projected Bank Account$86,929,228

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Blake Wheeler $8,000,000 (2)
Tuukka Rask (1 Way Contract) $6,500,000 (1)
T.J. Oshie $6,500,000 (1)
Nathan MacKinnon $6,300,000 (2)
Dylan Larkin $6,100,000 (2)
Dougie Hamilton $5,750,000 (3)
Tom Wilson $5,166,666 (4)
Nazem Kadri $4,000,000 (4)
Cal Clutterbuck $3,500,000 (2)
Cody Ceci $3,250,000 (4)
Jack Johnson $3,000,000 (1)
Trevor van Riemsdyk $2,300,000 (1)
Cedric Paquette $1,650,000 (3)
Ross Johnston $1,000,000 (3)
Charlie McAvoy $925,000 (1)
Matt Tennyson $900,000 (2)
Kevin Rooney $750,000 (3)
Greg McKegg $750,000 (2)
Carter Hutton (1 Way Contract) $750,000 (1)
Drake Rymsha $733,333 (1)
Patrick Brown $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $80,167,856
Year 2022 : $59,459,523
Year 2023 : $21,566,666
Year 2024 : $12,416,666
Salary Average Commitment
Year 2021 : $37,108,333
Year 2022 : $16,400,000
Year 2023 : $4,000,000
Year 2024 : $4,000,000
Salary Cap with 1 Way Contract
Year 2021 : $80,167,856
Year 2022 : $59,459,523
Year 2023 : $21,566,666
Year 2024 : $12,416,666

Farm Players Salaries

Brett Connolly $350,000 (2)
James Reimer $260,000 (2)
Joey Daccord $75,000 (3)
Total Farm Players3
Salary Commitment
Year 2021 : $685,000
Year 2022 : $685,000
Year 2023 : $75,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $335,000
Year 2022 : $335,000
Year 2023 : $75,000
Year 2024 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $190 - 0 - 0.00%
Level 2: 6000 - $175 - 0 - 0.00%
Level 3: 2000 - $150 - 0 - 0.00%
Level 4: 4000 - $135 - 0 - 0.00%
Luxury : 1000 - $370 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,097,590
Farm Players Total Salaries$651,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$151,595,143
Projected Bank Account$151,595,143

Pro Players Salaries

Thomas Chabot $8,000,000 (3)
Timo Meier $6,000,000 (3)
James Neal $5,750,000 (1)
Anton Khudobin $5,333,333 (2)
Matt Martin $4,500,000 (2)
Michael Stone $3,500,000 (1)
Valeri Nichushkin $2,500,000 (1)
Zach Aston-Reese $1,725,000 (4)
Marcus Sorensen $1,500,000 (2)
Garnet Hathaway $1,500,000 (2)
Anthony DeAngelo $1,000,000 (2)
Nicolas Deslauriers $950,000 (1)
Tim Stutzle $925,000 (3)
Zachary Jones $925,000 (3)
Jacob Bryson $889,166 (2)
Kurtis MacDermid $875,000 (4)
Radim Zohorna $792,500 (1)
Alexandar Georgiev $792,500 (1)
Alexander True $763,333 (1)
Alex Barre-Boulet $759,258 (1)
Victor Mete $742,500 (1)
Jacob Middleton $725,000 (2)
Anthony Duclair $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2021 : $51,097,590
Year 2022 : $33,897,499
Year 2023 : $18,450,000
Year 2024 : $2,600,000
Salary Average Commitment
Year 2021 : $27,272,590
Year 2022 : $12,572,499
Year 2023 : $1,850,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $51,097,590
Year 2022 : $33,897,499
Year 2023 : $18,450,000
Year 2024 : $2,600,000

Farm Players Salaries

Louis Domingue $115,000 (2)
Aleksi Heponiemi $92,500 (2)
John Leonard $92,500 (2)
Ivan Chekhovich $77,667 (2)
Xavier Ouellet $73,750 (3)
Kenny Agostino $70,000 (1)
Christian Djoos $65,000 (1)
Zac Rinaldo $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2021 : $651,417
Year 2022 : $451,417
Year 2023 : $73,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $462,667
Year 2022 : $262,667
Year 2023 : $0
Year 2024 : $0

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $180 - 0 - 0.00%
Level 3: 2000 - $160 - 0 - 0.00%
Level 4: 4000 - $130 - 0 - 0.00%
Luxury : 1000 - $370 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,756,666
Farm Players Total Salaries$1,606,277
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$98,257,336
Projected Bank Account$98,257,336

Pro Players Salaries

Ryan Johansen $8,000,000 (3)
Sidney Crosby $7,525,000 (2)
Mikael Granlund $5,750,000 (1)
Tyson Barrie $5,500,000 (2)
Colton Parayko $5,500,000 (3)
Paul Stastny $4,995,000 (1)
Alex Tuch $4,750,000 (2)
Tyler Bertuzzi $4,750,000 (1)
Nikita Zaitsev $4,500,000 (2)
Viktor Arvidsson $4,250,000 (3)
Damon Severson $4,166,666 (1)
Devon Toews $4,100,000 (4)
Victor Olofsson $3,050,000 (1)
Scott Laughton $3,000,000 (4)
Jonathan Bernier $2,000,000 (2)
Blake Coleman $1,800,000 (2)
Petr Mrazek $1,500,000 (1)
Jay Beagle $1,325,000 (1)
Zdeno Chara $1,125,000 (1)
Jason Robertson $795,000 (2)
Matthew Nieto $700,000 (3)
Michael Del Zotto $675,000 (3)
Total Pro Players22
Salary Commitment
Year 2021 : $79,756,666
Year 2022 : $53,095,000
Year 2023 : $26,225,000
Year 2024 : $7,100,000
Salary Average Commitment
Year 2021 : $29,856,666
Year 2022 : $10,995,000
Year 2023 : $675,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $79,756,666
Year 2022 : $53,095,000
Year 2023 : $26,225,000
Year 2024 : $7,100,000

Farm Players Salaries

Matt Grzelcyk $368,750 (4)
Brett Kulak $185,000 (4)
Anders Bjork $160,000 (1)
Erik Gustafsson $120,000 (2)
Oliver Wahlstrom $92,500 (2)
Jack Ahcan $92,500 (2)
Vitaly Kravtsov $92,500 (3)
Victor Soderstrom $89,417 (3)
Cayden Primeau $88,083 (2)
Josh Leivo $87,500 (3)
Ty Smith $86,333 (3)
Sami Niku $74,250 (1)
Dmytro Timashov $69,444 (1)
Total Farm Players13
Salary Commitment
Year 2021 : $1,606,277
Year 2022 : $1,302,583
Year 2023 : $909,500
Year 2024 : $553,750
Salary Average Commitment
Year 2021 : $685,027
Year 2022 : $541,333
Year 2023 : $268,250
Year 2024 : $0

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompaq Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 2,000 - 100.00%
Level 4: 4000 - $197 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,472,000
Year to Date Revenue$6,944,000

Expense

Pro Players Total Salaries$80,845,357
Farm Players Total Salaries$671,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,120,794
Projected Bank Account$87,120,794

Pro Players Salaries

Patrick Kane $12,500,000 (2)
Alex Pietrangelo $8,050,000 (4)
Ryan Suter $7,500,000 (1)
Kyle Connor $7,142,857 (3)
Evander Kane $7,000,000 (1)
Claude Giroux $6,500,000 (1)
Zach Werenski $5,000,000 (3)
Ryan Pulock $5,000,000 (1)
Elias Lindholm $4,850,000 (1)
Alex Killorn $3,000,000 (3)
Corey Perry $2,740,000 (2)
Adrian Kempe $2,000,000 (3)
Juuse Saros $1,500,000 (1)
Mark Borowiecki $1,300,000 (3)
Brad Richardson $1,050,000 (1)
Curtis Lazar $950,000 (1)
Matiss Kivlenieks $925,000 (1)
Casey Mittelstadt $925,000 (1)
Nick Jensen $812,500 (1)
Mark Jankowski $700,000 (1)
Kurtis Gabriel $700,000 (1)
Jarred Tinordi $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $80,845,357
Year 2022 : $42,432,857
Year 2023 : $26,492,857
Year 2024 : $8,050,000
Salary Average Commitment
Year 2021 : $53,952,500
Year 2022 : $27,590,000
Year 2023 : $12,350,000
Year 2024 : $8,050,000
Salary Cap with 1 Way Contract
Year 2021 : $80,845,357
Year 2022 : $42,432,857
Year 2023 : $26,492,857
Year 2024 : $8,050,000

Farm Players Salaries

Mikhail Grigorenko $120,000 (1)
Phoenix Copley $110,000 (2)
David Gustafsson $81,750 (1)
Cameron Hughes $79,250 (2)
Sam Lafferty $75,000 (1)
Kasimir Kaskisuo $70,000 (4)
Liam O'Brien $70,000 (1)
Justin Dowling $65,000 (1)
Total Farm Players8
Salary Commitment
Year 2021 : $671,000
Year 2022 : $259,250
Year 2023 : $70,000
Year 2024 : $70,000
Salary Average Commitment
Year 2021 : $416,000
Year 2022 : $79,250
Year 2023 : $0
Year 2024 : $0

ST-LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $198 - 6,000 - 100.00%
Level 2: 6000 - $180 - 6,000 - 100.00%
Level 3: 2000 - $148 - 2,000 - 100.00%
Level 4: 4000 - $132 - 4,000 - 100.00%
Luxury : 1000 - $377 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,469,000
Year to Date Revenue$13,876,000

Expense

Pro Players Total Salaries$80,949,167
Farm Players Total Salaries$1,656,579
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,636,793
Projected Bank Account$86,636,793

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
Mikael Backlund $7,350,000 (3)
Mike Hoffman $6,875,000 (3)
David Pastrnak $6,666,666 (1)
Jaccob Slavin $5,300,000 (4)
Brayden Schenn $5,125,000 (1)
Artem Anisimov $5,000,000 (1)
Chris Kreider $4,625,000 (1)
Radko Gudas $4,500,000 (3)
Mike Smith $4,200,000 (1)
Connor Murphy $3,850,000 (3)
Luke Glendening $3,800,000 (3)
Carl Gunnarsson $3,500,000 (1)
Kasperi Kapanen $3,200,000 (2)
Jordan Martinook $2,000,000 (2)
Chris Wagner $1,250,000 (1)
Keith Kinkaid $1,100,000 (1)
Joakim Nordstrom $1,000,000 (2)
Josh Dunne $925,000 (3)
Kirill Kaprizov $925,000 (2)
Miro Heiskanen $894,166 (1)
Nick Suzuki $863,335 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $80,949,167
Year 2022 : $48,588,335
Year 2023 : $40,600,000
Year 2024 : $13,300,000
Salary Average Commitment
Year 2021 : $44,532,501
Year 2022 : $24,313,335
Year 2023 : $22,525,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $80,949,167
Year 2022 : $48,588,335
Year 2023 : $40,600,000
Year 2024 : $13,300,000

Farm Players Salaries

Nikita Gusev $450,000 (2)
Jonathon Merrill $250,000 (4)
Matthew Peca $130,000 (2)
Rem Pitlick $87,413 (1)
Rasmus Asplund $84,500 (1)
Stuart Skinner $78,417 (1)
Kaapo Kahkonen $76,750 (1)
Travis Boyd $75,000 (4)
Nathan Walker $75,000 (4)
Brian Pinho $72,500 (1)
Luke Johnson $70,000 (1)
Jalen Chatfield $70,000 (1)
Dan Renouf $70,000 (1)
Justin Bailey $67,000 (1)
Total Farm Players14
Salary Commitment
Year 2021 : $1,656,579
Year 2022 : $980,000
Year 2023 : $400,000
Year 2024 : $400,000
Salary Average Commitment
Year 2021 : $1,239,579
Year 2022 : $700,000
Year 2023 : $250,000
Year 2024 : $250,000

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 2,000 - 100.00%
Level 4: 4000 - $197 - 4,000 - 100.00%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,790,200
Year to Date Revenue$18,951,000

Expense

Pro Players Total Salaries$78,899,166
Farm Players Total Salaries$2,608,167
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,523,879
Projected Bank Account$76,523,879

Pro Players Salaries

Mark Giordano $8,000,000 (1)
Johnny Gaudreau $6,750,000 (3)
Nikolaj Ehlers $6,000,000 (2)
David Perron $5,500,000 (2)
Yanni Gourde $5,166,666 (2)
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
Vincent Trocheck $4,750,000 (3)
John Klingberg $4,250,000 (3)
Josh Manson $4,100,000 (2)
Brian Dumoulin $4,100,000 (2)
Alex Iafallo $4,000,000 (4)
Brendan Gallagher $3,750,000 (2)
Chandler Stephenson $2,750,000 (4)
Erik Haula $2,750,000 (1)
Kevin Shattenkirk $2,200,000 (3)
Craig Smith $2,200,000 (4)
Kris Russell $1,750,000 (1)
Michael Hutchinson $1,700,000 (3)
Jason Dickinson $1,500,000 (1)
Barclay Goodrow $925,000 (3)
Pius Suter $925,000 (1)
Travis Sanheim $832,500 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $78,899,166
Year 2022 : $58,141,666
Year 2023 : $29,525,000
Year 2024 : $8,950,000
Salary Average Commitment
Year 2021 : $30,857,500
Year 2022 : $11,600,000
Year 2023 : $6,100,000
Year 2024 : $2,200,000
Salary Cap with 1 Way Contract
Year 2021 : $78,899,166
Year 2022 : $58,141,666
Year 2023 : $29,525,000
Year 2024 : $8,950,000

Farm Players Salaries

Zach Parise $900,000 (1)
Mikko Koskinen $650,000 (2)
Justin Richards $92,500 (2)
Arttu Ruotsalainen $92,500 (3)
Alex Newhook $90,833 (3)
Olli Juolevi $86,333 (1)
William Lockwood $84,250 (2)
Oskar Steen $80,917 (2)
Adam Ruzicka $80,167 (2)
Nikolai Knyzhov $79,667 (1)
Cole Smith $79,250 (1)
Dakota Joshua $79,250 (1)
Gabriel Carlsson $72,500 (3)
Alex Lyon $70,000 (3)
Michael Sgarbossa $70,000 (2)
Total Farm Players15
Salary Commitment
Year 2021 : $2,608,167
Year 2022 : $1,383,667
Year 2023 : $325,833
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,395,667
Year 2022 : $1,171,167
Year 2023 : $183,333
Year 2024 : $0

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canda Center
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $180 - 0 - 0.00%
Level 3: 2000 - $155 - 0 - 0.00%
Level 4: 4000 - $119 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,031,666
Farm Players Total Salaries$416,834
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,641,937
Projected Bank Account$91,641,937

Pro Players Salaries

Erik Karlsson $9,500,000 (3)
John Gibson $6,400,000 (3)
T.J. Brodie $5,500,000 (4)
Dmitry Orlov $5,100,000 (1)
Travis Hamonic $4,500,000 (4)
Olli Maatta $4,083,333 (4)
David Rittich $2,750,000 (3)
Nate Thompson $2,700,000 (1)
Zack Kassian $2,650,000 (4)
Richard Panik $2,600,000 (4)
Mikko Koivu $2,000,000 (1)
Brad Hunt $1,250,000 (1)
Drew O'Connor $925,000 (2)
Filip Chytil $925,000 (1)
Morgan Barron $925,000 (3)
Joseph Veleno $894,167 (3)
Ty Dellandrea $863,333 (3)
Nicolas Roy $800,000 (1)
Sasha Chmelevski $778,333 (2)
Zac Dalpe $750,000 (1)
Michael Bunting $737,500 (1)
Mark Alt $700,000 (1)
Zane McIntyre $700,000 (3)
Total Pro Players23
Salary Commitment
Year 2021 : $58,031,666
Year 2022 : $43,069,166
Year 2023 : $41,365,833
Year 2024 : $19,333,333
Salary Average Commitment
Year 2021 : $43,298,333
Year 2022 : $29,135,833
Year 2023 : $27,432,500
Year 2024 : $15,250,000
Salary Cap with 1 Way Contract
Year 2021 : $58,031,666
Year 2022 : $43,069,166
Year 2023 : $41,365,833
Year 2024 : $19,333,333

Farm Players Salaries

Grigori Denisenko $92,500 (3)
Tyce Thompson $91,250 (2)
Nicholas Robertson $82,167 (3)
Joey Keane $80,917 (2)
Max McCormick $70,000 (1)
Total Farm Players5
Salary Commitment
Year 2021 : $416,834
Year 2022 : $346,834
Year 2023 : $174,667
Year 2024 : $0
Salary Average Commitment
Year 2021 : $416,834
Year 2022 : $346,834
Year 2023 : $174,667
Year 2024 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameGenral Motors Place
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 5,978 - 99.63%
Level 3: 2000 - $198 - 1,960 - 98.00%
Level 4: 4000 - $197 - 3,710 - 92.75%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,648 - 98.14%
Average Income per Game$3,908,473
Year to Date Revenue$7,816,945

Expense

Pro Players Total Salaries$56,017,502
Farm Players Total Salaries$1,690,334
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$189,691,797
Projected Bank Account$189,691,797

Pro Players Salaries

Carl Soderberg $6,750,000 (1)
Ryan Ellis $5,500,000 (4)
Tyler Johnson $5,000,000 (4)
Marc-Edouard Vlasic $4,000,000 (1)
Paul Byron $3,750,000 (3)
Conor Sheary $3,000,000 (2)
Andy Greene $3,000,000 (1)
Zach Bogosian $2,850,000 (4)
Sam Gagner $2,850,000 (3)
Carson Soucy $2,750,000 (4)
Marcus Johansson $2,200,000 (3)
Sam Bennett $1,950,000 (1)
Troy Stecher $1,700,000 (4)
Luke Schenn $1,500,000 (3)
Laurent Brossoit $1,500,000 (3)
Kaapo Kakko $925,002 (2)
Trevor Zegras $925,000 (3)
Will Butcher $925,000 (1)
Slater Koekkoek $925,000 (4)
Thatcher Demko $925,000 (1)
Brett Howden $875,000 (1)
Janne Kuokkanen $792,500 (1)
Drake Caggiula $750,000 (4)
Frederik Gauthier $675,000 (1)
Total Pro Players24
Salary Commitment
Year 2021 : $56,017,502
Year 2022 : $36,125,002
Year 2023 : $32,200,000
Year 2024 : $19,475,000
Salary Average Commitment
Year 2021 : $44,717,502
Year 2022 : $25,500,002
Year 2023 : $24,575,000
Year 2024 : $13,350,000
Salary Cap with 1 Way Contract
Year 2021 : $56,017,502
Year 2022 : $36,125,002
Year 2023 : $32,200,000
Year 2024 : $19,475,000

Farm Players Salaries

Troy Grosenick $275,000 (4)
Veini Vehvilainen $92,500 (1)
Mattias Samuelsson $92,500 (3)
Nicolas Beaudin $89,417 (2)
Kole Lind $89,167 (1)
Logan Stanley $86,333 (1)
Zack MacEwen $82,500 (2)
Fredrik Handemark $79,250 (4)
Maksim Sushko $78,750 (3)
Carsen Twarynski $77,583 (2)
Gemel Smith $75,000 (4)
Keaton Middleton $74,250 (2)
Martin Frk $72,500 (4)
Sebastian Aho $72,500 (2)
Givani Smith $71,417 (1)
Nathan Bastian $71,417 (1)
Keegan Kolesar $70,250 (1)
Joseph Cramarossa $70,000 (1)
Clark Bishop $70,000 (2)
Total Farm Players19
Salary Commitment
Year 2021 : $1,690,334
Year 2022 : $1,139,250
Year 2023 : $673,000
Year 2024 : $501,750
Salary Average Commitment
Year 2021 : $1,311,584
Year 2022 : $760,500
Year 2023 : $446,750
Year 2024 : $354,250

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 5000 - $199 - 5,000 - 100.00%
Level 3: 2000 - $198 - 2,000 - 100.00%
Level 4: 4000 - $197 - 3,710 - 92.76%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %17,710 - 98.39%
Average Income per Game$3,721,936
Year to Date Revenue$11,165,807

Expense

Pro Players Total Salaries$68,868,334
Farm Players Total Salaries$2,129,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$139,671,234
Projected Bank Account$139,671,234

Pro Players Salaries

Evgeni Malkin $11,500,000 (2)
Cam Atkinson $7,500,000 (4)
Jonathan Marchessault $7,000,000 (4)
Marc-Andre Fleury $6,000,000 (1)
Matt Duchene $6,000,000 (1)
Bobby Ryan $5,500,000 (1)
Rasmus Andersson $4,550,000 (3)
Dylan DeMelo $3,000,000 (3)
Marcus Foligno $2,875,000 (2)
Carl Hagelin $2,500,000 (2)
Jamie Oleksiak $2,137,500 (2)
Mike Reilly $1,500,000 (3)
Tomas Nosek $1,250,000 (3)
Jack Hughes $925,001 (2)
Nico Hischier $925,000 (1)
Ryan Lindgren $925,000 (1)
Pierre Engvall $925,000 (1)
Quinn Hughes $916,667 (1)
Jeremy Lauzon $850,000 (3)
Filip Hronek $714,166 (1)
Carter Verhaeghe $700,000 (2)
Kevin Boyle $675,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $68,868,334
Year 2022 : $46,962,501
Year 2023 : $25,650,000
Year 2024 : $14,500,000
Salary Average Commitment
Year 2021 : $52,030,834
Year 2022 : $30,125,001
Year 2023 : $14,500,000
Year 2024 : $14,500,000
Salary Cap with 1 Way Contract
Year 2021 : $68,868,334
Year 2022 : $46,962,501
Year 2023 : $25,650,000
Year 2024 : $14,500,000

Farm Players Salaries

Warren Foegele $275,000 (2)
J-F Berube $270,000 (1)
Sean Walker $265,000 (1)
Ilya Lyubushkin $135,000 (4)
Tomas Jurco $125,000 (3)
Mikko Lehtonen $92,500 (4)
Par Lindholm $92,500 (2)
Stefan Noesen $92,500 (3)
Jack Rathbone $92,500 (3)
Otto Leskinen $92,500 (2)
Julien Gauthier $86,333 (1)
Jansen Harkins $76,750 (2)
Dakota Mermis $75,000 (4)
Mathieu Joseph $73,750 (3)
Mathieu Olivier $73,000 (1)
Ryan Lomberg $72,500 (2)
Gerald Mayhew $70,000 (3)
Nicolas Meloche $70,000 (1)
Total Farm Players18
Salary Commitment
Year 2021 : $2,129,833
Year 2022 : $1,365,500
Year 2023 : $756,250
Year 2024 : $302,500
Salary Average Commitment
Year 2021 : $726,083
Year 2022 : $496,750
Year 2023 : $162,500
Year 2024 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $200 - 6,000 - 100.00%
Level 2: 6000 - $199 - 6,000 - 100.00%
Level 3: 2000 - $198 - 2,000 - 100.00%
Level 4: 4000 - $197 - 3,684 - 92.11%
Luxury : 1000 - $400 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,684 - 98.34%
Average Income per Game$3,915,787
Year to Date Revenue$19,578,937

Expense

Pro Players Total Salaries$80,823,583
Farm Players Total Salaries$485,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,174,650
Projected Bank Account$75,174,650

Pro Players Salaries

Auston Matthews $11,640,250 (4)
Alexander Edler $9,995,000 (1)
Ivan Provorov $6,750,000 (3)
William Karlsson $5,900,000 (3)
Brock Boeser $5,875,000 (3)
Tomas Hertl $5,625,000 (4)
Rasmus Ristolainen $5,400,000 (1)
Lars Eller $4,500,000 (2)
Elvis Merzlikins $4,000,000 (4)
Tanner Pearson $3,750,000 (2)
Mattias Ekholm $3,750,000 (1)
Bryan Rust $3,500,000 (2)
Linus Ullmark $2,600,000 (3)
Austin Watson $1,100,000 (2)
Braydon Coburn $1,000,000 (1)
Artem Zub $925,000 (1)
Alex Chiasson $850,000 (4)
Sam Carrick $800,000 (3)
Egor Sharangovich $775,833 (1)
Hudson Fasching $737,500 (1)
Tobias Rieder $700,000 (3)
Joel Hanley $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $80,823,583
Year 2022 : $57,590,250
Year 2023 : $44,740,250
Year 2024 : $22,115,250
Salary Average Commitment
Year 2021 : $23,983,333
Year 2022 : $6,150,000
Year 2023 : $1,650,000
Year 2024 : $850,000
Salary Cap with 1 Way Contract
Year 2021 : $80,823,583
Year 2022 : $57,590,250
Year 2023 : $44,740,250
Year 2024 : $22,115,250

Farm Players Salaries

Carter Rowney $160,000 (3)
William Carrier $140,000 (1)
Juuso Riikola $115,000 (4)
Max Lagace $70,000 (3)
Total Farm Players4
Salary Commitment
Year 2021 : $485,000
Year 2022 : $345,000
Year 2023 : $345,000
Year 2024 : $115,000
Salary Average Commitment
Year 2021 : $230,000
Year 2022 : $230,000
Year 2023 : $230,000
Year 2024 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 6000 - $199 - 0 - 0.00%
Level 3: 2000 - $198 - 0 - 0.00%
Level 4: 4000 - $197 - 0 - 0.00%
Luxury : 1000 - $400 - 0 - 0.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,208,332
Farm Players Total Salaries$454,417
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$122,733,907
Projected Bank Account$122,733,907

Pro Players Salaries

Evgenii Dadonov $6,990,000 (3)
Max Domi $5,300,000 (1)
Wayne Simmonds $5,000,000 (1)
Andrew Shaw $3,900,000 (2)
Jason Demers $3,500,000 (1)
Joonas Korpisalo $2,800,000 (4)
Craig Anderson $2,750,000 (1)
Matt Irwin $2,750,000 (2)
Micheal Haley $2,700,000 (2)
Brendan Smith $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (3)
Chad Ruhwedel $1,900,000 (3)
Jordan Oesterle $1,400,000 (2)
Alexandre Texier $950,000 (1)
Quinton Byfield $925,000 (3)
Juuso Valimaki $894,166 (3)
Robert Thomas $894,166 (1)
Riley Nash $755,000 (3)
Nate Prosser $700,000 (1)
Brandon Davidson $700,000 (2)
Steven Fogarty $700,000 (3)
Chase De Leo $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $50,208,332
Year 2022 : $31,114,166
Year 2023 : $16,964,166
Year 2024 : $2,800,000
Salary Average Commitment
Year 2021 : $32,708,332
Year 2022 : $18,914,166
Year 2023 : $11,464,166
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $50,208,332
Year 2022 : $31,114,166
Year 2023 : $16,964,166
Year 2024 : $2,800,000

Farm Players Salaries

Luca Sbisa $150,000 (3)
Connor McMichael $89,417 (3)
Garret Sparks $75,000 (3)
Andrew Agozzino $70,000 (1)
Buddy Robinson $70,000 (2)
Total Farm Players5
Salary Commitment
Year 2021 : $454,417
Year 2022 : $384,417
Year 2023 : $314,417
Year 2024 : $0
Salary Average Commitment
Year 2021 : $239,417
Year 2022 : $239,417
Year 2023 : $239,417
Year 2024 : $0