Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jos Louis Arena |
| Level 1: | 6000 - $200 - 0 - 0.00% |
| Level 2: | 6000 - $199 - 0 - 0.00% |
| Level 3: | 2000 - $198 - 0 - 0.00% |
| Level 4: | 4000 - $197 - 0 - 0.00% |
| Luxury : | 1000 - $400 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $78,341,667 |
| Farm Players Total Salaries | $3,883,333 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 164 |
| Pro Expenses Per Days | $489,888 |
| Pro Estimated Expenses | $80,341,632 |
| Farm Remaining Season Days | 168 |
| Farm Expenses Per Days | $23,264 |
| Farm Estimated Expenses | $3,908,352 |
| Estimated Season Expenses | $84,249,984 |
| Season Salary Cap | $78,341,667 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $9,658,333 |
| Estimate Over Minimum Salary Cap of $55,000,000 | $23,341,667 |
| Current Bank Account | $120,950,069 |
| Projected Bank Account | $36,700,085 |
|
Pro Players Salaries |
| Mathew Barzal |
$9,150,000 (4) |
| Cale Makar |
$9,000,000 (2) |
| Cole Caufield |
$7,850,000 (4) |
| Patrik Laine |
$7,500,000 (1) |
| Reilly Smith |
$6,100,000 (1) |
| Samuel Girard |
$5,000,000 (1) |
| Jared McCann |
$5,000,000 (3) |
| Conor Garland |
$4,950,000 (3) |
| Jakob Chychrun |
$4,600,000 (1) |
| Noah Dobson |
$4,000,000 (3) |
| Martin Necas |
$3,000,000 (2) |
| Martin Fehervary |
$2,675,000 (3) |
| Boone Jenner |
$1,750,000 (4) |
| Owen Tippett |
$1,500,000 (3) |
| Pyotr Kochetkov |
$900,000 (1) |
| Rafael Harvey-Pinard |
$850,000 (1) |
| Dakota Joshua |
$825,000 (3) |
| Logan Thompson |
$766,667 (4) |
| Michael Amadio |
$762,500 (3) |
| A.J. Greer |
$762,500 (1) |
| Jarred Tinordi |
$750,000 (3) |
| Jaycob Megna |
$650,000 (4) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $78,341,667 |
| Year 2025 : $52,629,167 |
| Year 2026 : $40,629,167 |
| Year 2027 : $20,166,667 |
| Salary Average Commitment |
| Year 2024 : $37,962,502 |
| Year 2025 : $31,862,500 |
| Year 2026 : $22,862,500 |
| Year 2027 : $2,400,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $78,341,667 |
| Year 2025 : $52,629,167 |
| Year 2026 : $40,629,167 |
| Year 2027 : $20,166,667 |
|
Farm Players Salaries |
| Jesperi Kotkaniemi |
$482,000 (2) |
| Jonas Siegenthaler |
$340,000 (4) |
| Luke Kunin |
$275,000 (1) |
| Oskar Lindblom |
$250,000 (4) |
| Miles Wood |
$250,000 (3) |
| Max Jones |
$129,500 (1) |
| Filip Zadina |
$110,000 (3) |
| Conor Timmins |
$110,000 (2) |
| Rasmus Kupari |
$100,000 (3) |
| Alexander Holtz |
$97,500 (1) |
| Thomas Bordeleau |
$97,500 (1) |
| Ivan Fedotov |
$95,000 (4) |
| Fraser Minten |
$95,000 (3) |
| Kevin Korchinski |
$95,000 (3) |
| Jack Thompson |
$92,500 (3) |
| Ryan Winterton |
$92,500 (3) |
| Bradly Nadeau |
$92,500 (3) |
| Vladislav Kolyachonok |
$90,500 (1) |
| Landon Slaggert |
$90,000 (3) |
| Arshdeep Bains |
$90,000 (3) |
| Adam Klapka |
$90,000 (3) |
| Kaedan Korczak |
$87,500 (1) |
| Peyton Krebs |
$86,333 (4) |
| Jet Greaves |
$80,000 (1) |
| Mackenzie Entwistle |
$80,000 (2) |
| Lucas Condotta |
$77,500 (4) |
| Jesse Ylonen |
$77,500 (3) |
| Philippe Myers |
$77,500 (4) |
| Anthony Richard |
$77,500 (4) |
| Philip Kemp |
$75,000 (2) |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2024 : $3,883,333 |
| Year 2025 : $3,025,833 |
| Year 2026 : $2,278,833 |
| Year 2027 : $1,003,833 |
| Salary Average Commitment |
| Year 2024 : $550,000 |
| Year 2025 : $550,000 |
| Year 2026 : $360,000 |
| Year 2027 : $0 |
|