Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Xcel Energy Center |
| Level 1: | 6000 - $200 - 0 - 0.00% |
| Level 2: | 6000 - $190 - 0 - 0.00% |
| Level 3: | 2000 - $180 - 0 - 0.00% |
| Level 4: | 4000 - $170 - 0 - 0.00% |
| Luxury : | 1000 - $400 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $50,450,000 |
| Farm Players Total Salaries | $1,354,750 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $52,000,000 | $0 |
| Current Bank Account | $158,115,834 |
| Projected Bank Account | $158,115,834 |
|
Pro Players Salaries |
| Kevin Hayes |
$8,755,000 (3) |
| Justin Holl |
$5,400,000 (3) |
| Conor Sheary |
$4,000,000 (3) |
| Nicolas Deslauriers |
$3,750,000 (1) |
| Matt Grzelcyk |
$3,687,500 (1) |
| Matt Martin |
$3,500,000 (1) |
| Ryan Lindgren |
$3,000,000 (1) |
| Ryan Lomberg |
$2,800,000 (3) |
| Jacob MacDonald |
$2,762,500 (1) |
| Sean Walker |
$2,650,000 (2) |
| Barrett Hayton |
$1,775,000 (3) |
| Eetu Luostarinen |
$1,500,000 (2) |
| Jordan Harris |
$950,000 (1) |
| Justin Barron |
$925,000 (1) |
| Wyatt Johnston |
$894,167 (2) |
| Paul Cotter |
$875,000 (1) |
| Tyson Foerster |
$863,333 (2) |
| Mason Shaw |
$825,000 (1) |
| Arturs Silovs |
$775,000 (1) |
| Spencer Martin |
$762,500 (2) |
| Kirby Dach |
$0 (0) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : $50,450,000 |
| Year 2025 : $29,400,000 |
| Year 2026 : $22,730,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $36,000,004 |
| Year 2025 : $25,987,500 |
| Year 2026 : $22,730,000 |
| Year 2027 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $50,450,000 |
| Year 2025 : $29,400,000 |
| Year 2026 : $22,730,000 |
| Year 2027 : $0 |
|
Farm Players Salaries |
| Connor Brown |
$360,000 (1) |
| Brock Faber |
$92,500 (2) |
| Cole McWard |
$92,250 (1) |
| Brett Leason |
$87,500 (1) |
| Jake Leschyshyn |
$85,000 (1) |
| Nico Daws |
$85,000 (1) |
| Lucas Johansen |
$82,500 (1) |
| Jet Greaves |
$80,000 (1) |
| Alex Steeves |
$80,000 (1) |
| Riley Tufte |
$80,000 (1) |
| Bokondji Imama |
$77,500 (3) |
| Zack Macewen |
$77,500 (3) |
| Brandon Biro |
$75,000 (1) |
| Sam Gagner |
$0 (0) |
| Scott Sabourin |
$0 (0) |
| Justin Dowling |
$0 (0) |
| Hugh McGing |
$0 (0) |
| Jan Jenik |
$0 (0) |
| Pontus Holmberg |
$0 (0) |
| Total Farm Players | 19 |
| Salary Commitment |
| Year 2024 : $1,354,750 |
| Year 2025 : $247,500 |
| Year 2026 : $155,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $339,750 |
| Year 2025 : $247,500 |
| Year 2026 : $155,000 |
| Year 2027 : $0 |
|