Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $74 - 5,718 - 95.29% |
| Level 2: | 6000 - $43 - 5,597 - 93.29% |
| Level 3: | 2000 - $25 - 1,895 - 94.75% |
| Level 4: | 4000 - $18 - 3,721 - 93.03% |
| Luxury : | 1000 - $167 - 947 - 94.65% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 25 |
| Average Attendance - % | 17,878 - 94.09% |
| Average Income per Game | $1,395,545 |
| Year to Date Revenue | $22,328,714 |
Expense |
| Pro Players Total Salaries | $66,074,999 |
| Farm Players Total Salaries | $2,318,833 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $27,168,922 |
| Farm Year To Date Expenses | $912,891 |
| Pro Salary Cap To Date | $26,381,422 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $34,888,616 |
| Pro Remaining Season Days | 97 |
| Pro Expenses Per Days | $425,469 |
| Pro Estimated Expenses | $41,270,493 |
| Farm Remaining Season Days | 99 |
| Farm Expenses Per Days | $14,468 |
| Farm Estimated Expenses | $1,432,332 |
| Estimated Season Expenses | $42,702,825 |
| Season Salary Cap | $66,074,999 |
| Estimate Under Maximum Salary Cap of $74,000,000 | $7,925,001 |
| Estimate Over Minimum Salary Cap of $46,000,000 | $20,074,999 |
| Current Bank Account | $4,963,684 |
| Projected Bank Account | -$2,850,525 |
|
Pro Players Salaries |
| Alec Martinez |
$6,000,000 (4) |
| Jeff Petry |
$5,500,000 (3) |
| Semyon Varlamov (1 Way Contract) |
$5,000,000 (4) |
| Alexander Wennberg |
$4,900,000 (4) |
| Jaromir Jagr |
$4,500,000 (1) |
| Michael Grabner |
$4,500,000 (3) |
| Trevor Lewis |
$4,000,000 (4) |
| Alexander Edler |
$3,550,000 (1) |
| Niklas Hjalmarsson |
$3,500,000 (4) |
| Bryan Rust |
$3,500,000 (1) |
| Philipp Grubauer |
$3,333,333 (4) |
| Josh Gorges |
$2,975,000 (1) |
| Adam Lowry |
$2,916,666 (2) |
| Toby Enstrom |
$2,100,000 (1) |
| Josh Anderson |
$1,850,000 (3) |
| Alex Killorn |
$1,800,000 (2) |
| Kyle Clifford |
$1,600,000 (4) |
| Radko Gudas |
$1,100,000 (2) |
| Christian Dvorak |
$975,000 (3) |
| Connor McDavid |
$975,000 (2) |
| Danton Heinen |
$850,000 (3) |
| Darren Archibald |
$650,000 (2) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2018 : $66,074,999 |
| Year 2019 : $49,449,999 |
| Year 2020 : $42,008,333 |
| Year 2021 : $28,333,333 |
| Salary Average Commitment |
| Year 2018 : $73,650,000 |
| Year 2019 : $53,375,000 |
| Year 2020 : $47,100,000 |
| Year 2021 : $31,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $66,074,999 |
| Year 2019 : $49,449,999 |
| Year 2020 : $42,008,333 |
| Year 2021 : $28,333,333 |
|
Farm Players Salaries |
| Jhonas Enroth |
$170,000 (1) |
| Eric Gelinas |
$157,500 (4) |
| Nic Dowd |
$120,000 (3) |
| Nick Cousins |
$100,000 (2) |
| Johan Larsson |
$100,000 (1) |
| Pavel Zacha |
$97,500 (2) |
| Lawson Crouse |
$97,500 (3) |
| Tage Thompson |
$92,500 (4) |
| Nick Paul |
$90,000 (2) |
| Christoph Bertschy |
$90,000 (2) |
| Michael McCarron |
$87,500 (2) |
| Jonny Brodzinski |
$87,500 (1) |
| Mark McNeill |
$86,333 (1) |
| Nikolay Goldobin |
$85,000 (2) |
| Sergey Tolchinsky |
$82,500 (2) |
| Dryden Hunt |
$81,750 (4) |
| Kalle Kossila |
$75,000 (2) |
| Blake Pietila |
$75,000 (2) |
| Maxim Mamin |
$73,250 (4) |
| Garrett Mitchell |
$70,000 (1) |
| Connor Brickley |
$65,000 (4) |
| Rocco Grimaldi |
$65,000 (2) |
| Beau Bennett |
$65,000 (4) |
| Joel Vermin |
$60,000 (1) |
| Martin Marincin |
$60,000 (1) |
| Tyler Wotherspoon |
$45,000 (2) |
| Scott Harrington |
$40,000 (2) |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2018 : $2,318,833 |
| Year 2019 : $1,685,000 |
| Year 2020 : $752,500 |
| Year 2021 : $535,000 |
| Salary Average Commitment |
| Year 2018 : $1,418,917 |
| Year 2019 : $1,112,584 |
| Year 2020 : $797,500 |
| Year 2021 : $797,500 |
|