Arena Capacity - Ticket Price Attendance - % |
Arena Name | Little Ceasars Arena |
Level 1: | 7400 - $199 - 5,942 - 80.30% |
Level 2: | 7400 - $194 - 6,000 - 81.08% |
Level 3: | 3300 - $186 - 2,000 - 60.61% |
Level 4: | 5150 - $170 - 4,000 - 77.67% |
Luxury : | 1750 - $390 - 986 - 56.32% |
Total Capacity : | 25000 |
Team Popularity : | 120.00% |
Income |
Home Games Left | 28 |
Average Attendance - % | 18,928 - 75.71% |
Average Income per Game | $3,782,849 |
Year to Date Revenue | $49,177,032 |
Expense |
Pro Players Total Salaries | $72,629,167 |
Farm Players Total Salaries | $4,153,333 |
Coaches Total Salaries | $2,025,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $26,453,952 |
Farm Year To Date Expenses | $1,246,736 |
Pro Salary Cap To Date | $25,795,422 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $105,919,761 |
Pro Remaining Season Days | 110 |
Pro Expenses Per Days | $455,056 |
Pro Estimated Expenses | $50,056,160 |
Farm Remaining Season Days | 114 |
Farm Expenses Per Days | $24,871 |
Farm Estimated Expenses | $2,835,294 |
Estimated Season Expenses | $52,891,454 |
Season Salary Cap | $72,629,167 |
Estimate Under Maximum Salary Cap of $88,000,000 | $15,370,833 |
Estimate Over Minimum Salary Cap of $55,000,000 | $17,629,167 |
Current Bank Account | $32,426,413 |
Projected Bank Account | $85,454,720 |
|
Pro Players Salaries |
Mathew Barzal |
$9,150,000 (4) |
Cale Makar |
$9,000,000 (2) |
Cole Caufield |
$7,850,000 (4) |
Patrik Laine |
$7,500,000 (1) |
Reilly Smith |
$6,100,000 (1) |
Samuel Girard |
$5,000,000 (1) |
Jared McCann |
$5,000,000 (3) |
Jakob Chychrun |
$4,600,000 (1) |
Noah Dobson |
$4,000,000 (3) |
Martin Necas |
$3,000,000 (2) |
Martin Fehervary |
$2,675,000 (3) |
Boone Jenner |
$1,750,000 (4) |
Owen Tippett |
$1,500,000 (3) |
Pyotr Kochetkov |
$900,000 (1) |
Rafael Harvey-Pinard |
$850,000 (1) |
Dakota Joshua |
$825,000 (3) |
Logan Thompson |
$766,667 (4) |
A.J. Greer |
$762,500 (1) |
Jarred Tinordi |
$750,000 (3) |
Jaycob Megna |
$650,000 (4) |
Total Pro Players | 20 |
Salary Commitment |
Year 2024 : $72,629,167 |
Year 2025 : $46,916,667 |
Year 2026 : $34,916,667 |
Year 2027 : $20,166,667 |
Salary Average Commitment |
Year 2024 : $32,250,002 |
Year 2025 : $26,150,000 |
Year 2026 : $17,150,000 |
Year 2027 : $2,400,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $72,629,167 |
Year 2025 : $46,916,667 |
Year 2026 : $34,916,667 |
Year 2027 : $20,166,667 |
|
Farm Players Salaries |
Jesperi Kotkaniemi |
$482,000 (2) |
Jonas Siegenthaler |
$340,000 (4) |
Luke Kunin |
$275,000 (1) |
Miles Wood |
$250,000 (3) |
Oskar Lindblom |
$250,000 (4) |
Max Jones |
$129,500 (1) |
Conor Timmins |
$110,000 (2) |
Filip Zadina |
$110,000 (3) |
Rasmus Kupari |
$100,000 (3) |
Thomas Bordeleau |
$97,500 (1) |
Alexander Holtz |
$97,500 (1) |
Fraser Minten |
$95,000 (3) |
Kevin Korchinski |
$95,000 (3) |
Ivan Fedotov |
$95,000 (4) |
Brendan Brisson |
$92,500 (3) |
Ryan Winterton |
$92,500 (3) |
Jack Thompson |
$92,500 (3) |
Bradly Nadeau |
$92,500 (3) |
Vladislav Kolyachonok |
$90,500 (1) |
Roby Jarventie |
$90,000 (3) |
Adam Klapka |
$90,000 (3) |
Landon Slaggert |
$90,000 (3) |
Arshdeep Bains |
$90,000 (3) |
Lukas Cormier |
$87,500 (3) |
Kaedan Korczak |
$87,500 (1) |
Peyton Krebs |
$86,333 (4) |
Jet Greaves |
$80,000 (1) |
Mackenzie Entwistle |
$80,000 (2) |
Lucas Condotta |
$77,500 (4) |
Jesse Ylonen |
$77,500 (3) |
Philippe Myers |
$77,500 (4) |
Anthony Richard |
$77,500 (4) |
Philip Kemp |
$75,000 (2) |
Total Farm Players | 33 |
Salary Commitment |
Year 2024 : $4,153,333 |
Year 2025 : $3,295,833 |
Year 2026 : $2,548,833 |
Year 2027 : $1,003,833 |
Salary Average Commitment |
Year 2024 : $550,000 |
Year 2025 : $550,000 |
Year 2026 : $360,000 |
Year 2027 : $0 |
|