Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jos Louis Arena |
| Level 1: | 6000 - $196 - 5,942 - 99.04% |
| Level 2: | 6000 - $179 - 5,920 - 98.67% |
| Level 3: | 2000 - $151 - 1,987 - 99.37% |
| Level 4: | 4000 - $121 - 3,924 - 98.11% |
| Luxury : | 1000 - $371 - 992 - 99.19% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 25 |
| Average Attendance - % | 18,766 - 98.77% |
| Average Income per Game | $3,394,607 |
| Year to Date Revenue | $54,313,711 |
Expense |
| Pro Players Total Salaries | $73,479,166 |
| Farm Players Total Salaries | $5,079,234 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $30,545,324 |
| Farm Year To Date Expenses | $1,948,720 |
| Pro Salary Cap To Date | $29,739,944 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $84,865,173 |
| Pro Remaining Season Days | 89 |
| Pro Expenses Per Days | $506,572 |
| Pro Estimated Expenses | $45,084,908 |
| Farm Remaining Season Days | 96 |
| Farm Expenses Per Days | $32,719 |
| Farm Estimated Expenses | $3,141,024 |
| Estimated Season Expenses | $48,225,932 |
| Season Salary Cap | $73,479,166 |
| Estimate Under Maximum Salary Cap of $82,500,000 | $9,020,834 |
| Estimate Over Minimum Salary Cap of $50,000,000 | $23,479,166 |
| Current Bank Account | $45,508,956 |
| Projected Bank Account | $82,148,197 |
|
Pro Players Salaries |
| Patrik Laine |
$7,500,000 (3) |
| Mathew Barzal |
$7,000,000 (2) |
| Steven Stamkos |
$6,500,000 (2) |
| Josh Morrissey |
$6,250,000 (4) |
| Connor Hellebuyck |
$6,166,666 (2) |
| Filip Forsberg |
$6,000,000 (3) |
| Jonathan Drouin |
$5,500,000 (4) |
| Samuel Girard |
$5,000,000 (3) |
| Noah Hanifin |
$4,950,000 (2) |
| Jakob Chychrun |
$4,600,000 (3) |
| Kyle Palmieri |
$3,000,000 (4) |
| Jared McCann |
$2,940,000 (1) |
| Jonas Siegenthaler |
$1,125,000 (2) |
| Dylan Gambrell |
$1,100,000 (2) |
| Cale Makar |
$975,000 (1) |
| Conor Garland |
$775,000 (1) |
| Derrick Pouliot |
$750,000 (3) |
| Alex Formenton |
$747,500 (1) |
| Ryan Carpenter |
$650,000 (3) |
| Thomas Greiss |
$650,000 (1) |
| Jayson Megna |
$650,000 (2) |
| Paul Stastny |
$650,000 (1) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2022 : $73,479,166 |
| Year 2023 : $66,741,666 |
| Year 2024 : $39,250,000 |
| Year 2025 : $14,750,000 |
| Salary Average Commitment |
| Year 2022 : $13,728,335 |
| Year 2023 : $10,800,001 |
| Year 2024 : $3,650,001 |
| Year 2025 : $3,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $73,479,166 |
| Year 2023 : $66,741,666 |
| Year 2024 : $39,250,000 |
| Year 2025 : $14,750,000 |
|
Farm Players Salaries |
| Sean Monahan |
$637,500 (4) |
| Carter Hart |
$397,900 (4) |
| Miles Wood |
$275,000 (1) |
| Luke Kunin |
$275,000 (3) |
| Markus Nutivaara |
$270,000 (3) |
| Philippe Myers |
$255,000 (2) |
| Oskar Lindblom |
$250,000 (2) |
| Tyson Jost |
$200,000 (3) |
| Filip Zadina |
$182,500 (1) |
| Max Jones |
$129,500 (3) |
| Thomas Bordeleau |
$97,500 (3) |
| Alexander Holtz |
$97,500 (3) |
| Jacob Perreault |
$95,000 (3) |
| Conor Timmins |
$92,500 (1) |
| Vladislav Kolyachonok |
$90,500 (3) |
| Pyotr Kochetkov |
$90,000 (3) |
| Noah Dobson |
$89,417 (1) |
| Peyton Krebs |
$89,417 (2) |
| Jesse Ylonen |
$88,083 (2) |
| Scott Reedy |
$87,500 (3) |
| Gabriel Fortier |
$87,500 (3) |
| Mattias Norlinder |
$87,500 (3) |
| Kaedan Korczak |
$87,500 (3) |
| Rasmus Kupari |
$86,333 (2) |
| Owen Tippett |
$86,333 (1) |
| Rafael Harvey-Pinard |
$85,000 (3) |
| Mackenzie Entwistle |
$81,167 (1) |
| Martin Fehervary |
$80,584 (1) |
| Christian Jaros |
$80,000 (1) |
| Libor Hajek |
$80,000 (3) |
| A.J. Greer |
$76,250 (3) |
| Dillon Heatherington |
$76,250 (4) |
| Laurent Dauphin |
$75,000 (4) |
| Viktor Lodin |
$75,000 (3) |
| Tim Gettinger |
$75,000 (3) |
| Michael Amadio |
$70,000 (1) |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2022 : $5,079,234 |
| Year 2023 : $4,041,733 |
| Year 2024 : $3,272,900 |
| Year 2025 : $1,186,650 |
| Salary Average Commitment |
| Year 2022 : $613,250 |
| Year 2023 : $263,833 |
| Year 2024 : $0 |
| Year 2025 : $0 |
|