Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Bell Center |
| Level 1: | 6000 - $77 - 5,608 - 93.46% |
| Level 2: | 6000 - $45 - 5,533 - 92.22% |
| Level 3: | 2000 - $24 - 1,907 - 95.36% |
| Level 4: | 4000 - $16 - 3,785 - 94.63% |
| Luxury : | 1000 - $165 - 936 - 93.59% |
| Total Capacity : | 19000 |
| Team Popularity : | 120.00% |
Income |
| Home Games Left | 6 |
| Average Attendance - % | 17,770 - 93.52% |
| Average Income per Game | $1,402,932 |
| Year to Date Revenue | $49,102,605 |
Expense |
| Pro Players Total Salaries | $46,850,000 |
| Farm Players Total Salaries | $3,268,250 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $39,642,790 |
| Farm Year To Date Expenses | $2,695,639 |
| Pro Salary Cap To Date | $38,005,290 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $8,417,589 |
| Pro Remaining Season Days | 29 |
| Pro Expenses Per Days | $305,312 |
| Pro Estimated Expenses | $8,854,048 |
| Farm Remaining Season Days | 31 |
| Farm Expenses Per Days | $20,329 |
| Farm Estimated Expenses | $630,199 |
| Estimated Season Expenses | $9,484,247 |
| Season Salary Cap | $46,850,000 |
| Estimate Under Maximum Salary Cap of $74,000,000 | $27,150,000 |
| Estimate Over Minimum Salary Cap of $46,000,000 | $850,000 |
| Current Bank Account | $47,139,218 |
| Projected Bank Account | $46,072,560 |
|
Pro Players Salaries |
| Sami Vatanen |
$4,875,000 (4) |
| PA Parenteau |
$4,500,000 (2) |
| Vernon Fiddler |
$4,500,000 (1) |
| Micheal Haley |
$4,500,000 (3) |
| Brandon Saad |
$3,000,000 (1) |
| Chad Johnson |
$3,000,000 (3) |
| Matt Moulson |
$3,000,000 (1) |
| Jori Lehtera |
$1,800,000 (1) |
| Ondrej Pavelec (1 Way Contract) |
$1,750,000 (1) |
| Carl Soderberg |
$1,750,000 (2) |
| Chris Kelly |
$1,400,000 (1) |
| Erik Condra |
$1,400,000 (3) |
| Michal Rozsival |
$1,400,000 (1) |
| Michael Raffl |
$1,300,000 (2) |
| Chris Thorburn |
$1,300,000 (1) |
| Jake DeBrusk |
$925,000 (4) |
| Jacob de la Rose |
$900,000 (4) |
| Dmitrij Jaskin |
$900,000 (1) |
| Chandler Stephenson |
$875,000 (2) |
| Fredrik Claesson |
$875,000 (2) |
| Steven Santini |
$750,000 (2) |
| Joe Hicketts |
$650,000 (4) |
| Matt Bartkowski |
$600,000 (1) |
| Anthony Bitetto |
$500,000 (3) |
| Aaron Ness |
$400,000 (3) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2018 : $46,850,000 |
| Year 2019 : $27,200,000 |
| Year 2020 : $17,150,000 |
| Year 2021 : $7,350,000 |
| Salary Average Commitment |
| Year 2018 : $40,733,611 |
| Year 2019 : $23,897,500 |
| Year 2020 : $16,855,000 |
| Year 2021 : $7,350,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $46,850,000 |
| Year 2019 : $27,200,000 |
| Year 2020 : $17,150,000 |
| Year 2021 : $7,350,000 |
|
Farm Players Salaries |
| Tanner Glass |
$450,000 (1) |
| Steve Bernier |
$400,000 (2) |
| Mike Blunden |
$300,000 (3) |
| Rene Bourque |
$250,000 (1) |
| Harry Zolnierczyk |
$150,000 (4) |
| Bracken Kearns |
$140,000 (1) |
| Chris VandeVelde |
$140,000 (4) |
| Shawn Thornton |
$140,000 (1) |
| Shawn Matthias |
$130,000 (1) |
| Bryan Bickell |
$120,000 (3) |
| Ben Street |
$120,000 (4) |
| Trevor Smith |
$120,000 (3) |
| Vinni Lettieri |
$92,500 (4) |
| Henrik Borgstrom |
$92,500 (4) |
| Morgan Klimchuk |
$83,250 (4) |
| Harri Sateri |
$75,000 (3) |
| Evan Rodrigues |
$75,000 (2) |
| Curtis McKenzie |
$75,000 (4) |
| Tanner Kero |
$75,000 (1) |
| J-F Berube |
$70,000 (1) |
| Louie Belpedio |
$65,000 (3) |
| Kyle Criscuolo |
$65,000 (1) |
| Ty Rattie |
$40,000 (2) |
| Total Farm Players | 23 |
| Salary Commitment |
| Year 2018 : $3,268,250 |
| Year 2019 : $1,948,250 |
| Year 2020 : $1,433,250 |
| Year 2021 : $753,250 |
| Salary Average Commitment |
| Year 2018 : $2,720,500 |
| Year 2019 : $1,605,500 |
| Year 2020 : $1,128,250 |
| Year 2021 : $753,250 |
|