Team FinanceLast Update - February 23, 2024 at 19:06
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

ANAHEIM



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $200 - 5,764 - 96.06%
Level 2: 6000 - $199 - 5,454 - 90.91%
Level 3: 2000 - $198 - 1,840 - 91.99%
Level 4: 4000 - $195 - 3,484 - 87.10%
Luxury : 1000 - $400 - 945 - 94.49%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,487 - 92.04%
Average Income per Game$3,659,779
Year to Date Revenue$98,814,037

Expense

Pro Players Total Salaries$83,338,333
Farm Players Total Salaries$1,084,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,725,594
Farm Year To Date Expenses$631,245
Pro Salary Cap To Date$50,445,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,236,908
Pro Remaining Season Days59
Pro Expenses Per Days$520,356
Pro Estimated Expenses$30,701,004
Farm Remaining Season Days56
Farm Expenses Per Days$6,890
Farm Estimated Expenses$385,840
Estimated Season Expenses$31,086,844
Season Salary Cap$83,338,333
Estimate Under Maximum Salary Cap of $83,500,000$161,667
Estimate Over Minimum Salary Cap of $52,000,000 $31,338,333
Current Bank Account$55,510,805
Projected Bank Account$75,660,869

Pro Players Salaries

John Tavares $13,000,000 (2)
Artemi Panarin $12,500,000 (3)
Alex Ovechkin $7,500,000 (1)
Neal Pionk $5,875,000 (3)
Vladislav Gavrikov $5,875,000 (4)
Cam Talbot (1 Way Contract) $5,666,667 (1)
Bryan Rust $5,500,000 (4)
Erik Johnson $5,000,000 (1)
Alex Wennberg $4,500,000 (3)
Matt Roy $3,150,000 (3)
Karel Vejmelka $2,725,000 (4)
Dominik Kubalik $2,500,000 (4)
Nico Sturm $2,000,000 (3)
Tyler Motte $1,350,000 (3)
Steven Lorentz $1,050,000 (4)
Andrei Kuzmenko $950,000 (4)
Alexander Barabanov $925,000 (2)
Will Borgen $900,000 (2)
Simon Holmstrom $863,333 (2)
Simon Benoit $775,000 (3)
Alexandre Carrier $733,333 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $83,338,333
Year 2024 : $64,438,333
Year 2025 : $48,750,000
Year 2026 : $18,600,000
Salary Average Commitment
Year 2023 : $64,830,002
Year 2024 : $46,663,335
Year 2025 : $31,875,001
Year 2026 : $18,600,000
Salary Cap with 1 Way Contract
Year 2023 : $83,338,333
Year 2024 : $64,438,333
Year 2025 : $48,750,000
Year 2026 : $18,600,000

Farm Players Salaries

Dustin Tokarski $120,000 (1)
Justin Danforth $97,500 (1)
Nolan Foote $89,417 (1)
Tyler Angle $85,083 (2)
Jean-Luc Foudy $84,750 (3)
Kristian Reichel $80,000 (2)
Mikhail Maltsev $77,500 (2)
Kiefer Sherwood $75,000 (3)
Joona Koppanen $75,000 (1)
Dominic Toninato $75,000 (2)
Jeffrey Viel $75,000 (1)
Dominik Simon $75,000 (2)
Saku Maenalanen $75,000 (2)
Total Farm Players13
Salary Commitment
Year 2023 : $1,084,250
Year 2024 : $627,333
Year 2025 : $159,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $606,750
Year 2024 : $322,333
Year 2025 : $84,750
Year 2026 : $0

ARIZONA



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $200 - 5,779 - 96.32%
Level 2: 6000 - $194 - 5,834 - 97.23%
Level 3: 2000 - $186 - 1,946 - 97.32%
Level 4: 4000 - $170 - 3,909 - 97.73%
Luxury : 1000 - $396 - 967 - 96.74%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,436 - 97.03%
Average Income per Game$3,697,109
Year to Date Revenue$103,519,053

Expense

Pro Players Total Salaries$82,903,333
Farm Players Total Salaries$1,888,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,045,820
Farm Year To Date Expenses$1,248,135
Pro Salary Cap To Date$51,765,345
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,062,417
Pro Remaining Season Days59
Pro Expenses Per Days$517,703
Pro Estimated Expenses$30,544,477
Farm Remaining Season Days56
Farm Expenses Per Days$11,887
Farm Estimated Expenses$665,672
Estimated Season Expenses$31,210,149
Season Salary Cap$82,903,333
Estimate Under Maximum Salary Cap of $83,500,000$596,667
Estimate Over Minimum Salary Cap of $52,000,000 $30,903,333
Current Bank Account$139,012,655
Projected Bank Account$155,864,923

Pro Players Salaries

Drew Doughty $9,500,000 (2)
Andrei Svechnikov $7,750,000 (2)
Elias Pettersson $7,350,000 (3)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Matthew Tkachuk $7,000,000 (2)
Brady Skjei $5,250,000 (2)
Juuse Saros $5,000,000 (3)
Dmitry Orlov $5,000,000 (3)
Ivan Barbashev $5,000,000 (4)
Evgeni Malkin $4,100,000 (2)
Ilya Samsonov $3,550,000 (1)
Alexander Kerfoot $3,500,000 (2)
Nick Jensen $3,000,000 (2)
Frank Vatrano $2,533,333 (2)
David Kampf $1,500,000 (3)
Christian Fischer $1,000,000 (1)
Blake Wheeler $1,000,000 (1)
Caleb Jones $850,000 (1)
Colton White $750,000 (1)
Josh Mahura $750,000 (2)
Ethan Bear $720,000 (1)
Lars Eller $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $82,903,333
Year 2024 : $75,033,333
Year 2025 : $23,850,000
Year 2026 : $5,000,000
Salary Average Commitment
Year 2023 : $35,557,000
Year 2024 : $31,007,000
Year 2025 : $10,000,000
Year 2026 : $5,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,903,333
Year 2024 : $75,033,333
Year 2025 : $23,850,000
Year 2026 : $5,000,000

Farm Players Salaries

Calvin De Haan $650,000 (2)
Kevin Labanc $472,500 (4)
Nicolas Aube-Kubel $122,500 (4)
Spencer Knight $92,500 (1)
Ville Heinola $86,333 (3)
Taro Hirose $85,000 (4)
Sam Steel $82,500 (2)
Cale Fleury $80,000 (4)
Dennis Cholowski $76,250 (2)
Dennis Gilbert $76,250 (1)
Nikita Soshnikov $65,000 (2)
Total Farm Players11
Salary Commitment
Year 2023 : $1,888,833
Year 2024 : $1,720,083
Year 2025 : $846,333
Year 2026 : $760,000
Salary Average Commitment
Year 2023 : $1,730,083
Year 2024 : $1,561,333
Year 2025 : $846,333
Year 2026 : $760,000

BOSTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $200 - 5,810 - 96.83%
Level 2: 6000 - $199 - 5,568 - 92.80%
Level 3: 2000 - $198 - 1,855 - 92.74%
Level 4: 4000 - $191 - 3,589 - 89.72%
Luxury : 1000 - $400 - 956 - 95.59%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,777 - 93.56%
Average Income per Game$3,685,518
Year to Date Revenue$99,508,973

Expense

Pro Players Total Salaries$82,124,417
Farm Players Total Salaries$961,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,978,118
Farm Year To Date Expenses$753,684
Pro Salary Cap To Date$49,697,631
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,597,245
Pro Remaining Season Days59
Pro Expenses Per Days$512,954
Pro Estimated Expenses$30,264,286
Farm Remaining Season Days56
Farm Expenses Per Days$6,129
Farm Estimated Expenses$343,224
Estimated Season Expenses$30,607,510
Season Salary Cap$82,124,417
Estimate Under Maximum Salary Cap of $83,500,000$1,375,583
Estimate Over Minimum Salary Cap of $52,000,000 $30,124,417
Current Bank Account$136,724,998
Projected Bank Account$157,714,733

Pro Players Salaries

Aleksander Barkov $10,000,000 (4)
Sebastian Aho $8,460,250 (2)
Jamie Benn $7,500,000 (2)
Victor Hedman $7,000,000 (2)
Brent Burns $6,500,000 (1)
Ian Cole $6,250,000 (1)
Jonathan Huberdeau $5,900,000 (1)
Shea Theodore $5,200,000 (3)
Jake Oettinger $4,000,000 (3)
Radek Faksa $3,250,000 (2)
Erik Cernak $2,950,000 (1)
Dmitry Kulikov $2,300,000 (1)
Teddy Blueger $2,200,000 (3)
Joe Pavelski $2,000,000 (1)
Adrian Kempe $2,000,000 (1)
Garnet Hathaway $1,500,000 (4)
Sam Lafferty $1,150,000 (3)
J.J. Moser $950,000 (2)
Jakub Lauko $764,167 (1)
Taylor Raddysh $750,000 (2)
Derek Stepan $750,000 (2)
Dan Vladar $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,124,417
Year 2024 : $52,710,250
Year 2025 : $24,050,000
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $57,774,419
Year 2024 : $39,210,252
Year 2025 : $15,500,000
Year 2026 : $11,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,124,417
Year 2024 : $52,710,250
Year 2025 : $24,050,000
Year 2026 : $11,500,000

Farm Players Salaries

Klim Kostin $200,000 (3)
Michael Hutchinson (Out of Payroll) $170,000 (1)
Jacob Moverare $95,000 (2)
Gustav Lindstrom $95,000 (3)
Jonatan Berggren $92,500 (2)
Jake Christiansen $85,000 (2)
Anton Levtchi $84,250 (4)
Jonas Rondbjerg $82,500 (2)
Michael Carcone $77,500 (4)
Markus Niemelainen $75,000 (2)
Lane Pederson $75,000 (1)
Total Farm Players11
Salary Commitment
Year 2023 : $1,131,750
Year 2024 : $886,750
Year 2025 : $456,750
Year 2026 : $161,750
Salary Average Commitment
Year 2023 : $719,250
Year 2024 : $549,250
Year 2025 : $456,750
Year 2026 : $161,750

BUFFALO



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 7250 - $195 - 6,939 - 95.71%
Level 2: 7250 - $186 - 6,817 - 94.02%
Level 3: 3750 - $176 - 2,382 - 63.53%
Level 4: 5250 - $167 - 4,590 - 87.44%
Luxury : 1500 - $370 - 1,168 - 77.88%
Total Capacity :25000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %21,897 - 87.59%
Average Income per Game$4,235,475
Year to Date Revenue$114,357,830

Expense

Pro Players Total Salaries$76,934,048
Farm Players Total Salaries$1,330,916
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,204,453
Farm Year To Date Expenses$752,397
Pro Salary Cap To Date$48,923,978
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$59,296,653
Pro Remaining Season Days59
Pro Expenses Per Days$481,305
Pro Estimated Expenses$28,396,995
Farm Remaining Season Days56
Farm Expenses Per Days$8,422
Farm Estimated Expenses$471,632
Estimated Season Expenses$28,868,627
Season Salary Cap$76,934,048
Estimate Under Maximum Salary Cap of $83,500,000$6,565,952
Estimate Over Minimum Salary Cap of $52,000,000 $24,934,048
Current Bank Account$105,635,999
Projected Bank Account$136,064,025

Pro Players Salaries

Brady Tkachuk $8,205,714 (3)
Vladimir Tarasenko $6,500,000 (3)
Pierre-Luc Dubois $6,000,000 (2)
Esa Lindell $5,800,000 (2)
Andrew Mangiapane $5,800,000 (4)
Chris Tanev $5,500,000 (1)
Seth Jones $5,400,000 (2)
Joel Eriksson Ek $5,250,000 (1)
Brayden Schenn $4,715,000 (3)
Artturi Lehkonen $4,500,000 (3)
Ryan Graves $3,166,667 (1)
Gustav Forsling $2,666,667 (1)
Dillon Dube $2,300,000 (2)
Kaapo Kakko $2,100,000 (4)
Ryan Hartman $1,700,000 (3)
Pius Suter $1,600,000 (4)
Michael Rasmussen $1,460,000 (4)
Pheonix Copley $975,000 (4)
Jeremy Swayman $925,000 (1)
Noah Cates $900,000 (2)
Calen Addison $795,000 (1)
Jani Hakanpaa $675,000 (4)
Total Pro Players22
Salary Commitment
Year 2023 : $76,934,048
Year 2024 : $58,630,714
Year 2025 : $38,230,714
Year 2026 : $12,610,000
Salary Average Commitment
Year 2023 : $31,045,001
Year 2024 : $23,825,001
Year 2025 : $23,825,000
Year 2026 : $12,610,000
Salary Cap with 1 Way Contract
Year 2023 : $76,934,048
Year 2024 : $58,630,714
Year 2025 : $38,230,714
Year 2026 : $12,610,000

Farm Players Salaries

Jake Bean $233,333 (3)
Rudolfs Balcers $155,000 (1)
Jacob Larsson $120,000 (1)
Jesse Puljujarvi $117,500 (2)
Vitali Kravtsov $92,500 (1)
Jakob Pelletier $86,333 (2)
Kyle Capobianco $76,250 (2)
Felix Sandstrom $75,000 (1)
Lias Andersson $75,000 (3)
Maxime Lajoie $75,000 (2)
Ryan Poehling $75,000 (3)
Austin Strand $75,000 (1)
Lawrence Pilut $75,000 (4)
Total Farm Players13
Salary Commitment
Year 2023 : $1,330,916
Year 2024 : $813,416
Year 2025 : $458,333
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $366,333
Year 2024 : $278,833
Year 2025 : $75,000
Year 2026 : $75,000

CALGARY



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $200 - 5,797 - 96.62%
Level 2: 6000 - $195 - 5,695 - 94.91%
Level 3: 2000 - $190 - 1,972 - 98.62%
Level 4: 4000 - $180 - 3,885 - 97.13%
Luxury : 1000 - $400 - 952 - 95.16%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,301 - 96.32%
Average Income per Game$3,696,990
Year to Date Revenue$99,818,732

Expense

Pro Players Total Salaries$78,145,699
Farm Players Total Salaries$1,178,165
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,590,533
Farm Year To Date Expenses$778,911
Pro Salary Cap To Date$49,310,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,757,861
Pro Remaining Season Days59
Pro Expenses Per Days$488,693
Pro Estimated Expenses$28,832,887
Farm Remaining Season Days56
Farm Expenses Per Days$7,473
Farm Estimated Expenses$418,488
Estimated Season Expenses$29,251,375
Season Salary Cap$78,145,699
Estimate Under Maximum Salary Cap of $83,500,000$5,354,301
Estimate Over Minimum Salary Cap of $52,000,000 $26,145,699
Current Bank Account$164,561,365
Projected Bank Account$187,067,851

Pro Players Salaries

Adam Fox $9,500,000 (2)
Darnell Nurse $9,250,000 (3)
Mika Zibanejad $7,000,000 (4)
William Nylander $6,962,366 (4)
Reilly Smith $6,100,000 (2)
Nick Schmaltz $5,850,000 (4)
Marc-Edouard Vlasic $5,000,000 (1)
Morgan Rielly $5,000,000 (2)
Kailer Yamamoto $3,100,000 (3)
Phillip Danault $3,083,333 (1)
Martin Necas $3,000,000 (3)
Frederik Andersen $2,700,000 (2)
Mattias Janmark $2,250,000 (1)
Marc Staal $2,000,000 (1)
Brandon Hagel $1,500,000 (3)
Calle Jarnkrok $1,000,000 (4)
Lukas Reichel $950,000 (2)
Emil Bemstrom $900,000 (3)
Nick Bjugstad $750,000 (4)
Casey DeSmith $750,000 (4)
Kyle Burroughs $750,000 (3)
Jarred Tinordi $750,000 (4)
Total Pro Players22
Salary Commitment
Year 2023 : $78,145,699
Year 2024 : $65,812,366
Year 2025 : $41,562,366
Year 2026 : $23,062,366
Salary Average Commitment
Year 2023 : $48,362,367
Year 2024 : $41,362,367
Year 2025 : $23,062,366
Year 2026 : $23,062,366
Salary Cap with 1 Way Contract
Year 2023 : $78,145,699
Year 2024 : $65,812,366
Year 2025 : $41,562,366
Year 2026 : $23,062,366

Farm Players Salaries

Devin Shore $230,000 (1)
Nicolas Hague $229,415 (3)
Ondrej Kase $150,000 (4)
Alex Vlasic $97,500 (2)
Zach Sanford $85,000 (3)
Robert Hagg $80,000 (3)
Akito Hirose $78,750 (1)
Kale Clague $77,500 (2)
Jonas Johansson $75,000 (3)
Callahan Burke $75,000 (1)
Total Farm Players10
Salary Commitment
Year 2023 : $1,178,165
Year 2024 : $794,415
Year 2025 : $619,415
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $505,167
Year 2024 : $227,500
Year 2025 : $150,000
Year 2026 : $150,000

CAROLINE



Arena Capacity - Ticket Price
Attendance - %

Arena NameEntertainment Arena
Level 1: 6000 - $200 - 5,739 - 95.65%
Level 2: 6000 - $199 - 5,726 - 95.43%
Level 3: 2000 - $198 - 1,872 - 93.60%
Level 4: 4000 - $197 - 3,484 - 87.09%
Luxury : 1000 - $400 - 973 - 97.29%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %17,794 - 93.65%
Average Income per Game$3,733,351
Year to Date Revenue$104,533,821

Expense

Pro Players Total Salaries$81,162,223
Farm Players Total Salaries$322,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,244,135
Farm Year To Date Expenses$226,590
Pro Salary Cap To Date$51,963,660
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,533,560
Pro Remaining Season Days59
Pro Expenses Per Days$507,087
Pro Estimated Expenses$29,918,133
Farm Remaining Season Days56
Farm Expenses Per Days$2,158
Farm Estimated Expenses$120,848
Estimated Season Expenses$30,038,981
Season Salary Cap$81,162,223
Estimate Under Maximum Salary Cap of $83,500,000$2,337,777
Estimate Over Minimum Salary Cap of $52,000,000 $29,162,223
Current Bank Account$55,914,883
Projected Bank Account$74,409,462

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Leon Draisaitl $8,500,000 (4)
Jeff Skinner $7,900,000 (3)
Jared Spurgeon $7,575,000 (1)
Timo Meier $6,000,000 (1)
Bo Horvat $5,500,000 (3)
Jesper Bratt $5,450,000 (2)
Hampus Lindholm $5,205,556 (2)
Justin Faulk $4,500,000 (2)
Ilya Sorokin $4,000,000 (3)
Jordan Kyrou $2,800,000 (2)
Robert Thomas $2,800,000 (3)
Ryan McLeod $2,100,000 (4)
Kyle Okposo $1,800,000 (2)
Jan Rutta $1,500,000 (2)
Bowen Byram $894,167 (1)
Alexander Romanov $894,167 (1)
Evan Bouchard $863,333 (1)
Jonathan Quick $825,000 (1)
Cal Clutterbuck $700,000 (2)
Evan Rodrigues $700,000 (1)
Darren Helm $655,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $81,162,223
Year 2024 : $53,410,556
Year 2025 : $30,800,000
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $38,706,667
Year 2024 : $27,655,000
Year 2025 : $18,500,000
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $81,162,223
Year 2024 : $53,410,556
Year 2025 : $30,800,000
Year 2026 : $10,600,000

Farm Players Salaries

Brett Ritchie $100,000 (1)
Cj Suess $77,500 (2)
Collin Delia $75,000 (1)
Cole Bardreau $70,000 (1)
Total Farm Players4
Salary Commitment
Year 2023 : $322,500
Year 2024 : $77,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $75,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

CHICAGO



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $200 - 5,786 - 96.43%
Level 2: 6000 - $199 - 5,539 - 92.32%
Level 3: 2000 - $198 - 1,906 - 95.32%
Level 4: 4000 - $180 - 3,966 - 99.14%
Luxury : 1000 - $400 - 946 - 94.56%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,143 - 95.49%
Average Income per Game$3,663,692
Year to Date Revenue$102,583,375

Expense

Pro Players Total Salaries$53,566,667
Farm Players Total Salaries$1,300,412
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,800,922
Farm Year To Date Expenses$708,399
Pro Salary Cap To Date$33,520,443
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,627,996
Pro Remaining Season Days59
Pro Expenses Per Days$338,821
Pro Estimated Expenses$19,990,439
Farm Remaining Season Days56
Farm Expenses Per Days$8,232
Farm Estimated Expenses$460,992
Estimated Season Expenses$20,451,431
Season Salary Cap$53,566,667
Estimate Under Maximum Salary Cap of $83,500,000$29,933,333
Estimate Over Minimum Salary Cap of $52,000,000 $1,566,667
Current Bank Account$234,555,109
Projected Bank Account$261,731,674

Pro Players Salaries

Jakub Voracek $9,500,000 (1)
Alec Martinez $7,250,000 (1)
Mike Hoffman $6,875,000 (1)
Jakob Silfverberg $4,250,000 (2)
Oskar Sundqvist $2,750,000 (2)
Jordie Benn $2,500,000 (2)
Brandon Tanev $2,500,000 (3)
Radim Simek $2,250,000 (1)
Philipp Kurashev $2,250,000 (4)
Mason Appleton $2,166,667 (4)
Riley Stillman $1,350,000 (2)
Matt Boldy $975,000 (2)
Seth Jarvis $975,000 (2)
Braden Schneider $975,000 (2)
Lukas Dostal $975,000 (2)
Mason McTavish $975,000 (2)
Jack Quinn $975,000 (2)
K'Andre Miller $925,000 (1)
Ukko-Pekka Luukkonen $837,500 (3)
Ben Harpur $787,500 (4)
Matt Kiersted $762,500 (2)
Nic Petan $762,500 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $53,566,667
Year 2024 : $26,766,667
Year 2025 : $9,304,167
Year 2026 : $5,204,167
Salary Average Commitment
Year 2023 : $40,604,173
Year 2024 : $16,054,173
Year 2025 : $8,541,667
Year 2026 : $5,204,167
Salary Cap with 1 Way Contract
Year 2023 : $53,566,667
Year 2024 : $26,766,667
Year 2025 : $9,304,167
Year 2026 : $5,204,167

Farm Players Salaries

Alex Turcotte $97,500 (2)
Philip Broberg $97,500 (2)
Philip Tomasino $97,500 (2)
Matthew Knies $92,500 (3)
Jackson Cates $92,500 (1)
Connor MacKey $91,250 (1)
Devon Levi $90,000 (3)
Evgeny Svechnikov $87,413 (1)
Samuel Knazko $84,750 (3)
Vincent Iorio $84,500 (3)
Mike Hardman $80,000 (3)
Tobias Bjornfot $77,500 (4)
Parker Kelly $76,250 (3)
Dylan Coghlan $76,250 (2)
Guillaume Brisebois $75,000 (2)
Total Farm Players15
Salary Commitment
Year 2023 : $1,300,412
Year 2024 : $1,029,250
Year 2025 : $585,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $588,000
Year 2024 : $495,500
Year 2025 : $495,500
Year 2026 : $77,500

COLORADO



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $200 - 5,883 - 98.05%
Level 2: 6000 - $195 - 5,838 - 97.30%
Level 3: 2000 - $190 - 1,955 - 97.77%
Level 4: 4000 - $185 - 3,727 - 93.19%
Luxury : 1000 - $400 - 966 - 96.61%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,370 - 96.68%
Average Income per Game$3,725,258
Year to Date Revenue$100,581,978

Expense

Pro Players Total Salaries$82,366,667
Farm Players Total Salaries$977,167
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,787,285
Farm Year To Date Expenses$657,375
Pro Salary Cap To Date$49,506,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,153,618
Pro Remaining Season Days59
Pro Expenses Per Days$514,431
Pro Estimated Expenses$30,351,429
Farm Remaining Season Days56
Farm Expenses Per Days$6,225
Farm Estimated Expenses$348,600
Estimated Season Expenses$30,700,029
Season Salary Cap$82,366,667
Estimate Under Maximum Salary Cap of $83,500,000$1,133,333
Estimate Over Minimum Salary Cap of $52,000,000 $30,366,667
Current Bank Account$121,164,043
Projected Bank Account$142,617,632

Pro Players Salaries

Connor McDavid $12,500,000 (1)
Alex Pietrangelo $8,050,000 (2)
Josh Anderson $5,500,000 (2)
Drake Batherson $4,975,000 (2)
Brandon Saad $4,500,000 (4)
Mason Marchment $4,500,000 (3)
Jonas Brodin $4,166,667 (1)
Brandon Carlo $4,100,000 (1)
Adam Henrique $4,000,000 (1)
Adam Larsson $4,000,000 (3)
Joel Edmundson $3,500,000 (1)
Jake Walman $3,400,000 (4)
Alexandar Georgiev $3,400,000 (4)
Adam Lowry $2,916,667 (1)
Mackenzie Blackwood $2,800,000 (1)
Pavel Zacha $2,250,000 (1)
Jake Evans $1,700,000 (4)
Lawson Crouse $1,533,333 (1)
Tage Thompson $1,400,000 (2)
Josh Brown $1,200,000 (2)
Danton Heinen $1,000,000 (3)
Michael McLeod $975,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $82,366,667
Year 2024 : $44,600,000
Year 2025 : $22,500,000
Year 2026 : $13,000,000
Salary Average Commitment
Year 2023 : $29,050,000
Year 2024 : $25,050,000
Year 2025 : $17,000,000
Year 2026 : $13,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,366,667
Year 2024 : $44,600,000
Year 2025 : $22,500,000
Year 2026 : $13,000,000

Farm Players Salaries

Anthony Stolarz $95,000 (2)
Ian Mitchell $92,500 (1)
Henry Thrun $91,250 (2)
Alec Regula $86,667 (1)
Sammy Walker $85,500 (2)
Dryden Hunt $77,500 (4)
Michael McCarron $77,500 (4)
Tanner Laczynski $76,250 (4)
Egor Zamula (Out of Payroll) $75,667 (1)
Matthew Phillips $75,000 (1)
John Hayden $75,000 (1)
Anton Blidh $75,000 (3)
Jonny Brodzinski $70,000 (1)
Total Farm Players13
Salary Commitment
Year 2023 : $1,052,834
Year 2024 : $578,000
Year 2025 : $306,250
Year 2026 : $231,250
Salary Average Commitment
Year 2023 : $662,167
Year 2024 : $408,000
Year 2025 : $231,250
Year 2026 : $231,250

COLUMBUS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $199 - 6,000 - 100.00%
Level 2: 6000 - $195 - 5,722 - 95.36%
Level 3: 2000 - $192 - 1,934 - 96.72%
Level 4: 4000 - $158 - 4,000 - 100.00%
Luxury : 1000 - $395 - 970 - 96.99%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,626 - 98.03%
Average Income per Game$3,654,675
Year to Date Revenue$102,330,886

Expense

Pro Players Total Salaries$58,300,833
Farm Players Total Salaries$2,915,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,658,456
Farm Year To Date Expenses$1,992,426
Pro Salary Cap To Date$37,377,981
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,510,768
Pro Remaining Season Days59
Pro Expenses Per Days$367,688
Pro Estimated Expenses$21,693,592
Farm Remaining Season Days56
Farm Expenses Per Days$18,266
Farm Estimated Expenses$1,022,896
Estimated Season Expenses$22,716,488
Season Salary Cap$58,300,833
Estimate Under Maximum Salary Cap of $83,500,000$25,199,167
Estimate Over Minimum Salary Cap of $52,000,000 $6,300,833
Current Bank Account$117,465,436
Projected Bank Account$142,259,716

Pro Players Salaries

Rasmus Dahlin $6,000,000 (4)
Teuvo Teravainen $5,400,000 (3)
Ondrej Palat $5,300,000 (1)
Joel Farabee $5,000,000 (4)
Mikhail Sergachev $4,800,000 (2)
Robby Fabbri $4,000,000 (4)
Vince Dunn $4,000,000 (1)
Gabriel Vilardi $3,437,500 (4)
Mario Ferraro $3,250,000 (3)
Nick Ritchie $2,500,000 (4)
Marco Scandella $2,300,000 (1)
Eric Comrie $1,800,000 (3)
Alex Nedeljkovic $1,500,000 (4)
Derek Grant $1,500,000 (2)
Eeli Tolvanen $1,450,000 (4)
Joel Kiviranta $1,050,000 (4)
Noah Gregor $950,000 (2)
Shane Pinto $925,000 (1)
Kaiden Guhle $863,333 (3)
Brendan Lemieux $800,000 (4)
Connor Dewar $750,000 (2)
Zach Whitecloud $725,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $58,300,833
Year 2024 : $45,050,833
Year 2025 : $37,050,833
Year 2026 : $25,737,500
Salary Average Commitment
Year 2023 : $36,625,834
Year 2024 : $28,100,834
Year 2025 : $26,600,833
Year 2026 : $25,737,500
Salary Cap with 1 Way Contract
Year 2023 : $58,300,833
Year 2024 : $45,050,833
Year 2025 : $37,050,833
Year 2026 : $25,737,500

Farm Players Salaries

Cal Petersen $500,000 (3)
Colin White $475,000 (1)
Adam Boqvist $260,000 (4)
Denis Gurianov $255,000 (1)
Shane Wright $95,000 (3)
Samuel Fagemo $90,000 (2)
Oskar Olausson $89,417 (3)
Brayden Pachal $87,500 (2)
Martin Kaut $86,333 (4)
M4Tt Murray $80,000 (1)
Leevi Merilainen $77,500 (3)
Karson Kuhlman $77,500 (4)
Jaret Anderson-Dolan $77,500 (4)
Logan Brown $75,000 (2)
Axel Jonsson-Fjallby $75,000 (2)
Jonah Gadjovich $75,000 (3)
Dmitri Samorukov $75,000 (2)
Marian Studenic $75,000 (3)
Jaxson Stauber $75,000 (2)
Phillip Di Giuseppe $75,000 (2)
Justin Kirkland $75,000 (4)
Kevin Gravel $65,000 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $2,915,750
Year 2024 : $2,105,750
Year 2025 : $1,553,250
Year 2026 : $576,333
Salary Average Commitment
Year 2023 : $975,750
Year 2024 : $975,750
Year 2025 : $900,750
Year 2026 : $576,333

DALLAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $200 - 5,788 - 96.46%
Level 2: 6000 - $190 - 6,000 - 100.00%
Level 3: 2000 - $175 - 2,000 - 100.00%
Level 4: 4000 - $150 - 4,000 - 100.00%
Luxury : 1000 - $375 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,788 - 98.88%
Average Income per Game$3,622,563
Year to Date Revenue$97,809,200

Expense

Pro Players Total Salaries$82,457,809
Farm Players Total Salaries$458,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,806,858
Farm Year To Date Expenses$434,333
Pro Salary Cap To Date$52,526,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,715,881
Pro Remaining Season Days59
Pro Expenses Per Days$514,987
Pro Estimated Expenses$30,384,233
Farm Remaining Season Days56
Farm Expenses Per Days$3,005
Farm Estimated Expenses$168,280
Estimated Season Expenses$30,552,513
Season Salary Cap$82,457,809
Estimate Under Maximum Salary Cap of $83,500,000$1,042,191
Estimate Over Minimum Salary Cap of $52,000,000 $30,457,809
Current Bank Account$23,985,140
Projected Bank Account$44,148,508

Pro Players Salaries

Roman Josi $11,059,000 (3)
Logan Couture $8,775,000 (2)
Cam Fowler $8,500,000 (4)
Anders Lee $7,600,000 (1)
Gustav Nyquist $7,500,000 (3)
Charlie Coyle $6,500,000 (2)
Connor Hellebuyck $6,166,666 (1)
Taylor Hall $5,000,000 (3)
Jake Debrusk $4,000,000 (1)
Colton Sissons $2,857,143 (2)
Ben Chiarot $2,750,000 (3)
Brayden McNabb $2,300,000 (2)
Marcus Johansson $2,200,000 (1)
Aidan McDonough $925,000 (2)
Jimmy Vesey $900,000 (1)
Alexander Alexeyev $875,000 (2)
Reese Johnson $800,000 (2)
Blake Lizotte $800,000 (2)
Zach Parise $775,000 (1)
Michael Eyssimont $750,000 (1)
Nick Seeler $725,000 (1)
Scott Wedgewood $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,457,809
Year 2024 : $58,641,143
Year 2025 : $34,809,000
Year 2026 : $8,500,000
Salary Average Commitment
Year 2023 : $65,384,003
Year 2024 : $54,109,001
Year 2025 : $34,809,000
Year 2026 : $8,500,000
Salary Cap with 1 Way Contract
Year 2023 : $82,457,809
Year 2024 : $58,641,143
Year 2025 : $34,809,000
Year 2026 : $8,500,000

Farm Players Salaries

Marc McLaughlin $90,000 (2)
David Gust $76,250 (2)
Shane Bowers $75,000 (1)
Nick Swaney $75,000 (1)
Fredrik Olofsson $75,000 (4)
Thomas Greiss $67,500 (1)
Total Farm Players6
Salary Commitment
Year 2023 : $458,750
Year 2024 : $241,250
Year 2025 : $75,000
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $368,750
Year 2024 : $151,250
Year 2025 : $75,000
Year 2026 : $75,000

DETROIT



Arena Capacity - Ticket Price
Attendance - %

Arena NameJos Louis Arena
Level 1: 6000 - $199 - 5,989 - 99.82%
Level 2: 6000 - $193 - 6,000 - 100.00%
Level 3: 2000 - $185 - 2,000 - 99.99%
Level 4: 4000 - $169 - 3,984 - 99.59%
Luxury : 1000 - $395 - 957 - 95.70%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,930 - 99.63%
Average Income per Game$3,772,026
Year to Date Revenue$101,844,704

Expense

Pro Players Total Salaries$73,114,000
Farm Players Total Salaries$3,751,166
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,166,493
Farm Year To Date Expenses$2,456,373
Pro Salary Cap To Date$47,886,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$52,808,365
Pro Remaining Season Days59
Pro Expenses Per Days$458,012
Pro Estimated Expenses$27,022,708
Farm Remaining Season Days56
Farm Expenses Per Days$23,454
Farm Estimated Expenses$1,313,424
Estimated Season Expenses$28,336,132
Season Salary Cap$73,114,000
Estimate Under Maximum Salary Cap of $83,500,000$10,386,000
Estimate Over Minimum Salary Cap of $52,000,000 $21,114,000
Current Bank Account$46,264,463
Projected Bank Account$70,736,696

Pro Players Salaries

Cale Makar $9,000,000 (3)
Patrik Laine $7,500,000 (2)
Mathew Barzal $7,000,000 (1)
Filip Forsberg $6,000,000 (2)
Jared McCann $5,000,000 (4)
Samuel Girard $5,000,000 (2)
Noah Hanifin $4,950,000 (1)
Jakob Chychrun $4,600,000 (2)
Mark Scheifele $4,125,000 (3)
Noah Dobson $4,000,000 (4)
Carter Hart $3,979,000 (3)
Kyle Palmieri $3,000,000 (3)
Owen Tippett $1,500,000 (4)
Jonas Siegenthaler $1,125,000 (1)
Jordan Staal $900,000 (2)
Cole Caufield $880,833 (1)
Rafael Harvey-Pinard $850,000 (2)
Logan Thompson $766,667 (1)
Michael Amadio $762,500 (4)
A.J. Greer $762,500 (2)
Vincent Desharnais $762,500 (4)
David Krejci $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,114,000
Year 2024 : $57,741,500
Year 2025 : $32,129,000
Year 2026 : $12,025,000
Salary Average Commitment
Year 2023 : $31,347,501
Year 2024 : $29,050,001
Year 2025 : $28,150,000
Year 2026 : $12,025,000
Salary Cap with 1 Way Contract
Year 2023 : $73,114,000
Year 2024 : $57,741,500
Year 2025 : $32,129,000
Year 2026 : $12,025,000

Farm Players Salaries

Conor Garland $495,000 (4)
Luke Kunin $275,000 (2)
Martin Fehervary $267,500 (4)
Philippe Myers $255,000 (1)
Oskar Lindblom $250,000 (1)
Miles Wood $250,000 (4)
Max Jones $129,500 (2)
Austin Wagner $113,333 (1)
Filip Zadina $110,000 (4)
Conor Timmins $110,000 (3)
Dylan Gambrell $110,000 (1)
Alexander Holtz $97,500 (2)
Thomas Bordeleau $97,500 (2)
Marco Kasper $95,000 (3)
Vladislav Kolyachonok $90,500 (2)
Pyotr Kochetkov $90,000 (2)
Peyton Krebs $89,417 (1)
Jesse Ylonen $88,083 (1)
Gabriel Fortier $87,500 (2)
Kaedan Korczak $87,500 (2)
Rasmus Kupari $86,333 (1)
Lucas Condotta $83,000 (1)
Mackenzie Entwistle $80,000 (3)
Libor Hajek $80,000 (2)
Tristen Robins $79,750 (3)
Anthony Richard $77,500 (1)
Arnaud Durandeau $76,250 (2)
Total Farm Players27
Salary Commitment
Year 2023 : $3,751,166
Year 2024 : $2,598,500
Year 2025 : $1,487,250
Year 2026 : $1,122,500
Salary Average Commitment
Year 2023 : $2,101,166
Year 2024 : $1,563,500
Year 2025 : $1,487,250
Year 2026 : $1,122,500

EDMONTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameSkyreach Center
Level 1: 6000 - $200 - 5,772 - 96.21%
Level 2: 6000 - $199 - 5,617 - 93.62%
Level 3: 2000 - $198 - 1,836 - 91.78%
Level 4: 4000 - $197 - 3,341 - 83.53%
Luxury : 1000 - $400 - 948 - 94.76%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,514 - 92.18%
Average Income per Game$3,672,940
Year to Date Revenue$99,169,391

Expense

Pro Players Total Salaries$82,616,666
Farm Players Total Salaries$898,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,769,520
Farm Year To Date Expenses$511,245
Pro Salary Cap To Date$50,489,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,421,166
Pro Remaining Season Days59
Pro Expenses Per Days$515,955
Pro Estimated Expenses$30,441,345
Farm Remaining Season Days56
Farm Expenses Per Days$5,736
Farm Estimated Expenses$321,216
Estimated Season Expenses$30,762,561
Season Salary Cap$82,616,666
Estimate Under Maximum Salary Cap of $83,500,000$883,334
Estimate Over Minimum Salary Cap of $52,000,000 $30,616,666
Current Bank Account$58,941,490
Projected Bank Account$79,600,095

Pro Players Salaries

Jonathan Toews $9,875,000 (2)
Nikita Kucherov $9,500,000 (1)
Brock Nelson $8,000,000 (4)
Brad Marchand $7,800,000 (2)
Tyler Myers $6,875,000 (2)
Darcy Kuemper $5,500,000 (1)
Jonathan Drouin $5,500,000 (3)
Viktor Arvidsson $4,250,000 (1)
Damon Severson $4,166,666 (3)
Brett Pesce $4,025,000 (3)
Jake McCabe $4,000,000 (2)
James Van Riemsdyk $3,000,000 (2)
Tyson Jost $2,000,000 (2)
Andrew Cogliano $1,725,000 (1)
Jujhar Khaira $975,000 (3)
Ronnie Attard $875,000 (2)
Urho Vaakanainen $850,000 (3)
Nick Blankenburg $825,000 (2)
Dylan Ferguson $750,000 (3)
Matt Luff $750,000 (1)
Colin Blackwell $725,000 (1)
Patrice Bergeron $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,616,666
Year 2024 : $59,516,666
Year 2025 : $24,266,666
Year 2026 : $8,000,000
Salary Average Commitment
Year 2023 : $43,425,003
Year 2024 : $35,550,002
Year 2025 : $8,000,000
Year 2026 : $8,000,000
Salary Cap with 1 Way Contract
Year 2023 : $82,616,666
Year 2024 : $59,516,666
Year 2025 : $24,266,666
Year 2026 : $8,000,000

Farm Players Salaries

Ryan Murray $200,000 (2)
Keith Kinkaid $195,000 (1)
Kyle Clifford $166,000 (1)
Marco Rossi $97,500 (2)
Trey Fix-Wolansky $85,000 (2)
Connor Carrick $80,000 (2)
Jesper Froden $75,000 (3)
Total Farm Players7
Salary Commitment
Year 2023 : $898,500
Year 2024 : $537,500
Year 2025 : $75,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $436,000
Year 2024 : $75,000
Year 2025 : $0
Year 2026 : $0

FLORIDE



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $200 - 5,697 - 94.94%
Level 2: 6000 - $199 - 5,492 - 91.54%
Level 3: 2000 - $198 - 1,830 - 91.52%
Level 4: 4000 - $197 - 3,295 - 82.38%
Luxury : 1000 - $400 - 952 - 95.16%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %17,266 - 90.87%
Average Income per Game$3,624,468
Year to Date Revenue$101,485,117

Expense

Pro Players Total Salaries$61,699,987
Farm Players Total Salaries$715,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,700,331
Farm Year To Date Expenses$482,580
Pro Salary Cap To Date$39,419,772
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,118,090
Pro Remaining Season Days59
Pro Expenses Per Days$388,415
Pro Estimated Expenses$22,916,485
Farm Remaining Season Days56
Farm Expenses Per Days$4,596
Farm Estimated Expenses$257,376
Estimated Season Expenses$23,173,861
Season Salary Cap$61,699,987
Estimate Under Maximum Salary Cap of $83,500,000$21,800,013
Estimate Over Minimum Salary Cap of $52,000,000 $9,699,987
Current Bank Account$198,679,991
Projected Bank Account$222,624,220

Pro Players Salaries

Patric Hornqvist $7,300,000 (1)
Sam Reinhart $6,500,000 (4)
Josh Morrissey $6,250,000 (3)
Jacob Markstrom $6,000,000 (2)
Mike Matheson $4,875,000 (2)
Marcus Pettersson $4,025,000 (4)
Jake Muzzin $4,000,000 (2)
Roope Hintz $3,150,000 (1)
Robert Bortuzzo $2,875,000 (1)
Vladislav Namestnikov $2,000,000 (1)
Jack Roslovic $1,838,362 (1)
Eric Robinson $1,600,000 (3)
Chris Wideman $1,600,000 (1)
Mike Reilly $1,500,000 (1)
Sean Kuraly $1,275,000 (1)
Frederick Gaudreau $1,200,000 (2)
Alex Galchenyuk $1,050,000 (1)
Jake Allen $1,000,000 (2)
Jesper Boqvist $874,125 (3)
Haydn Fleury $762,500 (4)
Austin Czarnik $725,000 (1)
Andy Andreoff $650,000 (3)
Taylor Fedun $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $61,699,987
Year 2024 : $38,386,625
Year 2025 : $20,661,625
Year 2026 : $11,287,500
Salary Average Commitment
Year 2023 : $34,712,500
Year 2024 : $22,937,500
Year 2025 : $11,287,500
Year 2026 : $11,287,500
Salary Cap with 1 Way Contract
Year 2023 : $61,699,987
Year 2024 : $38,386,625
Year 2025 : $20,661,625
Year 2026 : $11,287,500

Farm Players Salaries

Anton Stralman $300,000 (1)
Aaron Dell $280,000 (1)
Steven Fogarty $70,000 (1)
Brad Malone $65,000 (1)
Total Farm Players4
Salary Commitment
Year 2023 : $715,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $580,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

FLYERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Union Arena
Level 1: 6000 - $195 - 5,745 - 95.74%
Level 2: 6000 - $191 - 5,668 - 94.47%
Level 3: 2000 - $190 - 1,921 - 96.04%
Level 4: 4000 - $180 - 3,523 - 88.09%
Luxury : 1000 - $375 - 974 - 97.38%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %17,831 - 93.84%
Average Income per Game$3,670,323
Year to Date Revenue$102,769,039

Expense

Pro Players Total Salaries$68,608,333
Farm Players Total Salaries$617,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,618,696
Farm Year To Date Expenses$1,267,683
Pro Salary Cap To Date$49,338,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,714,197
Pro Remaining Season Days59
Pro Expenses Per Days$430,539
Pro Estimated Expenses$25,401,801
Farm Remaining Season Days56
Farm Expenses Per Days$3,989
Farm Estimated Expenses$223,384
Estimated Season Expenses$25,625,185
Season Salary Cap$68,608,333
Estimate Under Maximum Salary Cap of $83,500,000$14,891,667
Estimate Over Minimum Salary Cap of $52,000,000 $16,608,333
Current Bank Account$160,676,884
Projected Bank Account$182,765,896

Pro Players Salaries

Mikko Rantanen $9,250,000 (1)
Josh Norris $7,950,000 (3)
Aaron Ekblad $7,500,000 (4)
Oliver Ekman-Larsson $6,250,000 (2)
Adin Hill $4,900,000 (4)
Jesperi Kotkaniemi $4,820,000 (3)
Anthony Cirelli $4,800,000 (1)
Shayne Gostisbehere $4,500,000 (1)
Tristan Jarry $3,500,000 (3)
Zemgus Girgensons $2,200,000 (2)
Morgan Frost $2,100,000 (3)
Nick Foligno $2,000,000 (3)
Josh Archibald $1,500,000 (1)
Andreas Englund $1,000,000 (4)
Tim Berni $925,000 (1)
Erik Brannstrom $900,000 (3)
Sam Poulin $863,333 (2)
Mark Friedman $775,000 (4)
Patrik Nemeth $750,000 (4)
Joel Teasdale $750,000 (1)
Logan O'Connor $725,000 (1)
Derek Ryan $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $68,608,333
Year 2024 : $45,508,333
Year 2025 : $36,195,000
Year 2026 : $14,925,000
Salary Average Commitment
Year 2023 : $36,413,334
Year 2024 : $34,088,334
Year 2025 : $26,975,000
Year 2026 : $14,925,000
Salary Cap with 1 Way Contract
Year 2023 : $68,608,333
Year 2024 : $45,508,333
Year 2025 : $36,195,000
Year 2026 : $14,925,000

Farm Players Salaries

Nick Cicek $83,500 (2)
Rourke Chartier $77,500 (4)
Alexander Nylander $77,500 (2)
Corey Schueneman $77,500 (4)
Billy Sweezey $76,250 (4)
Dylan Wells $75,000 (1)
Kevin Mandolese $75,000 (1)
Mac Hollowell $75,000 (1)
Total Farm Players8
Salary Commitment
Year 2023 : $617,250
Year 2024 : $392,250
Year 2025 : $231,250
Year 2026 : $231,250
Salary Average Commitment
Year 2023 : $467,250
Year 2024 : $392,250
Year 2025 : $231,250
Year 2026 : $231,250

ISLANDERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Memorial Coliseum
Level 1: 6000 - $200 - 5,743 - 95.72%
Level 2: 6000 - $199 - 5,567 - 92.78%
Level 3: 2000 - $198 - 1,872 - 93.62%
Level 4: 4000 - $187 - 3,571 - 89.27%
Luxury : 1000 - $376 - 995 - 99.54%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,749 - 93.41%
Average Income per Game$3,671,120
Year to Date Revenue$99,120,244

Expense

Pro Players Total Salaries$78,818,333
Farm Players Total Salaries$907,833
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$51,391,168
Farm Year To Date Expenses$679,670
Pro Salary Cap To Date$50,110,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,395,682
Pro Remaining Season Days59
Pro Expenses Per Days$492,795
Pro Estimated Expenses$29,074,905
Farm Remaining Season Days56
Farm Expenses Per Days$5,794
Farm Estimated Expenses$324,464
Estimated Season Expenses$29,399,369
Season Salary Cap$78,818,333
Estimate Under Maximum Salary Cap of $83,500,000$4,681,667
Estimate Over Minimum Salary Cap of $52,000,000 $26,818,333
Current Bank Account$51,038,054
Projected Bank Account$73,034,367

Pro Players Salaries

Claude Giroux $6,500,000 (2)
Alex Debrincat $6,400,000 (2)
Jake Guentzel $6,000,000 (3)
Ryan Nugent-Hopkins $6,000,000 (1)
Adam Pelech $5,750,000 (3)
Travis Konecny $5,500,000 (1)
Elias Lindholm $4,850,000 (3)
John Marino $4,400,000 (1)
Mikey Anderson $4,125,000 (3)
Boone Jenner $3,750,000 (1)
Zach Hyman $3,500,000 (4)
J.T. Compher $3,500,000 (3)
Mackenzie Weegar $3,250,000 (2)
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
Dylan Strome $3,000,000 (1)
Ryan Donato $2,000,000 (4)
Trevor Moore $1,875,000 (3)
Scott Mayfield $1,450,000 (1)
William Carrier $1,400,000 (3)
Brendan Smith $900,000 (2)
Cam York $880,833 (1)
Filip Gustavsson $787,500 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $78,818,333
Year 2024 : $53,837,500
Year 2025 : $33,000,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $20,025,001
Year 2024 : $20,025,000
Year 2025 : $9,625,000
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $78,818,333
Year 2024 : $53,837,500
Year 2025 : $33,000,000
Year 2026 : $5,500,000

Farm Players Salaries

Kieffer Bellows $120,000 (2)
Cole Sillinger $97,500 (2)
Mads Sogaard $92,500 (2)
Drew Helleson $92,500 (3)
Jacob Bernard-Docker $92,500 (1)
Dylan Samberg $90,000 (2)
Will Cuylle $82,833 (3)
Joseph Woll $82,500 (2)
Elliot Desnoyers $82,500 (3)
Jean-Sebastien Dea $75,000 (2)
Total Farm Players10
Salary Commitment
Year 2023 : $907,833
Year 2024 : $815,333
Year 2025 : $257,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $546,583
Year 2024 : $454,083
Year 2025 : $257,833
Year 2026 : $0

LAKINGS



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7000 - $198 - 6,578 - 93.98%
Level 2: 7000 - $190 - 6,759 - 96.56%
Level 3: 3000 - $174 - 2,390 - 79.67%
Level 4: 4700 - $172 - 4,362 - 92.80%
Luxury : 1300 - $365 - 1,180 - 90.79%
Total Capacity :23000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %21,270 - 92.48%
Average Income per Game$4,189,973
Year to Date Revenue$113,129,262

Expense

Pro Players Total Salaries$70,119,667
Farm Players Total Salaries$468,760
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,830,900
Farm Year To Date Expenses$557,921
Pro Salary Cap To Date$51,550,419
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$58,659,617
Pro Remaining Season Days59
Pro Expenses Per Days$439,754
Pro Estimated Expenses$25,945,486
Farm Remaining Season Days56
Farm Expenses Per Days$3,067
Farm Estimated Expenses$171,752
Estimated Season Expenses$26,117,238
Season Salary Cap$70,119,667
Estimate Under Maximum Salary Cap of $83,500,000$13,380,333
Estimate Over Minimum Salary Cap of $52,000,000 $18,119,667
Current Bank Account$142,220,063
Projected Bank Account$174,762,442

Pro Players Salaries

Mitchell Marner $10,903,000 (1)
Brayden Point $9,500,000 (4)
J.T. Miller $6,750,000 (4)
Igor Shesterkin $5,666,667 (4)
Ilya Mikheyev $4,750,000 (3)
Jean-Gabriel Pageau $3,800,000 (4)
David Savard $3,750,000 (2)
Brandon Montour $3,500,000 (2)
Casey Cizikas $3,000,000 (3)
Andrew Peeke $2,750,000 (2)
Joel Armia $2,600,000 (1)
Alex Stalock $2,500,000 (1)
Noel Acciari $1,700,000 (4)
Brian Dumoulin $1,500,000 (4)
Rasmus Sandin $1,400,000 (4)
Tyler Pitlick $1,000,000 (4)
Vinnie Hinostroza $1,000,000 (1)
Michael Bunting $950,000 (3)
Cal Foote $850,000 (3)
Christian Wolanin $750,000 (3)
Jiri Patera $750,000 (1)
Sheldon Dries $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $70,119,667
Year 2024 : $52,366,667
Year 2025 : $41,616,667
Year 2026 : $31,316,667
Salary Average Commitment
Year 2023 : $43,316,668
Year 2024 : $40,816,667
Year 2025 : $34,316,667
Year 2026 : $31,316,667
Salary Cap with 1 Way Contract
Year 2023 : $70,119,667
Year 2024 : $52,366,667
Year 2025 : $41,616,667
Year 2026 : $31,316,667

Farm Players Salaries

Craig Smith $220,000 (2)
Byron Froese $95,010 (4)
Gustav Olofsson $77,500 (3)
Glenn Gawdin $76,250 (3)
Total Farm Players4
Salary Commitment
Year 2023 : $468,760
Year 2024 : $468,760
Year 2025 : $248,760
Year 2026 : $95,010
Salary Average Commitment
Year 2023 : $392,510
Year 2024 : $392,510
Year 2025 : $172,510
Year 2026 : $95,010

MINNESOTA



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $200 - 5,615 - 93.58%
Level 2: 6000 - $190 - 5,943 - 99.05%
Level 3: 2000 - $180 - 1,983 - 99.15%
Level 4: 4000 - $170 - 3,925 - 98.13%
Luxury : 1000 - $400 - 937 - 93.73%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,403 - 96.86%
Average Income per Game$3,666,675
Year to Date Revenue$102,666,889

Expense

Pro Players Total Salaries$54,274,167
Farm Players Total Salaries$2,261,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$35,500,038
Farm Year To Date Expenses$1,280,095
Pro Salary Cap To Date$34,219,563
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,666,770
Pro Remaining Season Days59
Pro Expenses Per Days$343,135
Pro Estimated Expenses$20,244,965
Farm Remaining Season Days56
Farm Expenses Per Days$14,202
Farm Estimated Expenses$795,312
Estimated Season Expenses$21,040,277
Season Salary Cap$54,274,167
Estimate Under Maximum Salary Cap of $83,500,000$29,225,833
Estimate Over Minimum Salary Cap of $52,000,000 $2,274,167
Current Bank Account$131,636,756
Projected Bank Account$158,263,249

Pro Players Salaries

Kevin Hayes $8,755,000 (4)
Justin Holl $5,400,000 (4)
Conor Sheary $4,000,000 (4)
Nicolas Deslauriers $3,750,000 (2)
Matt Grzelcyk $3,687,500 (2)
Matt Martin $3,500,000 (2)
Kirby Dach $3,362,500 (1)
Ryan Lindgren $3,000,000 (2)
Ryan Lomberg $2,800,000 (4)
Jacob MacDonald $2,762,500 (2)
Sean Walker $2,650,000 (3)
Barrett Hayton $1,775,000 (4)
Eetu Luostarinen $1,500,000 (3)
Jordan Harris $950,000 (2)
Wyatt Johnston $894,167 (3)
Paul Cotter $875,000 (2)
Bokondji Imama $775,000 (4)
Jake Livingstone $775,000 (1)
Arturs Silovs $775,000 (2)
Zack MacEwen $775,000 (4)
Spencer Martin $762,500 (3)
Hugh McGing $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $54,274,167
Year 2024 : $49,386,667
Year 2025 : $30,086,667
Year 2026 : $24,280,000
Salary Average Commitment
Year 2023 : $42,800,836
Year 2024 : $36,686,669
Year 2025 : $26,674,167
Year 2026 : $24,280,000
Salary Cap with 1 Way Contract
Year 2023 : $54,274,167
Year 2024 : $49,386,667
Year 2025 : $30,086,667
Year 2026 : $24,280,000

Farm Players Salaries

Connor Brown $360,000 (2)
Riley Sheahan $200,000 (2)
Marcus Bjork $92,500 (1)
Brock Faber $92,500 (3)
Jack Rathbone $92,500 (1)
Justin Barron $92,500 (2)
Cole McWard $92,250 (2)
Sean Farrell $89,750 (3)
Brett Leason $87,500 (2)
Tyson Foerster $86,333 (3)
Jake Leschyshyn $85,000 (2)
Pontus Holmberg $82,750 (1)
Fredrik Karlstrom $82,500 (2)
Lucas Johansen $82,500 (2)
Mason Shaw $82,500 (2)
Filip Kral $81,000 (1)
Lucas Carlsson $80,000 (1)
Hayden Hodgson $80,000 (4)
Riley Tufte $80,000 (2)
Alex Steeves $80,000 (2)
Jet Greaves $80,000 (2)
Jan Jenik $79,500 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,261,583
Year 2024 : $1,753,333
Year 2025 : $348,583
Year 2026 : $80,000
Salary Average Commitment
Year 2023 : $1,069,083
Year 2024 : $640,833
Year 2025 : $348,583
Year 2026 : $80,000

MONTREAL



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $200 - 5,626 - 93.76%
Level 2: 6000 - $199 - 5,489 - 91.48%
Level 3: 2000 - $198 - 1,791 - 89.54%
Level 4: 4000 - $197 - 3,332 - 83.30%
Luxury : 1000 - $400 - 955 - 95.51%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,192 - 90.49%
Average Income per Game$3,610,401
Year to Date Revenue$97,480,827

Expense

Pro Players Total Salaries$54,419,167
Farm Players Total Salaries$2,880,583
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,426,007
Farm Year To Date Expenses$1,841,257
Pro Salary Cap To Date$35,145,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,545,614
Pro Remaining Season Days59
Pro Expenses Per Days$344,019
Pro Estimated Expenses$20,297,121
Farm Remaining Season Days56
Farm Expenses Per Days$18,047
Farm Estimated Expenses$1,010,632
Estimated Season Expenses$21,307,753
Season Salary Cap$54,419,167
Estimate Under Maximum Salary Cap of $83,500,000$29,080,833
Estimate Over Minimum Salary Cap of $52,000,000 $2,419,167
Current Bank Account$220,600,041
Projected Bank Account$249,837,902

Pro Players Salaries

Jacob Trouba $8,000,000 (2)
Matt Murray $6,250,000 (2)
Ryan Suter $5,650,000 (1)
Nate Schmidt $4,950,000 (3)
Colin Miller $3,875,000 (1)
Zach Bogosian $2,850,000 (2)
Lukas Sedlak $2,800,000 (1)
Alex Belzile $2,775,000 (4)
Cody Glass $2,500,000 (3)
Martin Jones $2,500,000 (2)
Isac Lundestrom $1,800,000 (3)
Morgan Geekie $1,400,000 (2)
Timothy Liljegren $1,400,000 (3)
Jake Neighbours $925,000 (2)
Jake Sanderson $925,000 (2)
Logan Stanley $900,000 (2)
Dylan Cozens $894,167 (1)
Pierre-Olivier Joseph $825,000 (3)
Milos Kelemen $817,500 (2)
Walker Duehr $800,000 (2)
Luke Evangelista $797,500 (3)
Wade Allison $785,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $54,419,167
Year 2024 : $41,200,000
Year 2025 : $15,047,500
Year 2026 : $2,775,000
Salary Average Commitment
Year 2023 : $30,469,169
Year 2024 : $21,125,002
Year 2025 : $13,247,500
Year 2026 : $2,775,000
Salary Cap with 1 Way Contract
Year 2023 : $54,419,167
Year 2024 : $41,200,000
Year 2025 : $15,047,500
Year 2026 : $2,775,000

Farm Players Salaries

Chris Wagner $335,000 (2)
Wayne Simmonds $290,000 (1)
Steven Santini $280,000 (3)
Andrew Agozzino $277,500 (2)
Kyle Criscuolo $277,500 (4)
Brendan Gaunce $276,250 (2)
Charles Hudon $275,000 (2)
Buddy Robinson $275,000 (3)
Charlie Lindgren $110,000 (2)
Wyatt Kaiser $91,667 (3)
Ridly Greig $86,333 (3)
Jonathan Gruden $78,833 (1)
Vinni Lettieri $77,500 (4)
Frederic Allard $75,000 (2)
Henrik Borgstrom $75,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $2,880,583
Year 2024 : $2,436,750
Year 2025 : $1,088,000
Year 2026 : $355,000
Salary Average Commitment
Year 2023 : $2,695,583
Year 2024 : $2,326,750
Year 2025 : $1,088,000
Year 2026 : $355,000

NASHVILLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Center
Level 1: 6000 - $200 - 5,622 - 93.70%
Level 2: 6000 - $177 - 6,000 - 100.00%
Level 3: 2000 - $150 - 2,000 - 100.00%
Level 4: 4000 - $133 - 4,000 - 100.00%
Luxury : 1000 - $400 - 942 - 94.25%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,564 - 97.71%
Average Income per Game$3,395,364
Year to Date Revenue$95,070,200

Expense

Pro Players Total Salaries$57,580,000
Farm Players Total Salaries$913,251
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,130,672
Farm Year To Date Expenses$613,476
Pro Salary Cap To Date$36,850,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$44,139,736
Pro Remaining Season Days59
Pro Expenses Per Days$363,293
Pro Estimated Expenses$21,434,287
Farm Remaining Season Days56
Farm Expenses Per Days$5,828
Farm Estimated Expenses$326,368
Estimated Season Expenses$21,760,655
Season Salary Cap$57,580,000
Estimate Under Maximum Salary Cap of $83,500,000$25,920,000
Estimate Over Minimum Salary Cap of $52,000,000 $5,580,000
Current Bank Account$160,188,123
Projected Bank Account$182,567,204

Pro Players Salaries

Evgeny Kuznetsov $8,000,000 (4)
Brock Boeser $5,875,000 (1)
Andre Burakovsky $5,500,000 (3)
Oliver Bjorkstrand $5,400,000 (3)
Jordan Binnington $4,400,000 (1)
Brenden Dillon $4,000,000 (2)
Brock McGinn $2,750,000 (2)
Niko Mikkola $2,500,000 (4)
Justin Braun $2,500,000 (2)
Henri Jokiharju $2,500,000 (3)
Dante Fabbro $2,400,000 (2)
Adam Erne $2,100,000 (3)
Sonny Milano $1,900,000 (4)
Trent Frederic $1,050,000 (2)
Jack Drury $975,000 (2)
Jack McBain $975,000 (2)
Moritz Seider $975,000 (2)
Nils Hoglander $891,667 (1)
Jack Studnicka $762,500 (3)
Michael Pezzetta $750,000 (2)
Sam Montembeault $725,833 (1)
Jordan Gross $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $57,580,000
Year 2024 : $45,687,500
Year 2025 : $29,312,500
Year 2026 : $12,400,000
Salary Average Commitment
Year 2023 : $21,204,172
Year 2024 : $20,312,504
Year 2025 : $13,812,500
Year 2026 : $12,400,000
Salary Cap with 1 Way Contract
Year 2023 : $57,580,000
Year 2024 : $45,687,500
Year 2025 : $29,312,500
Year 2026 : $12,400,000

Farm Players Salaries

Lassi Thomson $97,500 (2)
Yaroslav Askarov $92,500 (3)
Brandt Clarke $89,417 (3)
William Dufour $85,917 (3)
Joel Hofer $85,000 (2)
Otto Koivula $80,000 (3)
Max Willman $80,000 (3)
Semyon Der-Arguchintsev $76,667 (1)
Bobby McMann $76,250 (4)
Tyler Benson $75,000 (2)
Jeremy Davies $75,000 (1)
Total Farm Players11
Salary Commitment
Year 2023 : $913,251
Year 2024 : $761,584
Year 2025 : $504,084
Year 2026 : $76,250
Salary Average Commitment
Year 2023 : $328,251
Year 2024 : $251,584
Year 2025 : $251,584
Year 2026 : $76,250

NEWJERSEY



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Arena
Level 1: 6000 - $200 - 5,664 - 94.40%
Level 2: 6000 - $199 - 5,487 - 91.44%
Level 3: 2000 - $175 - 2,000 - 100.00%
Level 4: 4000 - $125 - 4,000 - 100.00%
Luxury : 1000 - $400 - 960 - 95.98%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,110 - 95.32%
Average Income per Game$3,458,491
Year to Date Revenue$93,379,264

Expense

Pro Players Total Salaries$57,135,833
Farm Players Total Salaries$657,958
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,861,320
Farm Year To Date Expenses$445,410
Pro Salary Cap To Date$36,580,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$48,418,878
Pro Remaining Season Days59
Pro Expenses Per Days$360,584
Pro Estimated Expenses$21,274,456
Farm Remaining Season Days56
Farm Expenses Per Days$4,242
Farm Estimated Expenses$237,552
Estimated Season Expenses$21,512,008
Season Salary Cap$57,135,833
Estimate Under Maximum Salary Cap of $83,500,000$26,364,167
Estimate Over Minimum Salary Cap of $52,000,000 $5,135,833
Current Bank Account$73,966,498
Projected Bank Account$100,873,368

Pro Players Salaries

Torey Krug $8,000,000 (3)
Yanni Gourde $6,700,000 (3)
Anthony Mantha $5,700,000 (3)
Blake Coleman $5,000,000 (4)
Chris Tierney $3,500,000 (2)
Vitek Vanecek $3,400,000 (4)
Nick Paul $3,150,000 (3)
Erik Gustafsson $2,875,000 (4)
Jordan Oesterle $2,800,000 (4)
Max Comtois $2,037,500 (3)
Jesper Fast $1,800,000 (3)
Nathan Beaulieu $1,800,000 (4)
Magnus Hellberg $1,800,000 (3)
Carl Grundstrom $1,300,000 (2)
Ross Colton $1,125,000 (3)
Dawson Mercer $975,000 (2)
Anton Lundell $975,000 (2)
Arthur Kaliyev $925,000 (1)
Mark Kastelic $900,000 (2)
Arber Xhekaj $828,333 (2)
Kevin Bahl $795,000 (1)
Noah Juulsen $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $57,135,833
Year 2024 : $55,415,833
Year 2025 : $46,187,500
Year 2026 : $15,875,000
Salary Average Commitment
Year 2023 : $39,873,336
Year 2024 : $38,153,336
Year 2025 : $37,325,000
Year 2026 : $15,875,000
Salary Cap with 1 Way Contract
Year 2023 : $57,135,833
Year 2024 : $55,415,833
Year 2025 : $46,187,500
Year 2026 : $15,875,000

Farm Players Salaries

Benoit-Olivier Groulx $92,500 (2)
Dylan Holloway $92,500 (2)
Nils Aman $88,375 (2)
Tyler Tucker $80,833 (1)
Jett Alexander $77,500 (1)
Nick Desimone $76,250 (3)
Matthew Berlin $75,000 (1)
Joey Anderson $75,000 (1)
Total Farm Players8
Salary Commitment
Year 2023 : $657,958
Year 2024 : $349,625
Year 2025 : $76,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $337,958
Year 2024 : $257,125
Year 2025 : $76,250
Year 2026 : $0

OTTAWA



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $200 - 5,626 - 93.76%
Level 2: 6000 - $192 - 6,000 - 100.00%
Level 3: 2000 - $191 - 1,876 - 93.78%
Level 4: 4000 - $185 - 3,532 - 88.30%
Luxury : 1000 - $400 - 945 - 94.47%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,978 - 94.62%
Average Income per Game$3,666,624
Year to Date Revenue$98,998,846

Expense

Pro Players Total Salaries$78,216,666
Farm Players Total Salaries$501,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,964,991
Farm Year To Date Expenses$270,183
Pro Salary Cap To Date$49,684,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,332,735
Pro Remaining Season Days59
Pro Expenses Per Days$489,126
Pro Estimated Expenses$28,858,434
Farm Remaining Season Days56
Farm Expenses Per Days$3,269
Farm Estimated Expenses$183,064
Estimated Season Expenses$29,041,498
Season Salary Cap$78,216,666
Estimate Under Maximum Salary Cap of $83,500,000$5,283,334
Estimate Over Minimum Salary Cap of $52,000,000 $26,216,666
Current Bank Account$127,391,603
Projected Bank Account$149,682,840

Pro Players Salaries

Nathan MacKinnon $12,600,000 (4)
Charlie McAvoy $9,500,000 (2)
Dylan Larkin $8,700,000 (4)
Matt Dumba $6,000,000 (2)
Dougie Hamilton $5,750,000 (1)
Tom Wilson $5,166,666 (2)
Ville Husso $4,750,000 (3)
Tomas Tatar $4,500,000 (2)
Nazem Kadri $4,000,000 (2)
T.J. Oshie $3,500,000 (2)
Cody Ceci $3,250,000 (2)
Justin Schultz $2,000,000 (1)
Alexander Edler $1,600,000 (1)
Ross Johnston $1,000,000 (1)
Dysin Mayo $950,000 (2)
Laurent Dauphin $750,000 (3)
Kevin Rooney $750,000 (1)
Derrick Pouliot $750,000 (2)
Joey Daccord $750,000 (1)
Jayson Megna $650,000 (1)
Ryan Carpenter $650,000 (2)
Trevor Van Riemsdyk $650,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $78,216,666
Year 2024 : $65,716,666
Year 2025 : $27,450,000
Year 2026 : $21,300,000
Salary Average Commitment
Year 2023 : $39,600,004
Year 2024 : $34,600,004
Year 2025 : $21,950,001
Year 2026 : $21,300,000
Salary Cap with 1 Way Contract
Year 2023 : $78,216,666
Year 2024 : $65,716,666
Year 2025 : $27,450,000
Year 2026 : $21,300,000

Farm Players Salaries

Jaroslav Halak $350,000 (1)
Dillon Heatherington $76,250 (3)
Hudson Fasching $75,000 (3)
Total Farm Players3
Salary Commitment
Year 2023 : $501,250
Year 2024 : $151,250
Year 2025 : $151,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $350,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

PITTSBURGH



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $197 - 5,962 - 99.37%
Level 2: 6000 - $194 - 5,806 - 96.77%
Level 3: 2000 - $191 - 1,903 - 95.17%
Level 4: 4000 - $188 - 3,534 - 88.35%
Luxury : 1000 - $395 - 963 - 96.25%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,168 - 95.62%
Average Income per Game$3,704,251
Year to Date Revenue$100,014,777

Expense

Pro Players Total Salaries$52,018,332
Farm Players Total Salaries$1,038,292
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,584,900
Farm Year To Date Expenses$717,762
Pro Salary Cap To Date$33,304,425
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,859,514
Pro Remaining Season Days59
Pro Expenses Per Days$329,380
Pro Estimated Expenses$19,433,420
Farm Remaining Season Days56
Farm Expenses Per Days$6,604
Farm Estimated Expenses$369,824
Estimated Season Expenses$19,803,244
Season Salary Cap$52,018,332
Estimate Under Maximum Salary Cap of $83,500,000$31,481,668
Estimate Over Minimum Salary Cap of $52,000,000 $18,332
Current Bank Account$92,097,200
Projected Bank Account$124,153,470

Pro Players Salaries

Thomas Chabot $8,000,000 (1)
Evgenii Dadonov $6,990,000 (1)
Anton Khudobin $5,333,333 (1)
Jordan Greenway $3,000,000 (1)
Anthony Duclair $3,000,000 (4)
Sam Gagner $2,850,000 (1)
Pat Maroon $2,800,000 (2)
Michael Stone $2,500,000 (3)
Jacob Middleton $2,450,000 (4)
Jacob Bryson $1,850,000 (2)
Zach Aston-Reese $1,725,000 (2)
Sean Durzi $975,000 (2)
Kent Johnson $975,000 (2)
Michael Kesselring $925,000 (2)
Alexis Lafreniere $925,000 (1)
Tim Stutzle $925,000 (1)
Zac Jones $925,000 (1)
Alex Newhook $908,333 (1)
Dustin Wolf $900,000 (2)
Elmer Soderblom $878,333 (3)
Kurtis MacDermid $875,000 (2)
Tanner Jeannot $800,000 (1)
Alex Barre-Boulet $758,333 (1)
Victor Mete $750,000 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $52,018,332
Year 2024 : $20,603,333
Year 2025 : $8,828,333
Year 2026 : $5,450,000
Salary Average Commitment
Year 2023 : $32,335,002
Year 2024 : $14,403,335
Year 2025 : $8,828,333
Year 2026 : $5,450,000
Salary Cap with 1 Way Contract
Year 2023 : $52,018,332
Year 2024 : $20,603,333
Year 2025 : $8,828,333
Year 2026 : $5,450,000

Farm Players Salaries

Milan Lucic $300,000 (2)
Luke Hughes $92,500 (3)
Jamie Drysdale $92,500 (1)
Matthew Kessel $88,375 (2)
Aatu Raty $83,667 (3)
Radim Zohorna $77,500 (4)
John Leonard $77,500 (2)
Roland McKeown $76,250 (4)
Jon Gillies $75,000 (2)
Aleksi Heponiemi $75,000 (3)
Total Farm Players10
Salary Commitment
Year 2023 : $1,038,292
Year 2024 : $945,792
Year 2025 : $404,917
Year 2026 : $153,750
Salary Average Commitment
Year 2023 : $963,292
Year 2024 : $870,792
Year 2025 : $404,917
Year 2026 : $153,750

RANGERS



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $200 - 5,721 - 95.34%
Level 2: 6000 - $190 - 6,000 - 100.00%
Level 3: 2000 - $170 - 2,000 - 100.00%
Level 4: 4000 - $140 - 4,000 - 100.00%
Luxury : 1000 - $390 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %18,721 - 98.53%
Average Income per Game$3,574,107
Year to Date Revenue$100,075,000

Expense

Pro Players Total Salaries$82,937,458
Farm Players Total Salaries$450,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,156,267
Farm Year To Date Expenses$309,960
Pro Salary Cap To Date$52,875,792
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$46,463,393
Pro Remaining Season Days59
Pro Expenses Per Days$517,911
Pro Estimated Expenses$30,556,749
Farm Remaining Season Days56
Farm Expenses Per Days$2,952
Farm Estimated Expenses$165,312
Estimated Season Expenses$30,722,061
Season Salary Cap$82,937,458
Estimate Under Maximum Salary Cap of $83,500,000$562,542
Estimate Over Minimum Salary Cap of $52,000,000 $30,937,458
Current Bank Account$70,610,501
Projected Bank Account$86,351,833

Pro Players Salaries

Erik Karlsson $9,500,000 (1)
Andrei Vasilevskiy $9,500,000 (2)
Jason Robertson $7,750,000 (2)
Sidney Crosby $7,500,000 (2)
David Perron $5,900,000 (2)
Colton Parayko $5,500,000 (1)
Alex Tuch $4,750,000 (4)
Victor Olofsson $4,750,000 (3)
Tyler Bertuzzi $4,750,000 (3)
Jeff Petry $4,275,000 (1)
Devon Toews $4,100,000 (2)
Mikael Granlund $3,000,000 (3)
Andreas Athanasiou $2,700,000 (2)
Brett Kulak $1,850,000 (2)
Kevin Lankinen $1,500,000 (3)
Connor Clifton $1,000,000 (3)
Oliver Wahlstrom $874,125 (4)
Ty Smith $863,333 (1)
Eric Staal $800,000 (1)
Austin Watson $725,000 (3)
Matt Nieto $700,000 (1)
Trevor Lewis $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $82,937,458
Year 2024 : $61,299,125
Year 2025 : $21,349,125
Year 2026 : $5,624,125
Salary Average Commitment
Year 2023 : $46,587,459
Year 2024 : $31,149,125
Year 2025 : $9,349,125
Year 2026 : $5,624,125
Salary Cap with 1 Way Contract
Year 2023 : $82,937,458
Year 2024 : $61,299,125
Year 2025 : $21,349,125
Year 2026 : $5,624,125

Farm Players Salaries

Anders Bjork $160,000 (4)
Jakub Zboril $113,750 (2)
Cayden Primeau $89,000 (1)
Josh Leivo $87,500 (1)
Total Farm Players4
Salary Commitment
Year 2023 : $450,250
Year 2024 : $273,750
Year 2025 : $160,000
Year 2026 : $160,000
Salary Average Commitment
Year 2023 : $362,750
Year 2024 : $273,750
Year 2025 : $160,000
Year 2026 : $160,000

SANJOSE



Arena Capacity - Ticket Price
Attendance - %

Arena NameCompaq Center
Level 1: 6000 - $195 - 6,000 - 100.00%
Level 2: 6000 - $175 - 6,000 - 100.00%
Level 3: 2000 - $150 - 2,000 - 100.00%
Level 4: 4000 - $125 - 4,000 - 100.00%
Luxury : 1000 - $385 - 1,000 - 100.00%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %19,000 - 100.00%
Average Income per Game$3,405,000
Year to Date Revenue$91,935,000

Expense

Pro Players Total Salaries$54,835,857
Farm Players Total Salaries$492,500
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,871,418
Farm Year To Date Expenses$343,992
Pro Salary Cap To Date$38,590,943
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,670,000
Pro Remaining Season Days59
Pro Expenses Per Days$346,560
Pro Estimated Expenses$20,447,040
Farm Remaining Season Days56
Farm Expenses Per Days$3,214
Farm Estimated Expenses$179,984
Estimated Season Expenses$20,627,024
Season Salary Cap$54,835,857
Estimate Under Maximum Salary Cap of $83,500,000$28,664,143
Estimate Over Minimum Salary Cap of $52,000,000 $2,835,857
Current Bank Account$161,600,576
Projected Bank Account$188,643,552

Pro Players Salaries

Ryan McDonagh $7,500,000 (1)
Kyle Connor $7,142,857 (1)
Ryan Pulock $6,150,000 (3)
Erik Gudbranson $6,000,000 (3)
Zach Werenski $5,000,000 (1)
Antti Raanta $3,500,000 (2)
Jack Johnson $2,950,000 (2)
Casey Mittelstadt $2,500,000 (3)
Anthony Beauvillier $2,100,000 (1)
Craig Anderson $1,975,000 (1)
Ben Hutton $1,500,000 (1)
Troy Terry $1,450,000 (2)
Mark Borowiecki $1,300,000 (1)
Curtis Lazar $1,000,000 (3)
Ryan Reaves $868,000 (2)
Alex Chiasson $850,000 (2)
Liam O'Brien $775,000 (3)
David Gustafsson $775,000 (4)
Mark Jankowski $750,000 (3)
Brandon Duhaime $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $54,835,857
Year 2024 : $27,568,000
Year 2025 : $17,950,000
Year 2026 : $775,000
Salary Average Commitment
Year 2023 : $25,718,001
Year 2024 : $14,943,000
Year 2025 : $6,775,000
Year 2026 : $775,000
Salary Cap with 1 Way Contract
Year 2023 : $54,835,857
Year 2024 : $27,568,000
Year 2025 : $17,950,000
Year 2026 : $775,000

Farm Players Salaries

Elvis Merzlikins $400,000 (2)
Matt Coronato $92,500 (3)
Total Farm Players2
Salary Commitment
Year 2023 : $492,500
Year 2024 : $492,500
Year 2025 : $92,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $92,500
Year 2024 : $92,500
Year 2025 : $92,500
Year 2026 : $0

SEATTLE



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $200 - 4,762 - 79.37%
Level 2: 5000 - $199 - 4,558 - 91.16%
Level 3: 2000 - $170 - 1,931 - 96.55%
Level 4: 4000 - $150 - 3,792 - 94.81%
Luxury : 1000 - $385 - 958 - 95.80%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left14
Average Attendance - %16,002 - 88.90%
Average Income per Game$3,125,450
Year to Date Revenue$84,387,139

Expense

Pro Players Total Salaries$52,062,500
Farm Players Total Salaries$750,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$34,613,145
Farm Year To Date Expenses$498,043
Pro Salary Cap To Date$33,332,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,756,294
Pro Remaining Season Days59
Pro Expenses Per Days$329,649
Pro Estimated Expenses$19,449,291
Farm Remaining Season Days56
Farm Expenses Per Days$4,819
Farm Estimated Expenses$269,864
Estimated Season Expenses$19,719,155
Season Salary Cap$52,062,500
Estimate Under Maximum Salary Cap of $83,500,000$31,437,500
Estimate Over Minimum Salary Cap of $52,000,000 $62,500
Current Bank Account$216,116,850
Projected Bank Account$240,153,989

Pro Players Salaries

Corey Perry $6,000,000 (1)
Josh Bailey $6,000,000 (1)
Tanner Pearson $5,250,000 (3)
Nikita Zaitsev $4,500,000 (4)
Andreas Johnsson $3,400,000 (3)
Brian Elliott $2,900,000 (1)
Zac Dalpe $2,775,000 (1)
Jason Demers $2,750,000 (1)
Jason Dickinson $2,650,000 (3)
Yegor Sharangovich $2,000,000 (2)
Nick Cousins $1,500,000 (1)
Travis Dermott $1,500,000 (1)
Sammy Blais $1,000,000 (4)
Matt Benning $1,000,000 (2)
Owen Power $975,000 (2)
Jordan Spence $975,000 (2)
Hunter McKown $950,000 (3)
David Jiricek $950,000 (3)
Adam Beckman $925,000 (2)
Isaak Phillips $900,000 (2)
5Ebastian Aho $825,000 (4)
Connor Ingram $800,000 (1)
Matthew Highmore $775,000 (4)
Sheldon Rempal $762,500 (4)
Total Pro Players24
Salary Commitment
Year 2023 : $52,062,500
Year 2024 : $27,837,500
Year 2025 : $21,062,500
Year 2026 : $7,862,500
Salary Average Commitment
Year 2023 : $34,612,506
Year 2024 : $14,187,505
Year 2025 : $14,187,500
Year 2026 : $7,037,500
Salary Cap with 1 Way Contract
Year 2023 : $52,062,500
Year 2024 : $27,837,500
Year 2025 : $21,062,500
Year 2026 : $7,862,500

Farm Players Salaries

Nikita Nesterenko $92,500 (2)
Pavol Regenda $85,500 (2)
Stanislav Svozil $84,750 (3)
Olle Lycksell $83,750 (1)
Olle Eriksson Ek $82,500 (1)
Nikita Alexandrov $81,667 (2)
Maxence Guenette $81,333 (2)
Carson Meyer $80,000 (2)
Egor Afanasyev $78,917 (2)
Total Farm Players9
Salary Commitment
Year 2023 : $750,917
Year 2024 : $584,667
Year 2025 : $84,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $588,417
Year 2024 : $504,667
Year 2025 : $84,750
Year 2026 : $0

ST-LOUIS



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6000 - $196 - 5,828 - 97.14%
Level 2: 6000 - $190 - 5,826 - 97.10%
Level 3: 2000 - $186 - 1,986 - 99.31%
Level 4: 4000 - $162 - 3,985 - 99.61%
Luxury : 1000 - $390 - 971 - 97.06%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,595 - 97.87%
Average Income per Game$3,668,243
Year to Date Revenue$99,042,555

Expense

Pro Players Total Salaries$83,345,833
Farm Players Total Salaries$1,556,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,464,248
Farm Year To Date Expenses$980,191
Pro Salary Cap To Date$53,183,742
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,355,399
Pro Remaining Season Days59
Pro Expenses Per Days$520,401
Pro Estimated Expenses$30,703,659
Farm Remaining Season Days56
Farm Expenses Per Days$9,820
Farm Estimated Expenses$549,920
Estimated Season Expenses$31,253,579
Season Salary Cap$83,345,833
Estimate Under Maximum Salary Cap of $83,500,000$154,167
Estimate Over Minimum Salary Cap of $52,000,000 $31,345,833
Current Bank Account$106,387,693
Projected Bank Account$126,489,513

Pro Players Salaries

David Pastrnak $11,250,000 (4)
Kirill Kaprizov $9,000,000 (1)
Miro Heiskanen $8,450,000 (3)
Nick Suzuki $7,875,000 (3)
Mikael Backlund $7,350,000 (1)
Jaden Schwartz $5,350,000 (1)
Jaccob Slavin $5,300,000 (2)
Radko Gudas $4,500,000 (1)
Mats Zuccarello $4,000,000 (2)
Connor Murphy $3,850,000 (1)
Kasperi Kapanen $3,200,000 (4)
Pierre-Edouard Bellemare $2,500,000 (1)
Jon Merrill $2,500,000 (2)
Scott Harrington $1,633,333 (1)
Jeff Carter $1,500,000 (1)
James Reimer $775,000 (2)
Jalen Chatfield $762,500 (3)
Nathan Walker $750,000 (2)
Travis Boyd $750,000 (2)
Stuart Skinner $750,000 (3)
Jordan Martinook $650,000 (3)
Paul Stastny $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,345,833
Year 2024 : $47,012,500
Year 2025 : $32,937,500
Year 2026 : $14,450,000
Salary Average Commitment
Year 2023 : $53,250,001
Year 2024 : $27,750,001
Year 2025 : $22,975,000
Year 2026 : $14,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,345,833
Year 2024 : $47,012,500
Year 2025 : $32,937,500
Year 2026 : $14,450,000

Farm Players Salaries

Ryan Strome $450,000 (1)
Luke Glendening $380,000 (1)
Kaapo Kahkonen $275,000 (1)
Rem Pitlick $110,000 (2)
Josh Dunne $92,500 (1)
Mikael Pyyhtia $89,750 (3)
Rasmus Asplund $82,500 (2)
Dan Renouf $76,250 (3)
Total Farm Players8
Salary Commitment
Year 2023 : $1,556,000
Year 2024 : $358,500
Year 2025 : $166,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $562,250
Year 2024 : $89,750
Year 2025 : $89,750
Year 2026 : $0

TAMPABAY



Arena Capacity - Ticket Price
Attendance - %

Arena NameIce Palace
Level 1: 6000 - $200 - 5,754 - 95.91%
Level 2: 6000 - $194 - 5,668 - 94.46%
Level 3: 2000 - $189 - 1,886 - 94.32%
Level 4: 4000 - $178 - 3,686 - 92.14%
Luxury : 1000 - $395 - 953 - 95.29%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,947 - 94.46%
Average Income per Game$3,677,803
Year to Date Revenue$99,300,685

Expense

Pro Players Total Salaries$82,937,500
Farm Players Total Salaries$2,241,250
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,490,309
Farm Year To Date Expenses$1,480,593
Pro Salary Cap To Date$52,209,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,489,244
Pro Remaining Season Days59
Pro Expenses Per Days$517,912
Pro Estimated Expenses$30,556,808
Farm Remaining Season Days56
Farm Expenses Per Days$14,076
Farm Estimated Expenses$788,256
Estimated Season Expenses$31,345,064
Season Salary Cap$82,937,500
Estimate Under Maximum Salary Cap of $83,500,000$562,500
Estimate Over Minimum Salary Cap of $52,000,000 $30,937,500
Current Bank Account$50,329,783
Projected Bank Account$70,473,963

Pro Players Salaries

Anze Kopitar $8,900,000 (2)
Johnny Gaudreau $6,750,000 (1)
Steven Stamkos $6,500,000 (1)
Travis Sanheim $6,250,000 (4)
Valeri Nichushkin $6,125,000 (3)
Nikolaj Ehlers $6,000,000 (4)
Marc-Andre Fleury $5,500,000 (1)
Vincent Trocheck $4,750,000 (1)
Derek Forbort $4,300,000 (4)
John Klingberg $4,250,000 (1)
Alex Iafallo $4,000,000 (2)
Nikita Zadorov $3,750,000 (3)
Chandler Stephenson $2,750,000 (2)
Jakub Vrana $2,625,000 (4)
Erik Haula $2,300,000 (3)
Kevin Shattenkirk $2,200,000 (1)
Matt Irwin $2,000,000 (2)
Barclay Goodrow $925,000 (1)
Nick Bonino $900,000 (1)
Darren Raddysh $762,500 (4)
Denis Malgin $700,000 (1)
Alex Lyon $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $82,937,500
Year 2024 : $49,762,500
Year 2025 : $32,112,500
Year 2026 : $19,937,500
Salary Average Commitment
Year 2023 : $49,237,500
Year 2024 : $33,387,500
Year 2025 : $22,487,500
Year 2026 : $20,187,500
Salary Cap with 1 Way Contract
Year 2023 : $82,937,500
Year 2024 : $49,762,500
Year 2025 : $32,112,500
Year 2026 : $19,937,500

Farm Players Salaries

John Gibson $640,000 (1)
Alex Goligoski $190,000 (1)
Nikolai Knyzhov $125,000 (2)
Cole Guttman $95,000 (2)
Nick Abruzzese $92,500 (2)
Nathan Smith $85,000 (2)
Samuel Bolduc $84,250 (1)
Dakota Joshua $82,500 (4)
James Hamblin $80,750 (2)
Oskar Steen $80,000 (2)
Joe Snively $80,000 (4)
William Lockwood $77,500 (2)
Justin Richards $77,500 (2)
Cole Smith $77,500 (4)
Liam Foudy $76,250 (4)
Boris Katchouk $75,000 (2)
Danil Gushchin $75,000 (1)
Eetu Makiniemi $75,000 (1)
Gabriel Carlsson $72,500 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $2,241,250
Year 2024 : $1,104,500
Year 2025 : $316,250
Year 2026 : $316,250
Salary Average Commitment
Year 2023 : $1,201,250
Year 2024 : $852,000
Year 2025 : $316,250
Year 2026 : $316,250

TORONTO



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canda Center
Level 1: 6000 - $200 - 5,803 - 96.72%
Level 2: 6000 - $195 - 5,715 - 95.25%
Level 3: 2000 - $181 - 2,000 - 100.00%
Level 4: 4000 - $135 - 4,000 - 100.00%
Luxury : 1000 - $400 - 964 - 96.43%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,483 - 97.28%
Average Income per Game$3,547,029
Year to Date Revenue$95,769,781

Expense

Pro Players Total Salaries$61,765,833
Farm Players Total Salaries$2,940,126
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,211,745
Farm Year To Date Expenses$1,996,335
Pro Salary Cap To Date$38,931,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$49,658,405
Pro Remaining Season Days59
Pro Expenses Per Days$388,816
Pro Estimated Expenses$22,940,144
Farm Remaining Season Days56
Farm Expenses Per Days$18,417
Farm Estimated Expenses$1,031,352
Estimated Season Expenses$23,971,496
Season Salary Cap$61,765,833
Estimate Under Maximum Salary Cap of $83,500,000$21,734,167
Estimate Over Minimum Salary Cap of $52,000,000 $9,765,833
Current Bank Account$78,089,127
Projected Bank Account$103,776,036

Pro Players Salaries

Tyler Seguin $9,000,000 (3)
Ryan Johansen $8,000,000 (1)
T.J. Brodie $5,500,000 (2)
Philipp Grubauer $5,100,000 (3)
Travis Hamonic $4,500,000 (2)
Olli Maatta $4,083,333 (2)
Josh Manson $4,000,000 (4)
Pavel Francouz $3,300,000 (2)
Max Pacioretty $3,000,000 (3)
Nicolas Roy $3,000,000 (1)
Filip Chytil $2,300,000 (3)
Lucas Raymond $975,000 (2)
Jj Peterka $950,000 (2)
Morgan Barron $925,000 (1)
Simon Edvinsson $925,000 (3)
Drew O'Connor $925,000 (2)
Fabian Zetterlund $925,000 (2)
Matias Maccelli $900,000 (2)
Pavel Dorofeyev $900,000 (2)
Joe Veleno $894,167 (1)
Ty Dellandrea $863,333 (1)
Daniil Miromanov $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $61,765,833
Year 2024 : $47,283,333
Year 2025 : $24,325,000
Year 2026 : $4,000,000
Salary Average Commitment
Year 2023 : $37,538,340
Year 2024 : $35,750,005
Year 2025 : $22,025,000
Year 2026 : $4,000,000
Salary Cap with 1 Way Contract
Year 2023 : $61,765,833
Year 2024 : $47,283,333
Year 2025 : $24,325,000
Year 2026 : $4,000,000

Farm Players Salaries

Nicklas Backstrom $800,000 (2)
Jack Campbell $400,000 (3)
Zack Kassian $265,000 (2)
Juraj Slafkovsky $95,000 (3)
Egor Sokolov $95,000 (2)
Grigori Denisenko $92,500 (1)
Jackson Lacombe $92,500 (2)
Yegor Chinakhov $92,500 (2)
Owen Beck $91,667 (3)
Tyler Kleven $91,667 (3)
Victor Soderstrom $89,417 (1)
Adam Ginning $88,375 (2)
Ben Meyers $87,500 (2)
Arvid Soderblom $85,000 (2)
Nikita Okhotiuk $82,500 (2)
Nicholas Robertson $82,167 (1)
Damien Giroux $81,833 (1)
Tyce Thompson $76,250 (3)
Adam Ruzicka $76,250 (3)
Jacob Peterson $75,000 (2)
Total Farm Players20
Salary Commitment
Year 2023 : $2,940,126
Year 2024 : $2,594,209
Year 2025 : $830,834
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,422,626
Year 2024 : $2,076,709
Year 2025 : $830,834
Year 2026 : $0

VANCOUVER



Arena Capacity - Ticket Price
Attendance - %

Arena NameGenral Motors Place
Level 1: 6000 - $200 - 5,566 - 92.77%
Level 2: 6000 - $199 - 5,528 - 92.13%
Level 3: 2000 - $198 - 1,864 - 93.22%
Level 4: 4000 - $197 - 3,409 - 85.23%
Luxury : 1000 - $400 - 959 - 95.87%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %17,326 - 91.19%
Average Income per Game$3,637,466
Year to Date Revenue$101,849,038

Expense

Pro Players Total Salaries$81,164,444
Farm Players Total Salaries$1,110,917
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,939,110
Farm Year To Date Expenses$740,775
Pro Salary Cap To Date$51,658,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,287,053
Pro Remaining Season Days59
Pro Expenses Per Days$507,100
Pro Estimated Expenses$29,918,900
Farm Remaining Season Days56
Farm Expenses Per Days$7,055
Farm Estimated Expenses$395,080
Estimated Season Expenses$30,313,980
Season Salary Cap$81,164,444
Estimate Under Maximum Salary Cap of $83,500,000$2,335,556
Estimate Over Minimum Salary Cap of $52,000,000 $29,164,444
Current Bank Account$127,283,214
Projected Bank Account$144,256,287

Pro Players Salaries

Chris Kreider $7,250,000 (3)
Evander Kane $7,125,000 (3)
Kris Letang $6,500,000 (2)
Sean Monahan $6,375,000 (3)
Ryan O'Reilly $5,500,000 (3)
Tyler Toffoli $5,500,000 (3)
Thatcher Demko $5,000,000 (4)
Brendan Gallagher $5,000,000 (4)
Christian Dvorak $4,450,000 (4)
Sam Bennett $4,425,000 (4)
Rickard Rakell $3,789,444 (1)
Marcus Foligno $3,250,000 (4)
Nick Holden $2,800,000 (1)
Carson Soucy $2,750,000 (2)
Troy Stecher $1,700,000 (2)
Tony DeAngelo $1,675,000 (4)
Laurent Brossoit $1,500,000 (1)
Luke Schenn $1,500,000 (1)
Brett Howden $1,500,000 (2)
Vasily Podkolzin $975,000 (2)
Mattias Samuelsson $925,000 (1)
Trevor Zegras $925,000 (1)
Johnathan Kovacevic $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $81,164,444
Year 2024 : $68,975,000
Year 2025 : $55,550,000
Year 2026 : $23,800,000
Salary Average Commitment
Year 2023 : $61,825,002
Year 2024 : $55,675,001
Year 2025 : $49,175,000
Year 2026 : $23,800,000
Salary Cap with 1 Way Contract
Year 2023 : $81,164,444
Year 2024 : $68,975,000
Year 2025 : $55,550,000
Year 2026 : $23,800,000

Farm Players Salaries

Chad Ruhwedel $190,000 (1)
Keegan Kolesar $140,000 (1)
Akira Schmid $85,000 (2)
Cole Koepke $84,250 (1)
Nathan Bastian $82,500 (2)
Brett Seney $77,500 (4)
William Bitten $76,250 (1)
Calle Rosen $76,250 (2)
Joseph Cramarossa $75,000 (2)
Drake Caggiula $75,000 (2)
Givani Smith $75,000 (2)
Joona Luoto $74,167 (2)
Total Farm Players12
Salary Commitment
Year 2023 : $1,110,917
Year 2024 : $620,417
Year 2025 : $77,500
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $502,167
Year 2024 : $151,667
Year 2025 : $77,500
Year 2026 : $77,500

VEGAS



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $200 - 5,774 - 96.24%
Level 2: 5000 - $199 - 5,000 - 100.00%
Level 3: 2000 - $198 - 1,869 - 93.44%
Level 4: 4000 - $197 - 3,406 - 85.14%
Luxury : 1000 - $400 - 967 - 96.66%
Total Capacity :18000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %17,015 - 94.53%
Average Income per Game$3,577,416
Year to Date Revenue$96,590,231

Expense

Pro Players Total Salaries$80,004,167
Farm Players Total Salaries$878,750
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,351,725
Farm Year To Date Expenses$606,615
Pro Salary Cap To Date$51,071,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$50,083,823
Pro Remaining Season Days59
Pro Expenses Per Days$500,025
Pro Estimated Expenses$29,501,475
Farm Remaining Season Days56
Farm Expenses Per Days$5,613
Farm Estimated Expenses$314,328
Estimated Season Expenses$29,815,803
Season Salary Cap$80,004,167
Estimate Under Maximum Salary Cap of $83,500,000$3,495,833
Estimate Over Minimum Salary Cap of $52,000,000 $28,004,167
Current Bank Account$73,241,420
Projected Bank Account$93,509,440

Pro Players Salaries

Patrick Kane $8,500,000 (2)
Matt Duchene $8,500,000 (3)
Jack Hughes $8,000,000 (4)
Quinn Hughes $7,850,000 (3)
Nico Hischier $7,250,000 (3)
Jonathan Marchessault $7,000,000 (2)
Rasmus Andersson $4,550,000 (1)
Filip Hronek $4,400,000 (2)
Carter Verhaeghe $4,166,667 (4)
Dylan Demelo $3,000,000 (1)
Pierre Engvall $3,000,000 (4)
Warren Foegele $2,750,000 (4)
David Rittich $2,750,000 (1)
Phil Kessel $1,500,000 (1)
Ilya Lyubushkin $1,350,000 (2)
Tomas Nosek $1,250,000 (1)
Derick Brassard $1,000,000 (1)
Jeremy Lauzon $850,000 (1)
Erik Kallgren $825,000 (1)
Ivan Prosvetov $775,000 (4)
Mathieu Joseph $737,500 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $80,004,167
Year 2024 : $63,541,667
Year 2025 : $42,291,667
Year 2026 : $18,691,667
Salary Average Commitment
Year 2023 : $45,191,668
Year 2024 : $42,691,667
Year 2025 : $27,191,667
Year 2026 : $18,691,667
Salary Cap with 1 Way Contract
Year 2023 : $80,004,167
Year 2024 : $63,541,667
Year 2025 : $42,291,667
Year 2026 : $18,691,667

Farm Players Salaries

Stefan Noesen $92,500 (1)
Thomas Harley $92,500 (2)
Filip Hallander $85,000 (2)
Jansen Harkins $85,000 (1)
Julien Gauthier $80,000 (2)
Tucker Poolman $77,500 (1)
Beck Malenstyn $76,250 (2)
Samuel Ersson $75,000 (2)
Dakota Mermis $75,000 (2)
Mathieu Olivier $75,000 (1)
Brad Hunt $65,000 (2)
Total Farm Players11
Salary Commitment
Year 2023 : $878,750
Year 2024 : $548,750
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $150,000
Year 2024 : $65,000
Year 2025 : $0
Year 2026 : $0

WASHINGTON



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $200 - 5,793 - 96.55%
Level 2: 6000 - $195 - 5,691 - 94.84%
Level 3: 2000 - $185 - 1,990 - 99.52%
Level 4: 4000 - $170 - 3,933 - 98.33%
Luxury : 1000 - $400 - 962 - 96.19%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %18,369 - 96.68%
Average Income per Game$3,695,350
Year to Date Revenue$99,774,460

Expense

Pro Players Total Salaries$83,255,250
Farm Players Total Salaries$505,000
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,415,854
Farm Year To Date Expenses$349,775
Pro Salary Cap To Date$53,135,379
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$51,734,905
Pro Remaining Season Days59
Pro Expenses Per Days$519,849
Pro Estimated Expenses$30,671,091
Farm Remaining Season Days56
Farm Expenses Per Days$3,292
Farm Estimated Expenses$184,352
Estimated Season Expenses$30,855,443
Season Salary Cap$83,255,250
Estimate Under Maximum Salary Cap of $83,500,000$244,750
Estimate Over Minimum Salary Cap of $52,000,000 $31,255,250
Current Bank Account$65,795,039
Projected Bank Account$86,674,501

Pro Players Salaries

Auston Matthews $11,640,250 (2)
Kevin Fiala $7,875,000 (4)
Mattias Ekholm $6,800,000 (3)
Ivan Provorov $6,750,000 (1)
William Karlsson $5,900,000 (1)
Tomas Hertl $5,625,000 (2)
Jordan Eberle $5,600,000 (2)
Tyson Barrie $5,500,000 (3)
Rasmus Ristolainen $5,100,000 (3)
Artem Zub $4,600,000 (4)
Andrew Copp $3,640,000 (2)
Alex Killorn $3,000,000 (1)
Linus Ullmark $2,600,000 (1)
Daniel Sprong $2,000,000 (4)
Kevin Stenlund $1,050,000 (1)
Joel Hanley $900,000 (1)
Alexei Toropchenko $900,000 (2)
Patrick Brown $800,000 (4)
Nic Dowd $800,000 (1)
Gavin Bayreuther $750,000 (3)
Yakov Trenin $725,000 (1)
Anton Forsberg $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $83,255,250
Year 2024 : $60,830,250
Year 2025 : $33,425,000
Year 2026 : $15,275,000
Salary Average Commitment
Year 2023 : $38,625,000
Year 2024 : $33,925,000
Year 2025 : $27,575,000
Year 2026 : $15,275,000
Salary Cap with 1 Way Contract
Year 2023 : $83,255,250
Year 2024 : $60,830,250
Year 2025 : $33,425,000
Year 2026 : $15,275,000

Farm Players Salaries

Casey Fitzgerald $95,000 (2)
Justus Annunen $92,500 (2)
Adam Raska $87,500 (2)
Sam Carrick $80,000 (1)
Dylan McIlrath $75,000 (3)
Parker Wotherspoon $75,000 (1)
Total Farm Players6
Salary Commitment
Year 2023 : $505,000
Year 2024 : $350,000
Year 2025 : $75,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $230,000
Year 2024 : $75,000
Year 2025 : $75,000
Year 2026 : $0

WINNIPEG



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhillips Arena
Level 1: 6000 - $200 - 5,786 - 96.44%
Level 2: 6000 - $195 - 5,582 - 93.04%
Level 3: 2000 - $190 - 1,899 - 94.94%
Level 4: 4000 - $181 - 3,503 - 87.58%
Luxury : 1000 - $400 - 956 - 95.60%
Total Capacity :19000
Team Popularity : 120.00%

Income

Home Games Left13
Average Attendance - %17,727 - 93.30%
Average Income per Game$3,677,130
Year to Date Revenue$102,959,649

Expense

Pro Players Total Salaries$79,549,999
Farm Players Total Salaries$1,611,834
Coaches Total Salaries$2,025,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,190,684
Farm Year To Date Expenses$1,016,223
Pro Salary Cap To Date$46,910,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$47,802,694
Pro Remaining Season Days59
Pro Expenses Per Days$497,256
Pro Estimated Expenses$29,338,104
Farm Remaining Season Days56
Farm Expenses Per Days$10,167
Farm Estimated Expenses$569,352
Estimated Season Expenses$29,907,456
Season Salary Cap$79,549,999
Estimate Under Maximum Salary Cap of $83,500,000$3,950,001
Estimate Over Minimum Salary Cap of $52,000,000 $27,549,999
Current Bank Account$44,248,632
Projected Bank Account$62,143,870

Pro Players Salaries

Mark Stone $11,500,000 (4)
Sergei Bobrovsky $9,500,000 (2)
John Carlson $8,500,000 (1)
Nick Leddy $6,000,000 (3)
Jason Zucker $5,950,000 (3)
Pavel Buchnevich $5,800,000 (3)
Tyler Johnson $5,000,000 (2)
Nino Niederreiter $3,950,000 (3)
Jamie Oleksiak $3,850,000 (4)
Max Domi $3,000,000 (3)
Scott Laughton $3,000,000 (2)
Mark Giordano $2,800,000 (1)
Joonas Korpisalo $2,800,000 (2)
Cole Perfetti $975,000 (2)
Matty Beniers $975,000 (2)
Quinton Byfield $925,000 (1)
Kirill Marchenko $925,000 (2)
Juuso Valimaki $894,166 (1)
Juuso Parssinen $850,833 (2)
Nick Perbix $842,500 (1)
Jaycob Megna $762,500 (1)
Thomas Novak $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $79,549,999
Year 2024 : $64,075,833
Year 2025 : $40,050,000
Year 2026 : $15,350,000
Salary Average Commitment
Year 2023 : $62,237,502
Year 2024 : $47,525,835
Year 2025 : $31,250,000
Year 2026 : $15,350,000
Salary Cap with 1 Way Contract
Year 2023 : $79,549,999
Year 2024 : $64,075,833
Year 2025 : $40,050,000
Year 2026 : $15,350,000

Farm Players Salaries

Petr Mrazek $380,000 (3)
William Eklund $97,500 (2)
Nils Lundkvist $97,500 (2)
Aliaksei Protas $95,000 (2)
Matej Blumel $92,500 (2)
Spencer Stastney $92,500 (2)
Filip Roos $92,500 (2)
Connor McMichael $89,417 (1)
Dylan Guenther $89,417 (3)
Robin Salo $87,500 (2)
Lukas Rousek $83,000 (1)
Daniil Tarasov $82,500 (2)
Sampo Ranta $82,500 (2)
Luke Philp $75,000 (4)
Jacob Lucchini $75,000 (3)
Total Farm Players15
Salary Commitment
Year 2023 : $1,611,834
Year 2024 : $1,439,417
Year 2025 : $619,417
Year 2026 : $75,000
Salary Average Commitment
Year 2023 : $1,069,334
Year 2024 : $896,917
Year 2025 : $619,417
Year 2026 : $75,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$52,000,000

Pro Players

Farm Players

Total Players

ANAHEIM $55,510,805 $83,338,333 $161,667 $31,338,333 211334
ARIZONA $139,012,655 $82,903,333 $596,667 $30,903,333 221133
BOSTON $136,724,998 $82,124,417 $1,375,583 $30,124,417 221133
BUFFALO $105,635,999 $76,934,048 $6,565,952 $24,934,048 221335
CALGARY $164,561,365 $78,145,699 $5,354,301 $26,145,699 221032
CAROLINE $55,914,883 $81,162,223 $2,337,777 $29,162,223 22426
CHICAGO $234,555,109 $53,566,667 $29,933,333 $1,566,667 221537
COLORADO $121,164,043 $82,366,667 $1,133,333 $30,366,667 221335
COLUMBUS $117,465,436 $58,300,833 $25,199,167 $6,300,833 222244
DALLAS $23,985,140 $82,457,809 $1,042,191 $30,457,809 22628
DETROIT $46,264,463 $73,114,000 $10,386,000 $21,114,000 222749
EDMONTON $58,941,490 $82,616,666 $883,334 $30,616,666 22729
FLORIDE $198,679,991 $61,699,987 $21,800,013 $9,699,987 23427
FLYERS $160,676,884 $68,608,333 $14,891,667 $16,608,333 22830
ISLANDERS $51,038,054 $78,818,333 $4,681,667 $26,818,333 221032
LAKINGS $142,220,063 $70,119,667 $13,380,333 $18,119,667 22426
MINNESOTA $131,636,756 $54,274,167 $29,225,833 $2,274,167 222244
MONTREAL $220,600,041 $54,419,167 $29,080,833 $2,419,167 221537
NASHVILLE $160,188,123 $57,580,000 $25,920,000 $5,580,000 221133
NEWJERSEY $73,966,498 $57,135,833 $26,364,167 $5,135,833 22830
OTTAWA $127,391,603 $78,216,666 $5,283,334 $26,216,666 22325
PITTSBURGH $92,097,200 $52,018,332 $31,481,668 $18,332 241034
RANGERS $70,610,501 $82,937,458 $562,542 $30,937,458 22426
SANJOSE $161,600,576 $54,835,857 $28,664,143 $2,835,857 20222
SEATTLE $216,116,850 $52,062,500 $31,437,500 $62,500 24933
ST-LOUIS $106,387,693 $83,345,833 $154,167 $31,345,833 22830
TAMPABAY $50,329,783 $82,937,500 $562,500 $30,937,500 221941
TORONTO $78,089,127 $61,765,833 $21,734,167 $9,765,833 222042
VANCOUVER $127,283,214 $81,164,444 $2,335,556 $29,164,444 231235
VEGAS $73,241,420 $80,004,167 $3,495,833 $28,004,167 211132
WASHINGTON $65,795,039 $83,255,250 $244,750 $31,255,250 22628
WINNIPEG $44,248,632 $79,549,999 $3,950,001 $27,549,999 221537