Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - $74 - 5,615 - 93.58% |
| Level 2: | 6000 - $43 - 5,340 - 89.01% |
| Level 3: | 2000 - $25 - 1,836 - 91.80% |
| Level 4: | 4000 - $20 - 3,524 - 88.09% |
| Luxury : | 1000 - $167 - 947 - 94.70% |
| Total Capacity : | 19000 |
| Team Popularity : | 100.00% |
Income |
| Home Games Left | 38 |
| Average Attendance - % | 17,262 - 90.85% |
| Average Income per Game | $1,374,207 |
| Year to Date Revenue | $4,122,622 |
Expense |
| Pro Players Total Salaries | $67,274,999 |
| Farm Players Total Salaries | $2,311,333 |
| Coaches Total Salaries | $2,025,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $5,195,628 |
| Farm Year To Date Expenses | $177,384 |
| Pro Salary Cap To Date | $5,045,628 |
| Farm Salary Cap To Date | $175,532 |
Estimate |
| Pro Estimated Season Revenue | $52,219,879 |
| Pro Remaining Season Days | 148 |
| Pro Expenses Per Days | $432,969 |
| Pro Estimated Expenses | $64,079,412 |
| Farm Remaining Season Days | 150 |
| Farm Expenses Per Days | $14,422 |
| Farm Estimated Expenses | $2,163,300 |
| Estimated Season Expenses | $66,242,712 |
| Season Salary Cap | $67,274,999 |
| Estimate Under Maximum Salary Cap of $74,000,000 | $6,725,001 |
| Estimate Over Minimum Salary Cap of $46,000,000 | $21,274,999 |
| Current Bank Account | $9,466,393 |
| Projected Bank Account | -$4,556,440 |
|
Pro Players Salaries |
| Alec Martinez |
$6,000,000 (4) |
| Jeff Petry |
$5,500,000 (3) |
| Semyon Varlamov (1 Way Contract) |
$5,000,000 (4) |
| Alexander Wennberg |
$4,900,000 (4) |
| Michael Grabner |
$4,500,000 (3) |
| Jaromir Jagr |
$4,500,000 (1) |
| Trevor Lewis |
$4,000,000 (4) |
| Alexander Edler |
$3,550,000 (1) |
| Niklas Hjalmarsson |
$3,500,000 (4) |
| Bryan Rust |
$3,500,000 (1) |
| Philipp Grubauer |
$3,333,333 (4) |
| Josh Gorges |
$2,975,000 (1) |
| Adam Lowry |
$2,916,666 (2) |
| Toby Enstrom |
$2,100,000 (1) |
| Josh Anderson |
$1,850,000 (3) |
| Alex Killorn |
$1,800,000 (2) |
| Kyle Clifford |
$1,600,000 (4) |
| Riley Nash |
$1,200,000 (2) |
| Radko Gudas |
$1,100,000 (2) |
| Christian Dvorak |
$975,000 (3) |
| Connor McDavid |
$975,000 (2) |
| Danton Heinen |
$850,000 (3) |
| Darren Archibald |
$650,000 (2) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2018 : $67,274,999 |
| Year 2019 : $50,649,999 |
| Year 2020 : $42,008,333 |
| Year 2021 : $28,333,333 |
| Salary Average Commitment |
| Year 2018 : $74,761,111 |
| Year 2019 : $54,486,111 |
| Year 2020 : $47,100,000 |
| Year 2021 : $31,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $67,274,999 |
| Year 2019 : $50,649,999 |
| Year 2020 : $42,008,333 |
| Year 2021 : $28,333,333 |
|
Farm Players Salaries |
| Jhonas Enroth |
$170,000 (1) |
| Eric Gelinas |
$157,500 (4) |
| Nic Dowd |
$120,000 (3) |
| Nick Cousins |
$100,000 (2) |
| Johan Larsson |
$100,000 (1) |
| Pavel Zacha |
$97,500 (2) |
| Lawson Crouse |
$97,500 (3) |
| Tage Thompson |
$92,500 (4) |
| Christoph Bertschy |
$90,000 (2) |
| Nick Paul |
$90,000 (2) |
| Michael McCarron |
$87,500 (2) |
| Jonny Brodzinski |
$87,500 (1) |
| Mark McNeill |
$86,333 (1) |
| Nikolay Goldobin |
$85,000 (2) |
| Sergey Tolchinsky |
$82,500 (2) |
| Dryden Hunt |
$81,750 (4) |
| Brendan Smith |
$80,000 (1) |
| Kalle Kossila |
$75,000 (2) |
| Blake Pietila |
$75,000 (2) |
| Maxim Mamin |
$73,250 (4) |
| Garrett Mitchell |
$70,000 (1) |
| Beau Bennett |
$65,000 (4) |
| Rocco Grimaldi |
$65,000 (2) |
| Connor Brickley |
$65,000 (4) |
| Joel Vermin |
$60,000 (1) |
| Martin Marincin |
$60,000 (1) |
| Tyler Wotherspoon |
$45,000 (2) |
| Scott Harrington |
$40,000 (2) |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2018 : $2,398,833 |
| Year 2019 : $1,685,000 |
| Year 2020 : $752,500 |
| Year 2021 : $535,000 |
| Salary Average Commitment |
| Year 2018 : $1,530,028 |
| Year 2019 : $1,112,584 |
| Year 2020 : $797,500 |
| Year 2021 : $797,500 |
|